{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488275","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488275","name":"Obec Popůvky","short_name":"Popůvky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583669},"amounts":{"revenue_approved":60691200,"revenue_adjusted":62893500,"revenue_actual":52910689.9,"expense_approved":104581400,"expense_adjusted":107880900,"expense_actual":97679213.18,"tax_revenue":49472992.47,"nontax_revenue":2198548.39,"capital_revenue":355496,"transfer_revenue":883653.04,"current_expense":32628557.46,"capital_expense":65050655.72,"budget_balance":-44768523.28,"cash_current":11264206.23,"cash_previous":55221091.97},"ratios":{"revenue_execution":0.84127437,"expense_execution":0.90543565,"balance_to_revenue":-0.8461149,"cash_to_expense":0.11531836,"cash_yoy":-0.79601624,"capital_expense_share":0.66596212,"transfer_revenue_share":0.01670084},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488275/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488275"},"seo":{"slug":"popuvky-00488275","path":"/cz/municipalities/popuvky-00488275/"},"population":{"value":1866,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":60691200,"expenditure_czk":104581400,"financing_czk":43890200,"balance_czk":-43890200},{"stage":"revised","revenue_czk":62893500,"expenditure_czk":107880900,"financing_czk":44987400,"balance_czk":-44987400},{"stage":"actual","revenue_czk":52910689.9,"expenditure_czk":97679213.18,"financing_czk":44768523.28,"balance_czk":-44768523.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",70500000],["5169",7956600],["5011",4030000],["5331",3400000],["5222",3215000],["5901",2163100],["5023",2100000],["5171",1806500],["5139",1390900],["5154",1170000],["5031",1103500],["5137",952200],["5021",550000],["5032",524000],["5365",500000],["6122",500000],["5499",433000],["5194",360000],["5153",220000],["5162",210000],["5323",200000],["5163",192100],["5136",180000],["5175",131400],["5156",120000],["5173",102000],["6119",100000],["5223",60000],["5329",51900],["5138",50000],["5172",50000],["5179",46200],["5321",42800],["5041",30500],["5132",25000],["5151",20000],["5166",20000],["5167",20000],["5038",19000],["5161",16000],["5131",5000],["5133",5000],["5168",5000],["5364",3400],["5903",1000],["5141",300]],"economic_expenditure_total_czk":104581400,"economic_financing":[["8117",34175800],["8115",10000000],["8124",-285600]],"economic_financing_total_czk":43890200,"economic_revenue":[["1211",16425900],["1385",14000000],["1121",8365600],["1111",6550200],["1387",4100000],["2141",3500000],["1511",2800000],["1113",1058000],["1345",908000],["1112",501700],["1122",500000],["4112",481800],["2324",358000],["2111",225000],["1342",190000],["1381",150000],["1386",150000],["2329",100000],["1341",70000],["1361",60000],["2119",55000],["2131",45000],["2132",40000],["4111",32000],["2112",15000],["2133",10000]],"economic_revenue_total_czk":60691200,"purpose_expenditure":[["3117",51700000],["3412",17700000],["6171",5500000],["3745",4200000],["6112",4000000],["3419",3000000],["2219",2750000],["3314",2250000],["3723",1800000],["3111",1700000],["3399",1500000],["3722",1500000],["2321",1000000],["3632",760000],["1032",600000],["2221",500000],["5399",500000],["6399",500000],["2292",300000],["3421",300000],["3631",300000],["4359",300000],["2212",250000],["2310",200000],["3341",200000],["3349",200000],["5311",200000],["1014",150000],["3613",100000],["3635",100000],["3639",100000],["6320",100000],["4341",60000],["1039",50000],["3429",50000],["3721",50000],["6114",32000],["5512",30000],["3319",25000],["4379",10000],["6310",10000],["6402",3400],["5213",1000]],"purpose_expenditure_total_czk":104581400},"revised":{"economic_expenditure":[["6121",64556500],["5169",7939300],["5331",5050000],["5011",3774100],["6122",3623000],["5222",3234000],["5171",2842500],["5137",2592000],["5023",2401600],["5154",1414800],["5139",1298900],["5031",1201600],["6341",930000],["5901",819700],["5021",643100],["5365",639300],["5032",576500],["5323",558500],["5499",496100],["5194",380000],["5336",369500],["5321",341800],["5153",280000],["5163",269800],["6349",259600],["5162",212900],["5136",180000],["5175",151800],["5156",120000],["5173",102100],["6119",100000],["5192",78800],["5329",51900],["5138",50000],["5223",50000],["5179",46200],["5132",39800],["5167",30900],["5041",30500],["5172",28900],["5166",27400],["5151",20000],["5038",19000],["5161",16000],["5221",12800],["5131",5000],["5133",5000],["5168",5000],["5364",3400],["5903",1000],["5141",300]],"economic_expenditure_total_czk":107880900,"economic_financing":[["8117",34175800],["8115",10000000],["8123",1597200],["8124",-785600]],"economic_financing_total_czk":44987400,"economic_revenue":[["1211",16797300],["1121",9010800],["1387",8675000],["1385",8235100],["1111",6713000],["2141",3250000],["1511",3023000],["1113",1189600],["1345",1127900],["1122",639300],["2329",610900],["2324",605500],["1112",587100],["4112",481800],["4116",362600],["3111",355500],["1386",328300],["1342",239000],["2111",212500],["2119",71200],["1341",67600],["2321",60000],["1361",59000],["2131",55000],["2132",41500],["4111",32500],["1334",17600],["1335",12100],["2133",10600],["2112",6900],["4122",6900],["2310",4800],["1381",2500],["2328",1100]],"economic_revenue_total_czk":62893500,"purpose_expenditure":[["3117",66321500],["3745",5748400],["6171",5258400],["6112",4000000],["3412",3781100],["3419",3010000],["2219",2750000],["3111",2088800],["3723",1800000],["2321",1647400],["3722",1550900],["3399",1500000],["3314",1397700],["3632",966200],["6399",639300],["3631",609100],["1032",600000],["2292",558500],["2221",433600],["5399",380000],["4359",324700],["3349",300000],["3421",300000],["2212",273100],["5311",250000],["3639",228800],["2310",200000],["3341",200000],["1014",150000],["3635",100000],["6320",98800],["3613",89200],["3330",50000],["3721",50000],["1039",40000],["6310",34200],["6114",32500],["5512",30000],["3319",25500],["2223",23400],["3429",20000],["4379",15400],["6402",3400],["5213",1000]],"purpose_expenditure_total_czk":107880900},"actual":{"economic_expenditure":[["6121",60407770.55],["5169",6331044.98],["5331",5050000],["6122",3622947.17],["5011",3359151.62],["5222",3134000],["5023",2402752],["5171",2242890.61],["5137",1994348.68],["5154",1312151.5],["5031",1103578.38],["6341",929938],["5139",654681.59],["5365",639240],["5323",558434],["5032",538487],["5499",476565],["5021",438347],["5336",369353.04],["5321",341705],["5194",327576.06],["5153",249830],["5163",220981.16],["5162",134768.82],["5136",124623],["5175",112779.63],["6119",90000],["5173",82256],["5192",78701.66],["5156",66209.68],["5329",51810],["5223",50000],["5179",46107],["5132",28318.31],["5167",25729],["5041",16600.5],["5038",14496],["5166",14363],["5151",11576],["5161",8055.6],["5221",6400],["5168",4791.6],["5138",2626.24],["5131",2420],["5133",564],["5141",243.8]],"economic_expenditure_total_czk":97679213.18,"economic_financing":[["8117",40000000],["8115",3956885.74],["8123",1597200],["8124",-785562.46]],"economic_financing_total_czk":44768523.28,"economic_revenue":[["1211",16797248.94],["1121",9010788.11],["1387",8674956.05],["1111",6712960.87],["1511",3022980.12],["1113",1189511.11],["1345",1136736],["1385",975671.14],["1122",639240],["2324",605469],["1112",587039.23],["2141",584923.56],["2329",545176],["4112",481800],["4116",362519.04],["3111",355496],["1386",328203.17],["1342",239000],["2111",212320.5],["2119",71200],["1341",67586],["2321",60000],["1361",58975],["2131",54913],["2132",41423.33],["4111",32500],["1334",17501.7],["1335",12096.1],["2133",10600],["4122",6834],["2112",6805],["2310",4710],["1381",2498.93],["2328",1008]],"economic_revenue_total_czk":52910689.9,"purpose_expenditure":[["3117",65936662.26],["3745",5228972.47],["6171",4176807.06],["6112",3336166.52],["3419",3010000],["3412",2124498],["3111",2088546.97],["3723",1741557.3],["3722",1550793.34],["2219",1283955.47],["3399",1276759.78],["2321",1100359.1],["3632",966043],["6399",639240],["3631",608362.2],["2292",558434],["3314",363564.25],["5311",250000],["1032",230055.5],["3639",185068.26],["4359",155737.82],["3349",142702.96],["3635",90000],["2212",75541.02],["6320",57107],["3341",54291.48],["3613",53000.7],["2310",51810],["3330",50000],["1039",40000],["6310",34065.96],["5512",30000],["1014",29086.26],["6114",28801.87],["3421",24680],["3319",24499],["3721",22354.33],["3429",20000],["2223",18481.3],["4379",15400],["5399",5808]],"purpose_expenditure_total_czk":97679213.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}