{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488364","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488364","name":"Obec Velatice","short_name":"Velatice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584096},"amounts":{"revenue_approved":16044900,"revenue_adjusted":18299300,"revenue_actual":19405224.5,"expense_approved":18658600,"expense_adjusted":21720000,"expense_actual":18622411.16,"tax_revenue":15098702.56,"nontax_revenue":2804845.14,"capital_revenue":337815,"transfer_revenue":1163861.8,"current_expense":11832426.13,"capital_expense":6789985.03,"budget_balance":782813.34,"cash_current":21763600.33,"cash_previous":20980786.99},"ratios":{"revenue_execution":1.06043534,"expense_execution":0.85738541,"balance_to_revenue":0.04034034,"cash_to_expense":1.1686779,"cash_yoy":0.03731096,"capital_expense_share":0.36461364,"transfer_revenue_share":0.05997672},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488364/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488364"},"seo":{"slug":"velatice","path":"/cz/municipalities/velatice/"},"population":{"value":762,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16044900,"expenditure_czk":18658600,"financing_czk":2613700,"balance_czk":-2613700},{"stage":"revised","revenue_czk":18299300,"expenditure_czk":21720000,"financing_czk":3420700,"balance_czk":-3420700},{"stage":"actual","revenue_czk":19405224.5,"expenditure_czk":18622411.16,"financing_czk":-782813.34,"balance_czk":782813.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6130",3950000],["6121",3940000],["5169",2154000],["5171",1350700],["5011",1320000],["5023",1146000],["5331",783000],["5154",639000],["5031",556700],["5365",380000],["5168",258000],["5137",245000],["5032",222600],["5021",211700],["5153",190000],["5901",186600],["5139",165500],["5229",120000],["5323",110000],["5163",91000],["5499",91000],["5329",76700],["5362",71000],["5156",65000],["5194",48000],["5175",34100],["5131",30000],["5134",30000],["5162",27000],["5192",26000],["5167",25000],["5132",20000],["5223",20000],["5041",14000],["5179",14000],["5136",12000],["5903",10000],["5364",5600],["5161",5200],["5173",5200],["5038",5000],["5321",4000]],"economic_expenditure_total_czk":18658600,"economic_financing":[["8115",2613700]],"economic_financing_total_czk":2613700,"economic_revenue":[["1211",6500000],["1121",3200000],["1111",2200000],["2111",912500],["1113",460000],["1345",460000],["1511",420000],["2149",402800],["1122",380000],["2132",260000],["2324",190000],["4112",181100],["1112",150000],["2112",100000],["1386",80000],["1387",40000],["4111",31500],["1334",30000],["1341",30000],["2119",10000],["1361",6000],["1343",1000]],"economic_revenue_total_czk":16044900,"purpose_expenditure":[["3639",4000000],["6171",1990000],["2310",1700000],["6112",1510000],["3745",1400000],["2321",1350000],["3722",900000],["3111",783000],["2219",550000],["2341",500000],["3329",500000],["3631",480000],["6399",380000],["3392",350000],["3412",200000],["3612",200000],["3613",200000],["5512",165000],["3319",150000],["3349",150000],["2212",140000],["3399",120000],["2292",110000],["3429",100000],["3633",100000],["3113",62000],["3421",60000],["4351",60000],["6320",60000],["3636",52000],["3314",50000],["3419",50000],["3723",50000],["3744",50000],["6221",50000],["6114",34000],["3721",20000],["4345",10000],["5213",10000],["6402",5600],["4379",3000],["3341",2000],["6310",2000]],"purpose_expenditure_total_czk":18658600},"revised":{"economic_expenditure":[["6130",4152000],["6121",4035600],["5171",2822400],["5169",2439300],["5011",1210000],["5023",1136000],["5331",783000],["5154",593000],["5031",546700],["5139",435800],["5137",400700],["5365",380000],["5336",313800],["5168",303100],["5153",278000],["5021",225700],["5032",213600],["6111",140000],["5229",133000],["5323",110000],["5901",109600],["5163",103100],["5499",88000],["5362",84000],["5329",76700],["5321",75000],["5024",65000],["5156",63800],["5194",58000],["5134",36300],["5339",35000],["5131",31200],["5167",27400],["5162",27000],["5192",26000],["5175",25400],["5223",20000],["5136",19200],["5041",14000],["5179",14000],["5173",10200],["5172",10000],["5363",10000],["5903",10000],["5132",9200],["5161",5600],["5364",5600],["5038",5000],["5133",4000]],"economic_expenditure_total_czk":21720000,"economic_financing":[["8115",3420700]],"economic_financing_total_czk":3420700,"economic_revenue":[["1211",6500000],["1121",3400000],["1111",2300000],["2111",912500],["2324",530000],["1113",460000],["1345",460000],["1511",420000],["2149",402800],["4213",396800],["1122",380000],["4116",313800],["2132",260000],["3111",244000],["2141",200000],["4112",181100],["1112",150000],["4222",139800],["2112",100000],["2321",100000],["4122",100000],["3121",93000],["1386",80000],["1387",40000],["4111",32500],["1334",30000],["1341",30000],["2119",22000],["2131",14000],["1361",6000],["1343",1000]],"economic_revenue_total_czk":18299300,"purpose_expenditure":[["3639",4200000],["6171",2500000],["2310",2050000],["6112",1510000],["2321",1400000],["3745",1400000],["3111",1096800],["3722",965000],["2219",866600],["3392",650000],["3329",635000],["2212",540000],["3631",530000],["2341",500000],["6399",380000],["3613",290000],["3412",260000],["3612",200000],["3319",170000],["5512",165000],["3349",150000],["3113",137000],["3314",131000],["3399",120000],["2292",110000],["3429",100000],["3633",100000],["3421",89000],["4351",60000],["6320",60000],["3636",52000],["3419",50000],["3723",50000],["3744",50000],["6221",50000],["6114",35000],["3721",25000],["1014",10000],["4345",10000],["5213",10000],["6402",5600],["4379",3000],["3341",2000],["6310",2000]],"purpose_expenditure_total_czk":21720000},"actual":{"economic_expenditure":[["6130",4151720],["6121",2502079.03],["5171",2463695.14],["5169",2202216.47],["5023",1125009],["5011",1063130],["5331",783000],["5154",548992],["5031",467235],["5365",352170],["5139",349520.78],["5336",313712.8],["5153",272409],["5137",269534.82],["5168",238492.4],["5032",189372],["5021",184157],["6111",136186],["5229",113000],["5323",100560],["5499",81234],["5163",77486.8],["5329",76600],["5362",74481],["5321",68600],["5024",64350],["5156",47738.9],["5194",35358.92],["5339",35000],["5134",31222],["5167",26291.5],["5162",22878.99],["5131",21946.94],["5223",20000],["5136",18164],["5192",16000],["5175",14292],["5179",13989.19],["5041",10286.62],["5363",10000],["5172",9075],["5364",5561.84],["5038",4666],["5173",4185],["5161",3635],["5133",2857],["5132",319.02]],"economic_expenditure_total_czk":18622411.16,"economic_financing":[["8118",-27500000],["8117",24000000],["8115",2717186.66]],"economic_financing_total_czk":-782813.34,"economic_revenue":[["1211",6771426.83],["1121",3624867.55],["1111",2465475.52],["2111",1005042],["2324",617038.14],["1113",479179.83],["1345",477987],["1511",468533.35],["4213",396749],["1122",352170],["2149",320500],["4116",313712.8],["2141",285475],["2132",257853],["3111",244800],["1112",236289.01],["2321",230050],["4112",181100],["4222",139800],["1386",132071.13],["4122",100000],["3121",93015],["1387",51760.72],["2112",44153],["4111",32500],["1341",30600],["2119",29520],["2131",15214],["1361",7000],["1381",1056.92],["1334",284.7]],"economic_revenue_total_czk":19405224.5,"purpose_expenditure":[["3639",4190523],["6171",2315465.81],["2310",2039635.74],["6112",1487903],["2321",1374372.98],["3111",1096712.8],["3745",977702.5],["3722",941363.29],["3392",554957.85],["3631",500721],["3329",432868],["2212",371607.45],["6399",352170],["2219",268679.85],["3412",250439.75],["3613",248669.7],["5512",163959.27],["3319",133055.97],["3314",129166.4],["2292",100560],["3113",94762.8],["3421",79753.36],["3429",69375.33],["3349",68935.61],["3399",59469.42],["4351",52797],["6320",51126],["3723",46801.11],["3636",38300],["6114",30940.79],["3419",24473.16],["3721",23710.66],["3612",22000],["2341",17970.92],["6402",5561.84],["4379",3000],["1014",1700],["6310",1065.8],["3341",133]],"purpose_expenditure_total_czk":18622411.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}