{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488321","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488321","name":"Obec Sobotovice","short_name":"Sobotovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583880},"amounts":{"revenue_approved":14853300,"revenue_adjusted":15572000,"revenue_actual":17039157.28,"expense_approved":15615700,"expense_adjusted":17985600,"expense_actual":16777569.04,"tax_revenue":13978115.53,"nontax_revenue":696527.74,"capital_revenue":9200,"transfer_revenue":2355314.01,"current_expense":9192138.23,"capital_expense":7585430.81,"budget_balance":261588.24,"cash_current":20934098.01,"cash_previous":20680509.77},"ratios":{"revenue_execution":1.09421765,"expense_execution":0.93283344,"balance_to_revenue":0.01535218,"cash_to_expense":1.24774322,"cash_yoy":0.01226219,"capital_expense_share":0.4521174,"transfer_revenue_share":0.13822949},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488321/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488321"},"seo":{"slug":"sobotovice","path":"/cz/municipalities/sobotovice/"},"population":{"value":681,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14853300,"expenditure_czk":15615700,"financing_czk":762400,"balance_czk":-762400},{"stage":"revised","revenue_czk":15572000,"expenditure_czk":17985600,"financing_czk":2413600,"balance_czk":-2413600},{"stage":"actual","revenue_czk":17039157.28,"expenditure_czk":16777569.04,"financing_czk":-261588.24,"balance_czk":261588.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6150000],["5169",1850000],["5011",1620000],["5023",1000000],["5171",734000],["5139",606000],["5331",433000],["5031",410000],["5137",395000],["5021",256000],["5032",251000],["5329",242600],["5153",240000],["5321",214500],["5154",213000],["5132",118000],["5168",107000],["5499",106000],["5365",100000],["6122",100000],["5156",67000],["5323",64100],["5163",63500],["5175",57000],["5162",31000],["5167",31000],["5222",22500],["5151",21500],["5173",20000],["5367",20000],["5364",14000],["5038",10000],["5194",10000],["5041",8000],["5136",7000],["5362",6000],["5166",5000],["5903",5000],["5161",4000],["5133",3000]],"economic_expenditure_total_czk":15615700,"economic_financing":[["8115",762400]],"economic_financing_total_czk":762400,"economic_revenue":[["1211",5814700],["1121",2961400],["1111",2139100],["1511",1200000],["2329",559200],["1345",512800],["1113",374600],["2324",260000],["2141",200000],["1112",177700],["4112",152000],["1122",100000],["2132",88000],["2131",82500],["1386",50000],["1356",40000],["1381",35000],["4111",32000],["1387",22400],["2111",17600],["1341",12500],["2119",10000],["1361",5000],["1343",4800],["2139",2000]],"economic_revenue_total_czk":14853300,"purpose_expenditure":[["6171",5641000],["5512",1930500],["3639",1146500],["6112",1116000],["2219",867000],["3723",727000],["3111",694000],["3412",643000],["3745",628000],["3722",474000],["3326",360000],["3399",223000],["2310",201000],["3631",112000],["6399",100000],["2411",95000],["2321",93400],["3141",90000],["2292",64100],["3341",44500],["3721",40000],["3421",36000],["6320",35000],["6402",34000],["6114",32000],["2143",29700],["3349",25000],["3613",25000],["1014",20000],["3419",20000],["4351",20000],["3314",19000],["6310",8000],["2223",5000],["5213",5000],["5311",5000],["4329",4500],["4379",2500]],"purpose_expenditure_total_czk":15615700},"revised":{"economic_expenditure":[["6121",4411400],["6349",2895000],["5169",2120900],["5011",1557400],["5023",1000000],["5171",806300],["5139",530400],["5331",490600],["5329",485700],["5031",391600],["5021",361600],["5336",281900],["5137",253400],["5032",251000],["5153",240000],["5365",232500],["5321",224000],["5154",214600],["6122",196900],["5168",117800],["5132",106100],["5499",106000],["6322",100000],["6130",96700],["5156",67000],["5323",64100],["5163",63500],["5175",57000],["5162",33800],["5123",30200],["5167",29700],["5222",27500],["5173",24900],["5151",23200],["5166",20000],["5364",14000],["5038",10000],["5194",10000],["5041",8000],["5136",6000],["5362",5900],["5221",5000],["5903",5000],["5161",4000],["5164",3000],["5133",2000]],"economic_expenditure_total_czk":17985600,"economic_financing":[["8117",11000000],["8118",-11000000],["8115",2421600],["8901",-8000]],"economic_financing_total_czk":2413600,"economic_revenue":[["1211",5814700],["1121",2961400],["1111",2139100],["1511",1200000],["2329",559200],["1345",512800],["1113",374600],["2324",303200],["4116",281900],["1122",232500],["2141",200000],["1112",177700],["4122",171800],["4112",152000],["1386",89400],["2132",88000],["2131",82500],["1356",40000],["1387",37400],["1381",35000],["4111",32500],["2119",25000],["2111",17600],["1341",12500],["1343",9800],["1334",8500],["1361",5000],["1344",4900],["2139",3000]],"economic_revenue_total_czk":15572000,"purpose_expenditure":[["6171",4886200],["2310",3097100],["5512",1470500],["3639",1260100],["6112",1116000],["3412",867200],["3111",825900],["3723",727000],["3745",681200],["3722",534900],["2219",400200],["3326",396000],["2321",357500],["6399",232500],["3399",223000],["3419",120000],["3631",112000],["2411",95000],["3141",90000],["2292",64100],["3421",51200],["3341",44500],["3349",42800],["3721",40000],["6320",35000],["6114",32500],["2143",29700],["4351",29500],["1014",26000],["3613",25000],["3314",19000],["6402",14000],["6310",8000],["2223",5000],["3429",5000],["3900",5000],["5213",5000],["5311",5000],["4329",4500],["4379",2500]],"purpose_expenditure_total_czk":17985600},"actual":{"economic_expenditure":[["6121",4297142.96],["6349",2894929],["5169",1912616.23],["5011",1477479],["5023",986497],["5171",651638.75],["5331",490600],["5329",485482],["5139",384502.53],["5031",365019],["5021",306819],["5336",281856.45],["5365",232470],["5032",224191],["5137",218149.99],["5321",206616],["6122",196758.6],["5153",170400],["5154",141241.64],["5168",114779.87],["6322",100000],["6130",96600.25],["5132",80940],["5499",80900],["5323",64100],["5156",46337.49],["5175",46010.8],["5163",38680.6],["5123",29965.29],["5162",23500.53],["5151",22080],["5222",17500],["5173",16720],["5166",15167],["5364",13579],["5167",11837.5],["5194",9755],["5041",6426.16],["5038",6189],["5221",5000],["5161",2805],["5362",1836],["5164",1500.4],["5136",950]],"economic_expenditure_total_czk":16777569.04,"economic_financing":[["8118",-19000000],["8115",10746411.76],["8117",8000000],["8901",-8000]],"economic_financing_total_czk":-261588.24,"economic_revenue":[["1211",5877499.19],["1121",3150609.47],["1111",2142871.19],["4216",1635459.59],["1511",1199547.9],["1345",521073],["1113",416114.24],["4116",363629.42],["2324",313968.56],["1122",232470],["1112",205298.7],["4122",171725],["4112",152000],["2141",137543.8],["1386",114768.46],["2131",82482],["2132",82100],["1387",44983.4],["1356",36741.37],["4111",32500],["2149",24375],["2119",19900],["2111",19602],["1341",12580],["2133",12000],["3111",9200],["1334",8469],["1344",4870],["1343",4800],["1361",4530],["2139",2200],["2321",1700],["1381",889.61],["2329",500.38],["2212",156]],"economic_revenue_total_czk":17039157.28,"purpose_expenditure":[["6171",4670989.53],["2310",3095955],["5512",1374514.65],["3639",1126732.52],["6112",1086822.88],["3111",809911.95],["3412",688937.62],["3723",688577.99],["3745",581143.32],["3722",511429.26],["3326",394894.93],["2219",336772.86],["2321",313069.22],["6399",232470],["3399",198310.95],["3419",110000],["2411",94106],["3141",74902],["2292",64100],["3631",45121.18],["3349",42728.63],["3421",31835.1],["2143",29562],["4351",29403],["6114",25567],["1014",23897.5],["3721",19012.89],["6402",13579],["6320",13250],["3341",12657.16],["6310",6974.6],["3613",5070.3],["3429",5000],["3900",5000],["5311",5000],["4329",3205],["3314",3000],["4379",2500],["2223",1565]],"purpose_expenditure_total_czk":16777569.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}