{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488267","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488267","name":"Obec Popovice","short_name":"Popovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583651},"amounts":{"revenue_approved":10520000,"revenue_adjusted":10497900,"revenue_actual":9869896.71,"expense_approved":11807000,"expense_adjusted":13571700,"expense_actual":9194882.36,"tax_revenue":7435945.98,"nontax_revenue":978321.62,"capital_revenue":0,"transfer_revenue":1455629.11,"current_expense":7815253.66,"capital_expense":1379628.7,"budget_balance":675014.35,"cash_current":12996216.66,"cash_previous":12321202.31},"ratios":{"revenue_execution":0.9401782,"expense_execution":0.6775041,"balance_to_revenue":0.06839123,"cash_to_expense":1.41341848,"cash_yoy":0.05478478,"capital_expense_share":0.15004311,"transfer_revenue_share":0.1474817},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488267/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488267"},"seo":{"slug":"popovice-00488267","path":"/cz/municipalities/popovice-00488267/"},"population":{"value":380,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10520000,"expenditure_czk":11807000,"financing_czk":1287000,"balance_czk":-1287000},{"stage":"revised","revenue_czk":10497900,"expenditure_czk":13571700,"financing_czk":3073800,"balance_czk":-3073800},{"stage":"actual","revenue_czk":9869896.71,"expenditure_czk":9194882.36,"financing_czk":-675014.35,"balance_czk":675014.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3018000],["5169",2238300],["5023",1100000],["5011",1068600],["5031",431100],["5171",393300],["5154",338900],["5021",291300],["6119",280000],["5139",237800],["5032",230700],["5168",227000],["5163",220900],["5365",212400],["6122",209000],["5137",181100],["5321",159300],["5222",159000],["5364",99400],["5167",81900],["5153",65300],["5136",57700],["5162",56900],["5194",53000],["5151",52900],["5499",49100],["5175",45800],["5362",42700],["5323",36600],["5156",30400],["5367",26800],["5123",20000],["5903",20000],["5229",15000],["5173",12600],["5492",9200],["5172",7500],["5038",6300],["5166",6200],["5134",5000],["5164",4500],["5161",3700],["5329",1300],["5141",500]],"economic_expenditure_total_czk":11807000,"economic_financing":[["8115",1287000]],"economic_financing_total_czk":1287000,"economic_revenue":[["1211",3749500],["4116",1912600],["1121",1518200],["1111",1500000],["1345",300000],["1113",244800],["1511",243000],["2111",236000],["1122",212400],["2324",106000],["2131",100000],["4112",87400],["1112",78800],["1386",57700],["2132",55000],["1381",40000],["1343",20000],["3122",20000],["1387",17500],["1341",12000],["1356",3000],["1361",3000],["2133",2000],["2141",1000],["1382",100]],"economic_revenue_total_czk":10520000,"purpose_expenditure":[["3429",2566000],["6171",1696900],["3115",1400000],["6112",1363600],["2212",740000],["3745",738500],["3722",634600],["3723",431400],["3412",315200],["3399",287800],["3635",280000],["6399",252600],["6320",200000],["3613",152900],["3631",100000],["6402",99400],["3419",60000],["3421",52000],["5311",51000],["1037",40000],["2349",40000],["2292",36600],["4351",35000],["3326",30000],["3639",30000],["5213",22000],["2341",20000],["3721",20000],["3749",18000],["3632",17600],["5299",17400],["2310",16900],["6310",15600],["5512",15000],["4379",4400],["2321",2500],["4329",1900],["2141",1700],["3349",500]],"purpose_expenditure_total_czk":11807000},"revised":{"economic_expenditure":[["6121",3719300],["5169",2412100],["5011",1337600],["5023",1123000],["5171",610200],["5031",528200],["6349",461200],["5139",360400],["5021",323700],["5032",235700],["5321",225700],["5168",218100],["5365",212400],["5154",170900],["5222",159000],["5137",153600],["5163",150900],["5364",123800],["5329",119800],["5151",104700],["6119",100000],["6122",94000],["5153",81300],["5499",72600],["5162",63900],["5194",60600],["5167",51900],["5175",48800],["5362",42700],["5323",36600],["5136",27700],["5156",23500],["5903",20000],["5367",17800],["5229",15000],["5173",12900],["5366",8500],["5172",7500],["5038",6300],["5166",6200],["5492",6000],["5164",4500],["5179",4400],["5161",4100],["5134",2000],["5191",1100],["5131",1000],["5141",500]],"economic_expenditure_total_czk":13571700,"economic_financing":[["8117",7000000],["8118",-7000000],["8115",3073800]],"economic_financing_total_czk":3073800,"economic_revenue":[["1211",3568000],["1121",1699700],["1111",1337200],["4116",1234400],["2111",472300],["1511",382700],["1345",300000],["1113",244800],["2141",213100],["1122",212400],["2324",170800],["4222",110000],["2131",100000],["4112",87400],["1112",84700],["1386",57700],["2132",55000],["1381",40000],["4111",32500],["1343",20000],["3122",20000],["1387",18600],["2119",12500],["1341",12000],["2310",4000],["1356",3000],["1361",3000],["2133",2000],["1382",100]],"economic_revenue_total_czk":10497900,"purpose_expenditure":[["3429",2566000],["3115",2021900],["6171",1541000],["6112",1422000],["3722",887000],["3745",738500],["3421",695700],["2212",562000],["2321",509200],["3723",324200],["3399",294900],["6399",252600],["3412",215200],["3729",178300],["3613",152900],["6320",130000],["6402",123800],["2310",120900],["3631",100000],["3635",100000],["5311",73500],["3419",60000],["3632",55800],["1037",40000],["2349",40000],["2292",36600],["4351",35000],["6114",32500],["3326",30000],["3639",30000],["5213",22000],["2341",20000],["3721",20000],["5512",19200],["2143",18100],["3749",18000],["5299",17400],["6310",15600],["3319",14100],["3315",14000],["2219",10300],["3349",5500],["4379",4400],["4329",1900],["2141",1700]],"purpose_expenditure_total_czk":13571700},"actual":{"economic_expenditure":[["5169",2117347.04],["5011",1289504],["5023",1027412],["6121",796526.9],["5171",502975.5],["5031",499012],["6349",394531.8],["5139",306437.13],["5021",273252],["5365",212310],["5032",208789],["5168",172870.12],["5321",155704],["5222",154562],["5154",121715.36],["5364",99388.91],["6119",94700],["6122",93870],["5151",89860],["5499",67700],["5329",61253.97],["5163",60560.97],["5153",59603.75],["5162",53150.93],["5137",46778.61],["5175",44955.95],["5194",40336.32],["5167",38050],["5323",36600],["5136",21825],["5156",20678],["5492",6000],["5172",5929],["5038",5114],["5179",4330],["5164",3864],["5173",3534],["5161",2525],["5191",1010],["5131",975.1],["5362",-809],["5367",149]],"economic_expenditure_total_czk":9194882.36,"economic_financing":[["8117",7000000],["8118",-7000000],["8115",-675014.35]],"economic_financing_total_czk":-675014.35,"economic_revenue":[["1211",3171040.6],["1121",1699618.13],["4116",1234150.11],["1111",1178801.19],["1511",447278.16],["2111",388644],["1345",288631],["2141",273555.62],["1113",224493.55],["2324",214196],["1122",212310],["1112",110753.43],["4222",101579],["4112",87400],["1386",61913.76],["2131",61235],["4111",32500],["1387",24266.86],["2132",16320],["2119",12423],["2310",11948],["1341",11868],["1343",4080],["1381",481.3],["1361",410]],"economic_revenue_total_czk":9869896.71,"purpose_expenditure":[["3115",1985576.91],["6112",1287122.03],["6171",1248035.67],["3722",805092.94],["3745",679252.89],["3421",644754.75],["2321",506640.5],["3399",294236.73],["3723",293678.29],["6399",211301],["3613",111283.84],["2310",105150],["2212",101002.55],["6402",99388.91],["3412",97007],["3635",94700],["3631",69049.71],["3419",60000],["3729",53461.77],["5311",51000],["6320",50095],["1037",40000],["2349",40000],["3632",38185],["2292",36600],["3429",24574.9],["6114",21397],["5512",19200],["3639",18864],["2143",18024],["3721",17327.2],["4351",16147],["3319",14044],["3315",12426],["2219",10295],["6310",8449.97],["3349",4573.8],["4379",3462],["4329",1830],["2141",1652]],"purpose_expenditure_total_czk":9194882.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}