{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488259","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488259","name":"Obec Otmarov","short_name":"Otmarov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":506699},"amounts":{"revenue_approved":7759700,"revenue_adjusted":8402100,"revenue_actual":8303802.55,"expense_approved":10196300,"expense_adjusted":12016300,"expense_actual":6299963.14,"tax_revenue":7904392.53,"nontax_revenue":261910.02,"capital_revenue":11500,"transfer_revenue":126000,"current_expense":5264381.94,"capital_expense":1035581.2,"budget_balance":2003839.41,"cash_current":16247243.86,"cash_previous":14243404.45},"ratios":{"revenue_execution":0.98830085,"expense_execution":0.52428477,"balance_to_revenue":0.24131588,"cash_to_expense":2.57894269,"cash_yoy":0.14068543,"capital_expense_share":0.16437893,"transfer_revenue_share":0.01517377},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488259/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488259"},"seo":{"slug":"otmarov","path":"/cz/municipalities/otmarov/"},"population":{"value":397,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7759700,"expenditure_czk":10196300,"financing_czk":2436600,"balance_czk":-2436600},{"stage":"revised","revenue_czk":8402100,"expenditure_czk":12016300,"financing_czk":3614200,"balance_czk":-3614200},{"stage":"actual","revenue_czk":8303802.55,"expenditure_czk":6299963.14,"financing_czk":-2003839.41,"balance_czk":2003839.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2576200],["5171",1560600],["5169",1311500],["6123",1000000],["5023",897000],["6130",500000],["5021",300000],["5139",272300],["5137",214000],["5154",200000],["5031",191100],["5365",126000],["5153",110000],["5032",105800],["5321",94100],["5168",93000],["5166",80000],["5901",69000],["5122",60000],["5172",43600],["5323",39200],["5364",38200],["5163",36900],["5367",36800],["5222",33000],["5194",24300],["5167",22800],["5175",20700],["5903",20000],["5162",18100],["5164",15700],["5329",12700],["5151",12000],["5123",10000],["5156",10000],["5499",10000],["5041",9200],["5173",7000],["5136",5000],["5179",4300],["5362",2500],["5161",2000],["5038",1700]],"economic_expenditure_total_czk":10196300,"economic_financing":[["8115",2436600]],"economic_financing_total_czk":2436600,"economic_revenue":[["1211",3275000],["1121",1668000],["1111",1194000],["1511",485900],["1345",293000],["1113",210000],["2324",155000],["1122",126000],["1112",100000],["4112",93500],["1381",35300],["2132",33000],["4111",32000],["1386",26500],["1387",12700],["2131",10600],["1341",3800],["1361",3100],["2112",1000],["2141",800],["2111",500]],"economic_revenue_total_czk":7759700,"purpose_expenditure":[["2212",2082300],["6171",1931300],["3745",1561800],["6112",1134300],["2321",618600],["3639",572000],["3412",392000],["3725",300000],["3326",295000],["3722",198800],["3399",170100],["6399",126000],["3631",84000],["3632",76200],["6402",75000],["4350",65000],["5512",55000],["3726",51000],["6409",43700],["2292",39200],["2219",35000],["3721",33000],["6114",32000],["3723",30000],["4351",27000],["6320",22400],["3421",22200],["2310",20000],["5213",20000],["3613",19000],["3341",15600],["3419",15000],["3349",10000],["4341",10000],["6310",8000],["4379",3800],["4329",2000]],"purpose_expenditure_total_czk":10196300},"revised":{"economic_expenditure":[["6121",2711900],["5171",1715800],["5169",1707300],["5023",1029300],["6123",1000000],["6130",500000],["6349",392000],["5021",351000],["5139",283900],["5137",256300],["5031",241100],["6122",213000],["5154",200000],["5365",184600],["5032",122100],["5153",110000],["5321",101000],["5168",93000],["5166",80000],["5041",61800],["5122",60000],["5367",46900],["5172",43600],["5329",42600],["5123",40300],["5323",39200],["5364",38200],["5901",37000],["5163",36900],["5222",35000],["5164",32900],["5194",29800],["5909",25800],["5167",22800],["5175",22400],["5903",20000],["5162",18600],["5151",13000],["5156",10000],["5499",10000],["5173",8000],["5179",5700],["5136",5000],["6342",4300],["5019",4000],["5039",4000],["5362",2500],["5161",2000],["5038",1700]],"economic_expenditure_total_czk":12016300,"economic_financing":[["8115",3614200]],"economic_financing_total_czk":3614200,"economic_revenue":[["1211",3294600],["1121",1766000],["1111",1199100],["1511",696500],["1345",300000],["1113",233300],["2324",215200],["1122",184600],["1112",115100],["4112",93500],["1386",64600],["2132",36000],["1381",35300],["2322",34500],["4111",32500],["1387",25300],["1334",23000],["2131",18600],["3111",11500],["2119",10000],["1341",3800],["2321",3300],["1361",3100],["2141",1200],["2112",1000],["2111",500]],"economic_revenue_total_czk":8402100,"purpose_expenditure":[["6171",2437800],["2212",2082300],["3745",1580000],["6112",1321600],["2321",1060300],["3639",572500],["3412",569300],["3725",421500],["3326",299000],["3399",262400],["3722",198800],["6399",184600],["3632",158000],["3631",84100],["3319",84000],["5512",55400],["3726",51000],["6409",51000],["3729",48100],["3613",41900],["2292",39200],["6402",38200],["3341",36600],["6114",35600],["2219",35000],["3721",33300],["4350",33000],["3421",32200],["3723",30000],["6320",22400],["4351",22000],["2310",20000],["5213",20000],["3419",15000],["3349",10000],["4341",10000],["6310",8000],["4379",5800],["2143",4400],["4329",2000]],"purpose_expenditure_total_czk":12016300},"actual":{"economic_expenditure":[["5169",1288049.28],["5171",1204663.8],["5023",1029292],["6121",431157.87],["6349",392000],["5021",332660],["5031",231532],["6122",208160.33],["5365",184590],["5154",137840],["5032",118849],["5321",90434],["5139",77770.42],["5153",77360],["5137",76264.99],["5041",59022],["5168",44733],["5329",42456],["5323",39200],["5364",38083],["5163",30241.4],["5123",30232.76],["5194",27522],["5909",24398],["5164",17112.19],["5175",14590],["5151",11727],["5156",6609],["5367",6000],["5179",5676],["5222",5000],["6342",4263],["5162",3344.1],["5166",3025],["5019",2673],["5038",1221],["5039",904],["5136",670],["5173",386],["5362",149],["5161",102]],"economic_expenditure_total_czk":6299963.14,"economic_financing":[["8115",-2003839.41]],"economic_financing_total_czk":-2003839.41,"economic_revenue":[["1211",3294523.58],["1121",1765448.96],["1111",1199020.75],["1511",696419.94],["1345",299937],["1113",233219.54],["1122",184590],["2324",166334],["1112",115049.45],["4112",93500],["1386",64313.76],["2322",34485],["4111",32500],["2132",28012],["1387",25207.21],["1334",22410],["2131",18422.75],["3111",11500],["2119",10000],["1341",3700],["2321",3160],["2141",1119.27],["1381",502.34],["2112",377],["1361",50]],"economic_revenue_total_czk":8303802.55,"purpose_expenditure":[["6171",2130266.92],["6112",1282879.05],["3745",460551.37],["2321",446484],["3725",421463.25],["3412",390743.94],["6399",184590],["3722",181246.97],["3399",166093.99],["3631",53706],["3319",52460],["3729",47964.9],["3632",40897],["2292",39200],["6402",38083],["6409",35890],["2212",34485],["3721",33250.8],["3726",33021.51],["4350",32907],["3341",31754.66],["3613",28948],["6320",22377],["3326",21063],["6114",20798.66],["3723",18218.97],["3421",14247.75],["5512",13560],["6310",7864.4],["4379",5000],["2143",4312],["3639",3674],["4329",1960]],"purpose_expenditure_total_czk":6299963.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}