{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488208","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488208","name":"Obec Moravské Bránice","short_name":"Moravské Bránice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583421},"amounts":{"revenue_approved":33385700,"revenue_adjusted":42813900,"revenue_actual":31991608.59,"expense_approved":59191500,"expense_adjusted":98332000,"expense_actual":40281469.22,"tax_revenue":21133931.18,"nontax_revenue":1256234.22,"capital_revenue":196100,"transfer_revenue":9405343.19,"current_expense":13076150.54,"capital_expense":27205318.68,"budget_balance":-8289860.63,"cash_current":39400031.04,"cash_previous":36075399.4},"ratios":{"revenue_execution":0.74722482,"expense_execution":0.40964761,"balance_to_revenue":-0.2591261,"cash_to_expense":0.97811802,"cash_yoy":0.09215786,"capital_expense_share":0.6753805,"transfer_revenue_share":0.29399407},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488208/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488208"},"seo":{"slug":"moravske-branice","path":"/cz/municipalities/moravske-branice/"},"population":{"value":989,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33385700,"expenditure_czk":59191500,"financing_czk":25805800,"balance_czk":-25805800},{"stage":"revised","revenue_czk":42813900,"expenditure_czk":98332000,"financing_czk":55518100,"balance_czk":-55518100},{"stage":"actual","revenue_czk":31991608.59,"expenditure_czk":40281469.22,"financing_czk":8289860.63,"balance_czk":-8289860.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",40047500],["6349",3281200],["6122",3239800],["5169",2532300],["5011",2162300],["5331",1400000],["5023",1370600],["5171",864200],["5031",762500],["5032",397800],["5021",389100],["5154",361300],["5164",216000],["5222",201000],["5137",192800],["6130",186000],["5139",182200],["5163",155400],["5329",141900],["5362",138200],["5499",115100],["5323",97200],["5156",84000],["5365",80000],["5179",66000],["5168",57700],["5321",55900],["5153",43900],["6123",42100],["5175",41000],["5167",35800],["5162",32300],["5172",32100],["5194",29300],["5173",27600],["5151",21700],["5192",16200],["5122",15000],["5134",14900],["5364",13100],["5041",12500],["5038",10500],["5903",10000],["5138",6100],["5161",3700],["5136",3000],["5132",1000],["5221",1000],["5492",500],["5191",200]],"economic_expenditure_total_czk":59191500,"economic_financing":[["8115",13773400],["8123",12032400]],"economic_financing_total_czk":25805800,"economic_revenue":[["4213",12795100],["1211",8700000],["1121",4500000],["1111",3100000],["1511",850000],["1345",700000],["1113",680000],["2111",574400],["2324",280000],["3111",230000],["4112",228900],["1112",200000],["2132",122800],["1122",100000],["1386",90000],["1381",50000],["1387",50000],["1341",42000],["4111",31500],["2131",31000],["1361",15000],["1343",10000],["2139",5000]],"economic_revenue_total_czk":33385700,"purpose_expenditure":[["6171",38710000],["3119",4600000],["6409",3400000],["5512",2300000],["6112",1800000],["3745",1600000],["2212",1500000],["3722",1500000],["1032",900000],["2321",650000],["2219",500000],["3631",400000],["3639",200000],["6399",200000],["3399",150000],["3419",109000],["3632",100000],["2292",97200],["3429",92000],["3326",75000],["1036",41000],["4351",35900],["6114",32000],["3314",30000],["3613",30000],["2310",28300],["6320",23000],["3319",20000],["6310",20000],["6402",13100],["3341",10000],["3349",10000],["5213",10000],["3729",5000]],"purpose_expenditure_total_czk":59191500},"revised":{"economic_expenditure":[["6121",57147600],["6349",25253100],["5169",2396900],["5011",2337300],["5171",1675800],["5331",1400000],["5023",1370600],["5031",818500],["6130",686000],["5336",640500],["5154",589300],["6122",493900],["5021",388800],["5032",372800],["5139",269500],["5362",228200],["5164",216000],["5222",210000],["5163",176600],["5329",170000],["5137",165800],["5499",137900],["5156",131000],["5132",125400],["5323",97200],["5365",90000],["6119",84000],["5179",66000],["5321",63400],["5168",57700],["6127",50000],["5153",41900],["5134",40600],["5175",37400],["6123",34100],["5194",33300],["5167",30800],["5162",30000],["5173",27600],["5151",27500],["5122",15000],["5123",15000],["5192",14600],["5364",13100],["5041",12500],["5038",10500],["5903",10000],["5223",6000],["5138",5600],["5019",5000],["5161",3700],["5136",3000],["5039",2200],["5221",2000],["5492",500],["5191",200],["5909",100]],"economic_expenditure_total_czk":98332000,"economic_financing":[["8115",33485700],["8123",22032400]],"economic_financing_total_czk":55518100,"economic_revenue":[["4213",15187400],["1211",8700000],["4216",4500000],["1121",4209300],["1111",3083200],["4222",2000000],["1511",850000],["4116",743500],["1345",700000],["1113",680000],["2111",574400],["2324",280000],["3111",230000],["4112",228900],["1112",200000],["2132",122800],["1122",90000],["1386",90000],["4122",67000],["1381",50000],["1387",50000],["1341",42000],["4111",32500],["2131",31000],["4113",23900],["1361",15000],["2226",14900],["1343",10000],["2139",5000],["4121",3100]],"economic_revenue_total_czk":42813900,"purpose_expenditure":[["6171",38108000],["6409",25400000],["5512",18700000],["3119",5140500],["3745",1800000],["6112",1800000],["3722",1500000],["2212",1450000],["1032",898400],["2219",800000],["3639",700000],["3631",400000],["6399",300000],["2321",250000],["3399",150000],["3632",150000],["3419",112000],["2292",97200],["3429",97000],["3635",84000],["3326",75000],["1036",42600],["4351",35900],["6114",33000],["3314",30000],["3613",30000],["2310",28300],["6320",23000],["3319",20000],["6310",20000],["6402",13100],["3341",10000],["3349",10000],["5213",10000],["3330",6000],["3729",5000],["3549",2000],["4379",1000]],"purpose_expenditure_total_czk":98332000},"actual":{"economic_expenditure":[["6121",23728537.87],["5011",2259972],["6349",2244720.97],["5169",2203956.31],["5331",1400000],["5171",1370891.53],["5023",1235872],["5031",782686],["6130",664663],["5336",640376],["6122",459304.84],["5154",437036.69],["5021",326160],["5032",317778],["5139",218990.86],["5222",202012],["5362",199244],["5329",169921],["5164",153000],["5137",137156.92],["5499",135240],["5132",124352.3],["5163",111093],["5323",97200],["5156",92838.6],["5365",89040],["6119",83490],["5321",63335],["5168",56916],["5153",41559.24],["5134",37074.2],["5175",25460.5],["5167",21690],["5194",21527],["5173",19613],["6123",19602],["5162",16090.05],["5123",14050],["5364",12966.28],["5038",9324],["5151",7033],["5223",6000],["6127",5000],["5019",4944],["5041",4702.06],["5161",2484],["5221",2000],["5136",1992],["5039",1672],["5138",900],["5909",1]],"economic_expenditure_total_czk":40281469.22,"economic_financing":[["8123",11614492.27],["8115",-3324631.64]],"economic_financing_total_czk":8289860.63,"economic_revenue":[["1211",9345883.46],["1121",5010370.54],["4216",3676227.99],["1111",3456606.01],["4213",2982664],["4222",1647907.81],["1511",1058115.12],["1345",858765],["2111",826029.7],["4116",743345],["1113",661693.09],["1112",326474.02],["2324",239191.03],["4112",228900],["1386",182511.72],["3111",154500],["2132",123882.4],["1122",89040],["1387",71535.81],["4122",67000],["1341",40910],["3122",40000],["2131",33389],["4111",32500],["4113",23782.22],["2119",17012],["1343",16700],["2226",14852.09],["1334",7085.4],["1361",6830],["4121",3016.17],["3113",1600],["1381",1411.01],["2112",1078],["2310",800]],"economic_revenue_total_czk":31991608.59,"purpose_expenditure":[["6171",16493052.88],["5512",6750299.13],["3119",5100291.4],["6409",2389982.97],["3745",1743773.55],["6112",1619731.51],["3722",1428194.97],["2212",1324697.3],["1032",725120.15],["3639",664926],["2219",565368.81],["3631",301239.09],["6399",282221],["3632",113021.07],["3419",112000],["3399",104978.22],["2292",97200],["3429",89012],["3635",83490],["3326",50693],["2321",45980],["1036",42591],["4351",35835],["2310",28260],["6114",26467.77],["6402",12966.28],["3319",12789],["3314",11895],["3613",8638.12],["6310",7484],["3330",6000],["3549",2000],["4379",1000],["3341",270]],"purpose_expenditure_total_czk":40281469.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}