{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488241","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488241","name":"Obec Opatovice","short_name":"Opatovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583553},"amounts":{"revenue_approved":26448700,"revenue_adjusted":30738800,"revenue_actual":30523995.93,"expense_approved":55517300,"expense_adjusted":92659500,"expense_actual":77820776.11,"tax_revenue":26721295.41,"nontax_revenue":1338210.43,"capital_revenue":0,"transfer_revenue":2464490.09,"current_expense":21874313.12,"capital_expense":55946462.99,"budget_balance":-47296780.18,"cash_current":12063850.96,"cash_previous":27363029.65},"ratios":{"revenue_execution":0.99301196,"expense_execution":0.8398575,"balance_to_revenue":-1.54949504,"cash_to_expense":0.15502095,"cash_yoy":-0.55911859,"capital_expense_share":0.71891423,"transfer_revenue_share":0.08073943},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488241/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488241"},"seo":{"slug":"opatovice-00488241","path":"/cz/municipalities/opatovice-00488241/"},"population":{"value":1158,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26448700,"expenditure_czk":55517300,"financing_czk":29068600,"balance_czk":-29068600},{"stage":"revised","revenue_czk":30738800,"expenditure_czk":92659500,"financing_czk":61920700,"balance_czk":-61920700},{"stage":"actual","revenue_czk":30523995.93,"expenditure_czk":77820776.11,"financing_czk":47296780.18,"balance_czk":-47296780.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",33564900],["5011",3610600],["5169",3065000],["5331",2790900],["5171",2287000],["5023",1439400],["5031",1190900],["5139",1059500],["5141",989600],["5166",500000],["5021",493600],["5032",481900],["5901",470000],["5154",448900],["5321",431400],["5499",387200],["5365",250000],["5168",221600],["5362",208000],["5493",200000],["5137",190000],["5222",153000],["5194",130000],["5323",116200],["5163",106000],["5329",101900],["5153",89000],["5162",81000],["5167",58500],["5175",51200],["6119",50000],["5041",45000],["5136",42500],["5172",40000],["5173",25300],["5133",21300],["5151",20100],["5138",20000],["5156",20000],["5038",16000],["5132",16000],["5164",10100],["5903",10000],["5364",3900],["5161",3000],["5367",3000],["5019",2900],["5039",1000]],"economic_expenditure_total_czk":55517300,"economic_financing":[["8117",20000000],["8118",-20000000],["8123",17602800],["8115",13133800],["8124",-1668000]],"economic_financing_total_czk":29068600,"economic_revenue":[["1211",11007000],["1121",5605300],["1111",4096300],["1511",1891700],["1345",1035700],["1113",708900],["2324",353000],["1112",336200],["4112",272800],["2131",259600],["1122",240000],["2141",232000],["2111",110200],["1386",60000],["1387",60000],["1341",47100],["1381",45000],["4111",32000],["2132",26500],["1343",10000],["1361",7500],["2119",5000],["2133",5000],["2112",1900]],"economic_revenue_total_czk":26448700,"purpose_expenditure":[["3117",26022800],["3639",6609600],["6171",4854400],["3111",4267000],["3745",2758700],["6112",1837200],["2310",1250100],["3723",1105000],["3392",1038900],["2321",1000000],["3722",655000],["3399",535000],["2219",479700],["6399",450000],["3636",240000],["3341",200000],["2212",190000],["3319",179700],["3329",150000],["5311",146000],["3419",145000],["3631",145000],["4359",136500],["2292",116200],["3429",100000],["3314",90600],["3311",90000],["3349",90000],["3412",82000],["4379",70000],["5512",70000],["3721",60000],["2341",58000],["3635",50000],["3143",45000],["2143",39100],["6114",32000],["5213",30000],["5212",28000],["6310",25000],["3632",23000],["1014",10000],["6402",6900],["4329",5900]],"purpose_expenditure_total_czk":55517300},"revised":{"economic_expenditure":[["6121",66195100],["5169",3704700],["5011",3637800],["5331",2790900],["5171",2468200],["5023",1839300],["5031",1339700],["6349",1162000],["5141",989600],["5336",696400],["5139",679250],["5154",619000],["5222",549400],["5032",526900],["5021",520350],["6123",505000],["5321",490700],["5166",443200],["5365",418000],["5499",387200],["6122",384500],["5137",331700],["5904",272200],["5168",231800],["5362",207000],["5223",160000],["5194",134200],["5153",124300],["5163",118300],["5323",116200],["5329",101900],["5162",81000],["5167",70600],["5175",56600],["5136",42500],["5172",30000],["5173",25300],["5041",25000],["5133",21300],["5151",20800],["5156",20000],["5901",20000],["5038",16600],["5132",16000],["5138",15000],["5164",10100],["5229",10000],["5903",10000],["5192",9500],["5367",5100],["5364",3900],["5161",3000],["5019",1400],["5039",1000]],"economic_expenditure_total_czk":92659500,"economic_financing":[["8123",47602800],["8117",20000000],["8118",-20000000],["8115",15985900],["8124",-1668000]],"economic_financing_total_czk":61920700,"economic_revenue":[["1211",11007000],["1121",5875300],["1111",4096300],["1511",2858200],["4116",2145000],["1345",1040800],["1113",776500],["2324",446800],["1122",394000],["1112",383000],["2131",332600],["4112",272800],["2141",232000],["1386",214100],["2149",192300],["2111",127600],["2119",89200],["1387",83900],["1341",47100],["4111",32500],["2132",31600],["4171",14500],["1361",10100],["1343",10000],["2133",9700],["2321",7600],["2322",4500],["2112",1900],["1381",1700],["1334",200]],"economic_revenue_total_czk":30738800,"purpose_expenditure":[["3111",30599000],["3117",30400700],["3639",11286900],["6171",5311200],["3745",2758700],["6112",2470900],["3723",1400000],["2310",1250100],["3392",1138900],["2321",1000000],["6399",604000],["3399",595000],["3722",579000],["3412",462000],["3429",376400],["6409",272200],["3319",219700],["3341",200000],["2341",177000],["3631",164400],["2219",158700],["5311",146000],["4359",136500],["3419",135000],["2292",116200],["3721",110000],["3314",90600],["3349",90000],["4379",70000],["5512",70000],["3143",45000],["3632",44200],["2143",39100],["6114",36300],["5213",30000],["5212",28000],["6310",25000],["1014",10000],["6402",6900],["4329",5900]],"purpose_expenditure_total_czk":92659500},"actual":{"economic_expenditure":[["6121",54045329.04],["5011",3526560],["5169",3233963.03],["5331",2606860],["5171",2296211.54],["5023",1838802],["5031",1281609.7],["6349",1162000],["5141",930712.26],["5336",696253.09],["5154",591108.8],["6123",504715],["5032",499950],["5365",417960],["5222",414363],["5321",378975],["5021",373950],["5499",364603],["5166",296034.89],["5904",272111.09],["5137",263797.05],["5139",243465.87],["6122",234418.95],["5168",228493.83],["5223",160000],["5362",145091],["5153",123198],["5323",116200],["5163",102509.57],["5329",101688],["5194",75426.46],["5167",68566.92],["5175",46423],["5136",31249],["5173",18707],["5162",17979.8],["5038",16569],["5156",15347.7],["5138",14702],["5151",14466.68],["5041",12766.66],["5229",10000],["5192",9459],["5164",6876],["5364",3847.16],["5132",3213.02],["5367",2074],["5161",1751],["5133",418]],"economic_expenditure_total_czk":77820776.11,"economic_financing":[["8123",33805389.54],["8117",30600000],["8118",-20600000],["8115",5136241.29],["8124",-1668000],["8901",23149.35]],"economic_financing_total_czk":47296780.18,"economic_revenue":[["1211",10970371.17],["1121",5875291.81],["1111",4064760.76],["1511",2858170.32],["4116",2144776.09],["1345",1040775],["1113",776437.82],["2324",445602.29],["1122",393960],["1112",382937.32],["2131",317296],["4112",272800],["1386",214050.38],["2141",211945.34],["2149",192250],["2119",89120],["1387",83892.05],["1341",40500],["4111",32500],["2132",31452.37],["2111",28313.43],["4171",14414],["1361",9930],["2133",9608],["1343",8380],["2321",7520],["2322",4459],["1381",1695.08],["2112",644],["1334",143.7]],"economic_revenue_total_czk":30523995.93,"purpose_expenditure":[["3117",29127812.4],["3111",19191477.54],["3639",11139355.45],["6171",5022276.68],["6112",2450557.87],["3745",2376005.79],["3723",1328891.11],["2310",1220100],["3392",1030909.31],["2321",997283],["6399",542280],["3722",541139.84],["3399",438034.2],["3429",376344],["3412",309528],["6409",272111.09],["3319",196961.08],["5311",146000],["3631",141297],["2341",135600],["2219",131698],["2292",116200],["3341",89358.76],["5512",66300],["3314",63600.8],["4379",61834],["3721",60548.4],["3349",49979.44],["2143",38940],["4359",36761],["3143",36226],["6114",33366.62],["3632",28018],["6310",14323.57],["4329",5810],["6402",3847.16]],"purpose_expenditure_total_czk":77820776.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}