{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488348","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488348","name":"Obec Újezd u Rosic","short_name":"Újezd u Rosic","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584053},"amounts":{"revenue_approved":12222800,"revenue_adjusted":13584201.6,"revenue_actual":10095617.09,"expense_approved":12222800,"expense_adjusted":13632265.6,"expense_actual":8947509.68,"tax_revenue":7089953.76,"nontax_revenue":340311.73,"capital_revenue":2195750,"transfer_revenue":469601.6,"current_expense":5910309.64,"capital_expense":3037200.04,"budget_balance":1148107.41,"cash_current":3605935.22,"cash_previous":2457827.81},"ratios":{"revenue_execution":0.74318811,"expense_execution":0.65634796,"balance_to_revenue":0.11372335,"cash_to_expense":0.40300993,"cash_yoy":0.4671228,"capital_expense_share":0.33944641,"transfer_revenue_share":0.04651539},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488348/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488348"},"seo":{"slug":"ujezd-u-rosic","path":"/cz/municipalities/ujezd-u-rosic/"},"population":{"value":275,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12222800,"expenditure_czk":12222800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13584201.6,"expenditure_czk":13632265.6,"financing_czk":48064,"balance_czk":-48064},{"stage":"actual","revenue_czk":10095617.09,"expenditure_czk":8947509.68,"financing_czk":-1148107.41,"balance_czk":1148107.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",7140900],["5011",1053600],["5023",1030000],["6349",946400],["5331",350000],["6130",259000],["5154",206600],["5031",180000],["5171",163100],["5137",127100],["6121",116000],["5032",95000],["5229",83200],["5329",76600],["5021",68000],["5153",61900],["6122",60800],["5139",43400],["5323",42000],["5364",24700],["5156",23600],["5162",15000],["5039",12800],["5194",10000],["5136",9000],["5175",8800],["5164",4300],["5173",4000],["5903",3000],["5163",2200],["5167",1300],["5161",500]],"economic_expenditure_total_czk":12222800,"economic_revenue":[["3111",5441800],["1211",2290000],["1121",1650000],["1111",1100000],["1511",600000],["1113",260000],["1345",215000],["2324",178200],["1112",100000],["2132",79000],["4112",71800],["2329",51000],["1386",40000],["4111",32000],["2111",30500],["1381",30000],["1387",25000],["1361",7000],["2119",5800],["1341",5500],["1343",5000],["1334",3000],["2131",1200],["2141",1000]],"economic_revenue_total_czk":12222800,"purpose_expenditure":[["3639",6980100],["6112",1120000],["2321",1000000],["6171",950000],["3111",450000],["3613",350000],["3722",270000],["3745",250000],["3399",180000],["5512",170000],["3631",150000],["3723",120000],["3314",46000],["2292",42000],["6114",32000],["3529",25000],["3724",25000],["6402",24700],["3419",20000],["3749",10000],["2219",3000],["5213",3000],["3341",2000]],"purpose_expenditure_total_czk":12222800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",5454700],["6349",1464800],["5011",1146200],["6130",1027800],["5023",931800],["6121",485000],["5171",468300],["5031",445000],["5331",350000],["5154",317100],["5336",290365.6],["5032",186500],["5137",163800],["5139",115400],["5021",107500],["5153",105500],["5229",93600],["5329",76600],["5156",62000],["6122",60800],["5175",53100],["5364",50300],["5323",42000],["5039",27500],["5163",26700],["5194",24000],["5162",13100],["5173",9000],["5136",8600],["5134",5000],["5164",4500],["5151",3200],["5019",3100],["5029",3100],["5903",3000],["5167",1300],["5161",1000],["5362",1000]],"economic_expenditure_total_czk":13632265.6,"economic_financing":[["8115",48064]],"economic_financing_total_czk":48064,"economic_revenue":[["3111",5359800],["1211",3180000],["1121",1700000],["1111",1154100],["1511",600000],["4116",335301.6],["1113",225000],["1345",215000],["2324",178500],["1112",111000],["2131",82000],["2132",80000],["4112",71800],["1386",65000],["2329",51000],["4111",32500],["2111",30400],["4122",30000],["1381",29900],["1387",25000],["1361",7000],["2119",5800],["1341",5500],["1343",5000],["1334",3000],["2141",1000],["2212",500],["1382",100]],"economic_revenue_total_czk":13584201.6,"purpose_expenditure":[["3639",6980100],["2321",1518400],["6112",1177000],["6171",1000000],["3111",880365.6],["3613",537400],["3722",300000],["3745",250000],["3723",200000],["5512",200000],["3399",180000],["3631",150000],["6402",50300],["3314",46000],["2292",42000],["6114",32500],["3724",25200],["3529",25000],["3419",20000],["3749",10000],["2219",3000],["5213",3000],["3341",2000]],"purpose_expenditure_total_czk":13632265.6},"actual":{"economic_expenditure":[["6349",1464709.41],["5011",1145643],["5169",1077596.98],["6130",1027560],["5023",924470],["6121",484130.63],["5031",443208],["5171",366694.56],["5331",350000],["5336",290365.6],["5154",240305.42],["5032",185553],["5139",113195.69],["5137",106477.19],["5153",105109],["5021",96020],["5229",82187.08],["5329",76570],["5156",61058.4],["6122",60800],["5175",50821.31],["5364",50203.31],["5323",28400],["5039",27368],["5163",26517.2],["5194",23764.9],["5136",6942],["5173",6915],["5162",6120],["5134",4940],["5164",4444],["5151",3192],["5029",3092],["5167",1210],["5362",1000],["5161",926]],"economic_expenditure_total_czk":8947509.68,"economic_financing":[["8115",-1148107.41]],"economic_financing_total_czk":-1148107.41,"economic_revenue":[["1211",3178435.11],["3111",2195750],["1121",1699790.33],["1111",1154062.26],["1511",416733.16],["4116",335301.6],["1113",224845.84],["1345",205437],["2324",178383.66],["1112",110831.51],["2131",81030],["4112",71800],["2132",63020],["1386",61920.07],["4111",32500],["4122",30000],["1387",24273.95],["2111",11300],["1361",5900],["2119",5768],["1341",4697],["1343",2500],["1381",507.04],["2212",500],["2141",310.07],["1382",20.49]],"economic_revenue_total_czk":10095617.09,"purpose_expenditure":[["3639",2812928.05],["2321",1518309.41],["6112",1168836],["6171",988866.33],["3111",785139.6],["3613",534954.34],["3722",290420.05],["3723",155044.05],["5512",143675.51],["3399",143445.4],["3745",122427.56],["3631",73480],["6402",50203.31],["3314",44288],["2292",28400],["3724",25195.1],["3419",20000],["6114",17771.97],["3529",13855],["3749",10000],["3341",270]],"purpose_expenditure_total_czk":8947509.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}