{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488399","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488399","name":"Obec Zastávka","short_name":"Zastávka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584207},"amounts":{"revenue_approved":63930000,"revenue_adjusted":118562530,"revenue_actual":86792952.72,"expense_approved":63930000,"expense_adjusted":122376130,"expense_actual":83995011.11,"tax_revenue":60170442.23,"nontax_revenue":4705402.89,"capital_revenue":169012.1,"transfer_revenue":21748095.5,"current_expense":54761165.52,"capital_expense":29233845.59,"budget_balance":2797941.61,"cash_current":20724390.85,"cash_previous":12975854.46},"ratios":{"revenue_execution":0.7320437,"expense_execution":0.6863676,"balance_to_revenue":0.03223697,"cash_to_expense":0.24673359,"cash_yoy":0.59715038,"capital_expense_share":0.34804264,"transfer_revenue_share":0.25057444},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488399/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488399"},"seo":{"slug":"zastavka","path":"/cz/municipalities/zastavka/"},"population":{"value":2494,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":63930000,"expenditure_czk":63930000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":118562530,"expenditure_czk":122376130,"financing_czk":3813600,"balance_czk":-3813600},{"stage":"actual","revenue_czk":86792952.72,"expenditure_czk":83995011.11,"financing_czk":-2797941.61,"balance_czk":2797941.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",10960000],["5169",9025000],["5171",8000000],["5011",7980000],["6121",3890000],["5154",2487500],["5031",2407000],["5023",2000000],["5222",1730000],["6122",1650000],["5139",1355000],["5141",1200000],["5153",1184000],["5021",1145000],["5365",1110000],["6202",1000000],["5032",896000],["5163",882000],["5137",587000],["5156",520000],["5362",518000],["5151",494000],["5499",383000],["5323",350000],["5168",265000],["5329",218000],["5175",204000],["5321",175000],["5136",160000],["5134",150000],["5167",140000],["5164",131000],["5162",117000],["5132",110000],["5166",100000],["5172",72000],["5194",55000],["5221",50000],["5909",50000],["5038",42500],["5811",30000],["5161",27000],["5364",20000],["5903",20000],["5179",15000],["5173",11000],["5041",10000],["5133",2000],["5199",2000]],"economic_expenditure_total_czk":63930000,"economic_financing":[["8115",3700000],["8124",-3700000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",26400000],["1121",13400000],["1111",10000000],["1511",2500000],["2132",1865000],["1345",1750000],["1113",1700000],["2111",1186000],["2324",1110000],["1122",1100000],["1112",800000],["4112",703700],["4121",250000],["2141",241000],["1386",200000],["1381",150000],["1387",150000],["1341",100000],["3111",100000],["2131",50000],["3113",50000],["2119",30000],["4111",30000],["1343",20000],["1361",20000],["1342",10000],["1334",9300],["2212",5000]],"economic_revenue_total_czk":63930000,"purpose_expenditure":[["6171",9949000],["3639",7725000],["3113",4330000],["2212",3250000],["2141",3005000],["3723",2932000],["6112",2748000],["3421",2650000],["2219",2500000],["3631",2370000],["5512",2270500],["3722",1800000],["3111",1680000],["6399",1600000],["2321",1515000],["3412",1465000],["6310",1250000],["3392",1125000],["3613",1110500],["3314",1014000],["6409",940000],["3419",850000],["3612",805000],["3326",650000],["3349",525000],["2221",500000],["3141",460000],["3143",440000],["3341",425000],["3399",360000],["2292",350000],["3745",252000],["3231",200000],["3319",200000],["6320",180000],["3721",150000],["2310",128000],["5399",125000],["3632",31000],["6114",30000],["5213",20000],["6402",20000]],"purpose_expenditure_total_czk":63930000},"revised":{"economic_expenditure":[["6121",48754700],["6122",11233800],["5331",10960000],["5011",9337000],["5169",9156930],["5171",7219400],["5031",2760200],["5154",2459800],["5023",2000000],["5222",1735600],["5365",1704500],["5141",1552900],["5139",1537200],["5021",1416400],["5153",1148800],["5032",1088000],["5163",1047100],["5137",842400],["5151",721200],["5336",603300],["6123",551000],["5362",532100],["5156",520900],["5499",462900],["5323",350000],["5168",310200],["5199",286000],["5175",277000],["5329",218000],["5321",215000],["5162",171400],["5132",152000],["5136",152000],["5134",150000],["5167",135000],["5164",131000],["5166",82000],["5194",55000],["5909",52600],["5221",50000],["5038",45700],["5161",42000],["5811",30000],["5172",22000],["5364",20000],["5903",20000],["5173",14900],["5179",14000],["5041",10000],["5363",9400],["5366",8300],["5019",3000],["5133",2000],["5192",1000],["5039",500]],"economic_expenditure_total_czk":122376130,"economic_financing":[["8124",-14978200],["8123",13493969.91],["8115",5297830.09]],"economic_financing_total_czk":3813600,"economic_revenue":[["4233",31821000],["1211",26384700],["1121",13255100],["4213",11278200],["1111",10000000],["4216",7956200],["1511",2772620],["2132",1897000],["1113",1780000],["1345",1750000],["1122",1694500],["2324",1673700],["4116",1440410],["2111",1378800],["1112",800000],["4112",703700],["1386",511900],["4121",250000],["2141",241000],["1387",198000],["1341",151000],["1381",140000],["3111",110000],["4111",65000],["3113",60000],["4122",50000],["4222",50000],["2131",40000],["2119",27000],["1343",20000],["1361",20000],["1342",15300],["4171",13000],["1334",9300],["2212",5000],["3112",100]],"economic_revenue_total_czk":118562530,"purpose_expenditure":[["3113",47614000],["6171",15221200],["3639",9366000],["5512",5614300],["3631",3863600],["2212",3754500],["3421",3286300],["3723",3163000],["2141",3005000],["6112",2748000],["6399",2194500],["3231",2056700],["2219",1923000],["3722",1911530],["3111",1732700],["3412",1689100],["6310",1609400],["3392",1405400],["3314",1119900],["3613",1113500],["3419",900000],["6409",890000],["3612",878000],["3326",650000],["3143",627000],["3399",544000],["3349",525000],["3141",460000],["3341",425000],["6320",401000],["2292",350000],["2321",315000],["3745",252000],["3319",200000],["3721",150000],["2310",128000],["5399",125000],["6114",75000],["3632",31000],["5213",20000],["6402",20000],["3429",18500]],"purpose_expenditure_total_czk":122376130},"actual":{"economic_expenditure":[["6121",18623494.19],["5331",10960000],["6122",10059801.4],["5011",9284753.09],["5169",8220008.08],["5171",5036553.96],["5031",2597879],["5023",1926538],["5365",1694490],["5222",1579530.5],["5141",1552815.96],["5154",1466133.82],["5021",1064364],["5139",1027488.54],["5032",1018226],["5163",894787.43],["5153",777971.44],["5137",682061.06],["5151",663484.12],["5336",603227.2],["6123",550550],["5499",449761.91],["5156",432228.43],["5168",304860.28],["5323",303380],["5362",299212],["5199",285721],["5175",234046.43],["5329",203210],["5321",198500],["5162",144725.24],["5132",142902.74],["5136",131759.75],["5167",121954.25],["5164",84224.28],["5134",79765],["5909",51992.07],["5194",46642.8],["5161",41196],["5038",38985],["5221",30699.14],["5811",26000],["5173",13603],["5364",12919],["5166",10890],["5363",9385],["5366",8297],["5019",2553],["5192",1000],["5039",440]],"economic_expenditure_total_czk":83995011.11,"economic_financing":[["8123",18762526.78],["8124",-13811932],["8115",-7748536.39]],"economic_financing_total_czk":-2797941.61,"economic_revenue":[["1211",25941979.4],["1121",13879845.18],["4213",11278143.2],["1111",9900621.02],["4216",7911393.56],["1511",3375086.04],["1113",1835450.75],["2132",1780844.52],["1345",1736581.47],["1122",1694490],["4116",1440120.74],["2324",1369082.84],["2111",1248378],["1112",904895.53],["4112",703700],["1386",505669.09],["2141",240500.03],["4121",236738],["1387",198204.06],["1341",150611],["3111",109111.1],["4111",65000],["3113",59900],["4122",50000],["4222",50000],["2131",39917],["2119",26680.5],["1361",18800],["1342",14810],["4171",13000],["1334",7622.1],["1381",4097.04],["1343",1600],["1382",79.55],["3112",1]],"economic_revenue_total_czk":86792952.72,"purpose_expenditure":[["3113",18270916.76],["6171",14664584.39],["3639",8176733.07],["5512",4776134.99],["2212",3365596.65],["3421",3213496.2],["3631",3100710.03],["3723",3090994.36],["2141",2914423.32],["6112",2465961.97],["6399",1964166],["3231",1856292.52],["6310",1608970.79],["3722",1546686.02],["3412",1446982.35],["3111",1252179],["3314",979855.69],["3392",972557.92],["2219",962929.84],["3613",905291.91],["3419",900000],["6409",701634.64],["3612",612855.65],["3143",584295],["3349",497484.2],["3399",455584.81],["3326",432451.14],["3141",410000],["6320",400596],["3341",397959.88],["2292",303380],["3745",166254],["3319",153300],["5399",125000],["3721",82038],["2310",76260],["6114",68792.01],["2321",33743],["3632",26580],["3429",18420],["6402",12919]],"purpose_expenditure_total_czk":83995011.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}