{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488356","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488356","name":"Obec Unkovice","short_name":"Unkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584061},"amounts":{"revenue_approved":17442300,"revenue_adjusted":18861660,"revenue_actual":18371378.21,"expense_approved":24901200,"expense_adjusted":41320560,"expense_actual":23467389.14,"tax_revenue":15980925.48,"nontax_revenue":1254185.87,"capital_revenue":0,"transfer_revenue":1136266.86,"current_expense":9478564.17,"capital_expense":13988824.97,"budget_balance":-5096010.93,"cash_current":19039059.87,"cash_previous":10917567.08},"ratios":{"revenue_execution":0.97400643,"expense_execution":0.56793492,"balance_to_revenue":-0.2773886,"cash_to_expense":0.8112986,"cash_yoy":0.74389218,"capital_expense_share":0.59609635,"transfer_revenue_share":0.06184984},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488356/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488356"},"seo":{"slug":"unkovice","path":"/cz/municipalities/unkovice/"},"population":{"value":713,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17442300,"expenditure_czk":24901200,"financing_czk":7458900,"balance_czk":-7458900},{"stage":"revised","revenue_czk":18861660,"expenditure_czk":41320560,"financing_czk":22458900,"balance_czk":-22458900},{"stage":"actual","revenue_czk":18371378.21,"expenditure_czk":23467389.14,"financing_czk":5096010.93,"balance_czk":-5096010.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15625400],["5331",1697000],["5169",1335500],["5023",1100000],["5011",1029300],["5321",540700],["5031",488800],["5154",399800],["5329",304200],["5365",230000],["5021",202800],["5903",200000],["5139",191000],["5171",187100],["5032",183700],["5153",178000],["5168",123500],["6341",118000],["5137",112000],["5222",96000],["5323",73200],["5223",66000],["5151",57000],["5173",44000],["5492",40000],["5163",37500],["5175",35800],["5162",32500],["5194",22500],["5167",20000],["5364",12900],["6127",12500],["5136",12200],["5367",12100],["5192",11000],["5132",10000],["5134",10000],["5156",10000],["5172",9000],["5141",7500],["5229",6700],["5499",6000],["5038",5000],["5161",2000],["6130",2000],["5138",800],["5165",200]],"economic_expenditure_total_czk":24901200,"economic_financing":[["8115",9959000],["8124",-2500100]],"economic_financing_total_czk":7458900,"economic_revenue":[["1211",6435400],["1121",2741000],["1111",2164000],["4216",1850000],["1511",750000],["1113",524000],["2131",383800],["2324",313500],["1345",280000],["2321",280000],["1356",267000],["4116",260000],["2132",244100],["1122",230000],["4112",170600],["1112",133000],["2141",100000],["2111",80500],["1386",70000],["1381",35000],["1387",35000],["2119",34900],["1341",30000],["2329",10000],["1361",6500],["1334",5000],["1343",5000],["2310",3000],["2112",1000]],"economic_revenue_total_czk":17442300,"purpose_expenditure":[["3111",10886300],["2212",4580000],["3113",1818000],["6171",1500000],["6112",1450000],["3722",700000],["3745",480000],["3141",400000],["3632",380000],["3392",350000],["2321",289000],["2115",250000],["6399",230000],["5213",200000],["3639",160000],["3613",150000],["3399",120000],["3631",120000],["2219",100000],["3723",100000],["4359",100000],["2292",73200],["3419",60000],["4379",50000],["5512",50000],["2341",40000],["3314",40000],["3341",35000],["3429",26000],["6402",25000],["3319",24000],["3326",20000],["3421",20000],["3721",20000],["3792",20000],["2143",16000],["6310",15000],["4329",3700]],"purpose_expenditure_total_czk":24901200},"revised":{"economic_expenditure":[["6121",29735700],["5331",1697000],["5169",1602300],["5023",1084500],["5011",1071400],["5336",655400],["6122",583900],["5365",519960],["5031",446300],["5154",408700],["5171",371600],["5329",304200],["5166",294100],["5321",249700],["5139",233600],["5021",200200],["5903",200000],["5153",198000],["5032",186200],["5168",147300],["5137",131400],["6341",118000],["5141",115400],["5222",103000],["5323",73200],["5163",68400],["5223",66000],["5151",58100],["5362",57500],["5492",57500],["5173",44000],["5175",43100],["5194",38000],["5162",35400],["5364",12900],["6127",12500],["5499",12000],["5192",11000],["5132",10000],["5134",10000],["5156",10000],["5167",8000],["5367",7300],["5229",6700],["5136",6400],["5909",5000],["5038",4000],["5161",2700],["6130",2000],["5138",800],["5165",200]],"economic_expenditure_total_czk":41320560,"economic_financing":[["8123",15000000],["8115",9959000],["8124",-2500100]],"economic_financing_total_czk":22458900,"economic_revenue":[["1211",6548300],["1121",2741000],["1111",2400300],["4216",1850000],["4116",933700],["1511",750000],["1113",524000],["1122",519960],["2131",392200],["2324",313500],["1345",280000],["2321",280000],["1356",267000],["2132",244100],["4112",170600],["1112",137000],["1386",101300],["2111",101300],["2141",100000],["1387",40000],["1381",35000],["2119",34900],["4111",32500],["1341",30000],["2329",10000],["2310",7500],["1361",6500],["1334",5000],["1343",5000],["2112",1000]],"economic_revenue_total_czk":18861660,"purpose_expenditure":[["3111",24809300],["2212",5321900],["3113",2473400],["6171",1588800],["6112",1450000],["2115",925500],["3722",695200],["6399",576660],["3745",471000],["3392",452700],["3632",331000],["2321",289000],["5213",200000],["3639",152900],["3613",150000],["2219",144400],["3631",136000],["6310",123800],["3723",120000],["3399",113000],["3141",100000],["4359",100000],["2292",73200],["3419",60000],["4379",51300],["5512",50000],["3341",41300],["2341",40000],["3314",40000],["4339",40000],["6114",33600],["3429",26000],["3319",24000],["3421",22000],["3326",20000],["3721",20000],["3792",20000],["2143",16000],["6402",12900],["4329",3700],["4357",2000]],"purpose_expenditure_total_czk":41320560},"actual":{"economic_expenditure":[["6121",13868869.97],["5331",1600000],["5169",1370173.71],["5023",1084114],["5011",885451],["5336",655293.86],["5365",519960],["5031",427633],["5154",367270],["5329",301978],["5166",294030],["5171",281008.6],["5032",176783],["5153",166683],["5139",166331],["5321",163439],["5021",154503],["5168",136125.44],["6341",117955],["5141",114532.17],["5222",97000],["5323",72100],["5137",67972],["5163",67598.2],["5362",57388],["5151",54135],["5173",31878],["5194",28453.29],["5162",28247.79],["5492",27000],["5364",12721.2],["5499",11000],["5156",9038.1],["5175",8712.75],["5167",7655],["5134",7349.06],["5367",7227],["5229",6663],["5909",5000],["5038",3944],["6130",2000],["5161",1679],["5132",340],["5165",154]],"economic_expenditure_total_czk":23467389.14,"economic_financing":[["8127",15000000],["8118",-8001400],["8117",2000000],["8115",-1993018.27],["8124",-1909570.8]],"economic_financing_total_czk":5096010.93,"economic_revenue":[["1211",6820472.84],["1121",3650013.72],["1111",2473421.47],["1511",1021474.83],["4116",933166.86],["1122",519960],["1113",482600.48],["2131",390093],["2324",354529],["2321",280000],["1356",266742.59],["1345",265086],["1112",237947.76],["4112",170600],["2132",150029],["1386",132983.82],["2111",64735.93],["1387",52121.15],["4111",32500],["1341",29800],["1334",15459.5],["2310",9848],["1343",6620],["1361",5140],["2141",4087],["1381",1071.79],["2119",863.94],["1382",9.53]],"economic_revenue_total_czk":18371378.21,"purpose_expenditure":[["3111",9178808.71],["2212",5096905.87],["3113",2374312.11],["6171",1493131.36],["6112",1444397.14],["3722",682041.1],["6399",576548],["3392",414116.29],["2115",341462],["3745",308617.69],["2321",289000],["3632",131120.14],["3639",127120.94],["6310",122761.37],["3631",117179],["3723",91543],["3613",81934],["2292",72100],["3141",52206],["3399",52082.99],["5512",50000],["3419",45154],["2219",45118.25],["3314",36372.76],["3341",35517.3],["6114",32985],["4339",27000],["2341",25000],["3429",25000],["4359",25000],["4379",24855],["3721",15319.92],["2143",12978],["6402",12721.2],["4329",3605],["4357",2000],["3421",1375]],"purpose_expenditure_total_czk":23467389.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}