{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488224","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488224","name":"Obec Nové Bránice","short_name":"Nové Bránice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583511},"amounts":{"revenue_approved":19322100,"revenue_adjusted":27775618.16,"revenue_actual":28922122.76,"expense_approved":19322100,"expense_adjusted":88759266.96,"expense_actual":82695779.34,"tax_revenue":19380430.93,"nontax_revenue":2533707.5,"capital_revenue":16500,"transfer_revenue":6991484.33,"current_expense":13398277.45,"capital_expense":69297501.89,"budget_balance":-53773656.58,"cash_current":56852916.81,"cash_previous":110401128.48},"ratios":{"revenue_execution":1.04127737,"expense_execution":0.93168615,"balance_to_revenue":-1.85925691,"cash_to_expense":0.68749478,"cash_yoy":-0.48503319,"capital_expense_share":0.83798112,"transfer_revenue_share":0.24173483},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488224/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488224"},"seo":{"slug":"nove-branice","path":"/cz/municipalities/nove-branice/"},"population":{"value":981,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19322100,"expenditure_czk":19322100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":27775618.16,"expenditure_czk":88759266.96,"financing_czk":60983648.8,"balance_czk":-60983648.8},{"stage":"actual","revenue_czk":28922122.76,"expenditure_czk":82695779.34,"financing_czk":53773656.58,"balance_czk":-53773656.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4697000],["5169",3840995],["6121",2912300],["5331",1630000],["5011",1595000],["5023",1055000],["5901",745000],["5031",540000],["5139",375400],["5229",335000],["5032",230000],["5154",164000],["5194",130000],["5137",110000],["5163",110000],["5136",100000],["5323",93800],["5909",80000],["5365",75000],["5175",71600],["5021",67000],["5162",60000],["5153",50000],["5156",50000],["5903",50000],["6130",45000],["5167",25000],["5329",22700],["5151",20000],["5161",12000],["5364",12000],["5038",10000],["5321",6305],["5173",2000]],"economic_expenditure_total_czk":19322100,"economic_revenue":[["1211",8561000],["1121",4360000],["1111",3234000],["1511",780000],["1345",580000],["1113",551000],["1112",261000],["4112",221100],["2141",200000],["2132",192000],["2111",114000],["1122",75000],["1386",60000],["2131",35000],["4111",32000],["1387",30000],["1361",20000],["1341",16000]],"economic_revenue_total_czk":19322100,"purpose_expenditure":[["6171",3600000],["3419",3212300],["2321",2500000],["3119",2000000],["6112",1370000],["2212",1000000],["2219",1000000],["3722",880000],["3745",780000],["3633",600000],["3639",500000],["3631",450000],["3319",280000],["3723",215000],["3744",100000],["5512",100000],["2292",93800],["6409",80000],["6399",75000],["3341",65000],["2310",50000],["3632",50000],["5213",50000],["3349",45000],["3429",40000],["3314",37000],["6320",35000],["6114",32000],["3721",30000],["6402",12000],["1032",10000],["3525",10000],["4351",10000],["6310",10000]],"purpose_expenditure_total_czk":19322100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",71024400],["5171",4447000],["5169",3718184],["5011",1895000],["5331",1630000],["5023",1055000],["5901",741000],["6122",605050],["5336",584516.96],["5031",540000],["5139",375900],["5229",330000],["5032",230000],["5329",170511],["5154",164000],["5194",130000],["5222",120000],["5137",110000],["5163",110000],["5136",100000],["5323",93800],["5365",85000],["5175",71600],["5021",67000],["5162",60000],["5153",50000],["5156",50000],["5903",50000],["6130",45000],["5167",25000],["5151",20000],["5364",16000],["5909",15000],["5161",12000],["5038",10000],["5321",6305],["5173",2000]],"economic_expenditure_total_czk":88759266.96,"economic_financing":[["8117",60983648.8]],"economic_financing_total_czk":60983648.8,"economic_revenue":[["1211",8561000],["4222",5000000],["1121",4360000],["1111",3234000],["2149",1623050],["4213",1150351.2],["1511",780000],["4116",584516.96],["1345",580000],["1113",551000],["1112",261000],["4112",221100],["2141",200000],["2132",192000],["1386",124000],["2111",114000],["1122",85000],["1387",48000],["2131",35000],["4111",32500],["1361",20000],["1341",16000],["4121",3100]],"economic_revenue_total_czk":27775618.16,"purpose_expenditure":[["3412",70912300],["6171",3596000],["3119",2584516.96],["2321",2450000],["6112",1370000],["3722",1130000],["3745",1080000],["2212",1000000],["2219",1000000],["2115",717150],["3639",500000],["3631",350000],["3723",305000],["3419",300000],["3319",280000],["3633",210000],["3744",100000],["5512",100000],["2292",93800],["3341",90000],["6399",85000],["6409",80000],["2310",50000],["3632",50000],["5213",50000],["3349",45000],["3429",40000],["3314",37000],["6320",35000],["6114",32500],["3721",30000],["6402",16000],["1032",10000],["3525",10000],["4351",10000],["6310",10000]],"purpose_expenditure_total_czk":88759266.96},"actual":{"economic_expenditure":[["6121",68449806.89],["5171",2995108.88],["5169",2692154.81],["5011",1856355],["5331",1630000],["5023",884420],["6122",847695],["5031",606182],["5336",584516.96],["5032",243191],["5229",217000],["5139",185671.23],["5136",185440],["5329",169361],["5154",166051],["5137",157621.41],["5222",120000],["5163",104863.8],["5323",93800],["5365",84210],["5499",77760],["5153",59125],["5021",57479],["5162",36566.48],["5156",35291],["5151",30838],["5175",25803.76],["5904",23804.62],["5194",15788],["5364",15305.03],["5132",11871.41],["5321",9305],["5038",7348],["5179",5361.06],["5161",5213],["5363",4000],["5173",788],["5362",683]],"economic_expenditure_total_czk":82695779.34,"economic_financing":[["8117",233000000],["8118",-160000000],["8115",-19226343.42]],"economic_financing_total_czk":53773656.58,"economic_revenue":[["1211",8646383.28],["4222",5000000],["1121",4634591.15],["1111",3244748.47],["2149",2111250],["4213",1150351.2],["1511",981391.17],["1113",612133.18],["1345",589660],["4116",584516.96],["1112",302002.02],["2132",222500],["4112",221100],["1386",168827.48],["2111",164886.5],["1122",84210],["1387",66171.54],["4111",32500],["2131",26971],["1361",26170],["1341",17400],["3111",16500],["2119",8100],["1334",5432.2],["4121",3016.17],["1381",1310.44]],"economic_revenue_total_czk":28922122.76,"purpose_expenditure":[["3412",68677230.89],["6171",2711037.98],["3119",2219916.96],["2321",1761681.36],["6112",1127041.48],["3745",1068533.94],["2212",981420.5],["2219",931480.45],["3722",868318.99],["2115",658693],["3723",299104],["3639",297275.81],["3419",212286],["3631",143315],["3319",143214.06],["5512",96634.1],["2292",93800],["6399",84210],["6409",64065],["3341",46845.15],["3349",34141],["6320",30082],["6114",27795.33],["3314",26760],["2310",22650],["3721",15901.21],["6402",15305.03],["3632",14631],["6310",8323.8],["3429",7780.3],["4351",6305]],"purpose_expenditure_total_czk":82695779.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}