{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488313","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488313","name":"Obec Sivice","short_name":"Sivice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583863},"amounts":{"revenue_approved":35732400,"revenue_adjusted":41489900,"revenue_actual":41288755.68,"expense_approved":48732300,"expense_adjusted":52205800,"expense_actual":44016892.85,"tax_revenue":34296589.77,"nontax_revenue":1839016.77,"capital_revenue":0,"transfer_revenue":5153149.14,"current_expense":26780164.41,"capital_expense":17236728.44,"budget_balance":-2728137.17,"cash_current":18260079.6,"cash_previous":22906625.17},"ratios":{"revenue_execution":0.99515197,"expense_execution":0.84314181,"balance_to_revenue":-0.06607458,"cash_to_expense":0.41484254,"cash_yoy":-0.20284723,"capital_expense_share":0.39159348,"transfer_revenue_share":0.12480757},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488313/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488313"},"seo":{"slug":"sivice","path":"/cz/municipalities/sivice/"},"population":{"value":1096,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35732400,"expenditure_czk":48732300,"financing_czk":12999900,"balance_czk":-12999900},{"stage":"revised","revenue_czk":41489900,"expenditure_czk":52205800,"financing_czk":10715900,"balance_czk":-10715900},{"stage":"actual","revenue_czk":41288755.68,"expenditure_czk":44016892.85,"financing_czk":2728137.17,"balance_czk":-2728137.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8000000],["5171",6980000],["5901",6482500],["5169",5173000],["5011",3240000],["6349",2400000],["6122",2350000],["6119",2250000],["5023",1770000],["5331",1620000],["5154",965000],["5137",922700],["5031",833000],["5139",709000],["6130",700000],["5153",610000],["5492",570000],["5032",460000],["5021",377000],["5222",353900],["5365",323200],["5141",160000],["5323",141200],["5156",140000],["5151",121000],["5166",120000],["5175",114000],["5329",111200],["5223",100000],["5903",100000],["5168",85000],["5162",71000],["5194",71000],["5229",60000],["5167",40000],["5321",37600],["5136",36000],["5132",30000],["5173",21000],["5038",18000],["5041",13000],["5172",12000],["5019",10000],["5163",10000],["5362",10000],["5161",6000],["5039",3000],["5192",2000]],"economic_expenditure_total_czk":48732300,"economic_financing":[["8115",15000000],["8124",-2000100]],"economic_financing_total_czk":12999900,"economic_revenue":[["1511",11700000],["1211",10200000],["1121",5000000],["1111",3600000],["4116",1800100],["1113",690000],["2132",583000],["2111",443000],["1122",300000],["1345",300000],["4112",261300],["1112",240000],["1386",100000],["2321",100000],["2324",91000],["2329",61000],["1381",50000],["1387",50000],["2131",45000],["4111",35000],["1334",30000],["1341",30000],["1361",10000],["1356",6000],["2119",5000],["2141",2000]],"economic_revenue_total_czk":35732400,"purpose_expenditure":[["3113",10605700],["3745",5283000],["2219",4720000],["3412",4275000],["6171",4194300],["2321",3378100],["3744",2950000],["5512",2679000],["3399",2400000],["6112",1990000],["3635",1000000],["3722",850000],["2310",700000],["3631",560000],["3729",500000],["3636",355600],["6399",300000],["3421",272400],["3613",265000],["3611",200000],["2212",170000],["6310",170000],["3429",168000],["2292",141200],["3723",100000],["5213",100000],["3632",78000],["3314",70000],["3326",50000],["3799",50000],["3721",35000],["6114",35000],["3312",30000],["4351",30000],["3341",27000]],"purpose_expenditure_total_czk":48732300},"revised":{"economic_expenditure":[["5171",7804500],["6121",6661000],["5169",6419200],["6341",5700000],["5011",3269000],["6122",3080400],["6349",2400000],["6119",2181000],["5023",1770000],["5331",1620000],["5901",1501800],["5137",1365000],["5154",876000],["5031",833000],["5336",728500],["5139",723800],["6130",700000],["5153",630000],["5492",550000],["5032",468500],["5222",383900],["5021",335900],["5365",284200],["5141",160000],["5323",141200],["5156",140000],["5151",128000],["5175",122400],["5166",120000],["5123",114700],["5194",112500],["5329",111200],["5168",105000],["5223",100000],["5903",100000],["5162",89400],["5132",80000],["5321",45600],["5167",41600],["5172",37000],["5136",36000],["5229",30000],["5163",25000],["5173",22100],["5038",18000],["5041",13000],["5362",10000],["5161",6400],["5019",6000],["5039",3000],["5192",2000]],"economic_expenditure_total_czk":52205800,"economic_financing":[["8115",12716000],["8124",-2000100]],"economic_financing_total_czk":10715900,"economic_revenue":[["1511",12700000],["1211",10500000],["1121",5420000],["1111",3950000],["4216",2390000],["4116",2236100],["1113",730000],["2111",619500],["2132",583000],["1112",360000],["1345",300000],["4112",261300],["1122",261000],["1386",200000],["2321",200000],["4222",200000],["4122",108000],["2324",91000],["1334",90000],["1387",90000],["2329",61000],["2131",45000],["4111",32500],["1341",30000],["1361",18000],["1356",6000],["2119",5000],["2141",2000],["1335",500]],"economic_revenue_total_czk":41489900,"purpose_expenditure":[["3113",16141900],["3745",6137300],["2219",5975000],["6171",4194300],["2321",3378100],["5512",2979000],["3399",2400000],["3412",2275000],["6112",1990000],["3635",1200000],["3722",850000],["3631",620000],["3729",600000],["3744",450000],["3421",384900],["3636",355600],["3723",322000],["3613",265000],["6399",261000],["3611",200000],["6310",185000],["2212",170000],["3429",168000],["2292",141200],["3314",130000],["5213",100000],["3632",78000],["3326",50000],["3799",50000],["3721",35000],["6114",32500],["3312",30000],["4351",30000],["3341",27000]],"purpose_expenditure_total_czk":52205800},"actual":{"economic_expenditure":[["5171",7304708.6],["6341",5700000],["5169",5493200.04],["6121",5059699.88],["5011",3154728],["6122",2573338.56],["6349",2400000],["5023",1727789],["5331",1620000],["6119",1172490],["5137",984215.66],["5031",787029],["5336",728378.3],["5154",626686.74],["5139",588461.46],["5492",515000],["5032",440743],["5222",383900],["5153",376837.91],["6130",331200],["5021",296148],["5365",262190],["5141",136584.53],["5156",131120.6],["5323",126718],["5175",116365.84],["5329",111200],["5151",105605],["5123",102433.73],["5168",100350.85],["5223",100000],["5132",82651.05],["5166",72600],["5194",71351],["5162",47109.18],["5321",45521],["5172",36154.8],["5167",30230.1],["5136",27163],["5163",21655.2],["5038",9104.94],["5041",9026.88],["5161",3389],["5362",1842],["5173",1472],["5192",500]],"economic_expenditure_total_czk":44016892.85,"economic_financing":[["8115",4728141.17],["8124",-2000004]],"economic_financing_total_czk":2728137.17,"economic_revenue":[["1511",12014183.34],["1211",10582511.37],["1121",5663135.07],["1111",3932273.25],["4216",2315664.39],["4116",2235684.75],["1113",748786.43],["2111",641885.5],["2132",608336],["1112",369187.72],["1345",308925],["2321",300000],["4112",261300],["1122",260190],["1386",206328.18],["4222",200000],["2329",170500],["2131",113865],["4122",108000],["1387",80868.13],["1334",78036.1],["4111",32500],["1341",27766],["1361",16220],["1356",6004.31],["2119",4400],["1381",1663.97],["1335",494],["2141",30.27],["1382",16.9]],"economic_revenue_total_czk":41288755.68,"purpose_expenditure":[["3113",14943365.35],["2219",5743524.27],["3745",5301861.84],["6171",3286209.69],["2321",2981049],["5512",2550450.53],["3399",2129614.8],["6112",1904210.36],["3635",701800],["3722",664499.76],["3412",646919.2],["3631",590835.72],["3729",537946.3],["3421",359571],["3723",319192.28],["6399",260190],["3744",181500],["3429",168000],["6310",158239.73],["2292",126718],["3314",119982.64],["3613",93556.38],["2212",83248],["3636",60700],["6114",32500],["3312",30000],["3632",27921],["3326",11707],["3341",1580]],"purpose_expenditure_total_czk":44016892.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}