{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488194","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488194","name":"Obec Ledce","short_name":"Ledce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583278},"amounts":{"revenue_approved":7000000,"revenue_adjusted":9156700,"revenue_actual":8963827.5,"expense_approved":8941800,"expense_adjusted":10304500,"expense_actual":8868834.61,"tax_revenue":7152585.31,"nontax_revenue":762042.19,"capital_revenue":4900,"transfer_revenue":1044300,"current_expense":5265380.2,"capital_expense":3603454.41,"budget_balance":94992.89,"cash_current":6302231.17,"cash_previous":6198286.24},"ratios":{"revenue_execution":0.97893646,"expense_execution":0.86067588,"balance_to_revenue":0.01059736,"cash_to_expense":0.71060421,"cash_yoy":0.01676995,"capital_expense_share":0.40630529,"transfer_revenue_share":0.11650157},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488194/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488194"},"seo":{"slug":"ledce-00488194","path":"/cz/municipalities/ledce-00488194/"},"population":{"value":254,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7000000,"expenditure_czk":8941800,"financing_czk":1941800,"balance_czk":-1941800},{"stage":"revised","revenue_czk":9156700,"expenditure_czk":10304500,"financing_czk":1147800,"balance_czk":-1147800},{"stage":"actual","revenue_czk":8963827.5,"expenditure_czk":8868834.61,"financing_czk":-94992.89,"balance_czk":94992.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3500000],["5023",995000],["5169",787500],["5154",451200],["5011",445000],["5171",385000],["5031",345000],["5341",300000],["5139",275000],["5365",250000],["5329",227900],["5032",153000],["5021",129000],["5321",116100],["5137",90000],["5168",51500],["5499",50000],["6119",50000],["5163",48100],["5153",35000],["5173",28000],["5323",25900],["5162",25000],["5175",25000],["5194",25000],["5364",21100],["5156",20000],["5367",17500],["5362",10400],["5901",10000],["5903",10000],["5167",8000],["5151",5000],["5179",5000],["5164",4500],["5019",4000],["5166",3300],["5161",3000],["5222",2000],["5038",1500],["5229",1500],["5191",1000],["5136",700],["5909",100]],"economic_expenditure_total_czk":8941800,"economic_financing":[["8115",1941800]],"economic_financing_total_czk":1941800,"economic_revenue":[["1211",2000000],["1121",1000000],["1356",1000000],["1111",750000],["1511",550000],["2321",290000],["2324",282500],["1122",250000],["1345",165000],["1113",160000],["2131",120000],["1334",100000],["4112",71800],["2111",65000],["1112",45000],["2132",42700],["4111",30000],["1381",25000],["1386",20000],["1387",10000],["2119",10000],["1341",6000],["1361",6000],["1343",500],["2141",500]],"economic_revenue_total_czk":7000000,"purpose_expenditure":[["2219",1860000],["6171",1818700],["6112",1399000],["3723",780000],["3613",520000],["3631",482500],["3745",475000],["6330",300000],["6399",260000],["2310",200000],["3399",125000],["3722",120000],["3392",68000],["3421",50000],["3635",50000],["5512",50000],["3111",47600],["6320",42100],["3326",41200],["6402",38600],["3419",30000],["6114",30000],["2292",25900],["2143",22900],["1014",20000],["3639",13800],["3141",10000],["3341",10000],["3721",10000],["5212",10000],["5213",10000],["4379",8000],["6310",6000],["2321",5000],["4329",2500]],"purpose_expenditure_total_czk":8941800},"revised":{"economic_expenditure":[["6121",2443500],["6349",1200000],["5023",1092000],["5169",1031300],["5011",527000],["5154",451200],["6122",389300],["5031",330000],["5341",300000],["5139",252100],["5365",250000],["5329",227900],["6130",220000],["5171",219000],["5021",194500],["5137",186000],["5032",165300],["5321",149100],["5166",134900],["5168",71500],["5499",59000],["6119",50000],["5163",49100],["5173",29900],["5153",28000],["5175",28000],["5323",25900],["5156",25000],["5162",25000],["5194",25000],["5364",21100],["5367",16500],["5362",11400],["5151",10000],["5901",10000],["5903",10000],["5167",7200],["5178",6000],["5909",5100],["5134",5000],["5179",5000],["5164",4500],["5019",3500],["5161",3000],["5222",2000],["5038",1500],["5229",1500],["5191",1000],["5136",700]],"economic_expenditure_total_czk":10304500,"economic_financing":[["8115",1147800]],"economic_financing_total_czk":1147800,"economic_revenue":[["1211",2300000],["1356",1280000],["1121",1227000],["1111",860000],["1511",689000],["4213",640000],["2324",359800],["2321",310000],["4222",300000],["1122",245000],["1345",165000],["1113",160000],["2131",122000],["1334",100000],["4112",71800],["1112",70000],["2111",65000],["1386",46000],["2132",42700],["4111",32500],["1381",25000],["1387",18000],["2119",10000],["1341",6000],["1361",6000],["3111",4900],["1343",500],["2141",500]],"economic_revenue_total_czk":9156700,"purpose_expenditure":[["3723",1902000],["6171",1609900],["6112",1482700],["2310",1400000],["3631",782500],["2219",586800],["3745",527000],["3639",386100],["6330",300000],["6399",260000],["3613",204000],["3399",110700],["3722",104700],["3392",84000],["3421",50000],["3635",50000],["5512",50000],["5311",49500],["3111",47600],["6320",42100],["3326",41200],["3419",33000],["6114",32500],["2292",25900],["2143",22900],["6402",21100],["1014",20000],["3721",15800],["3141",10000],["3341",10000],["5212",10000],["5213",10000],["4379",8000],["6310",7000],["2321",5000],["4329",2500]],"purpose_expenditure_total_czk":10304500},"actual":{"economic_expenditure":[["6121",2097730.41],["6349",1129729],["5023",1090358],["5169",936980.43],["5011",526305],["5154",383411],["6122",375995],["5031",314380],["5341",230000],["5329",227686],["5171",183835.75],["5021",172881],["5365",167160],["5032",155879],["5139",145313.73],["5321",144807],["5137",140617.61],["5168",68054.32],["5499",58578],["5166",48987.42],["5163",46530.5],["5173",26882],["5323",25900],["5153",25355],["5156",21218],["5364",20937.68],["5162",19734.53],["5367",16500],["5175",16407],["5194",15110.48],["5151",6974],["5178",5898.75],["5167",4390],["5164",4026],["5134",4024],["5179",2500],["5362",2299],["5222",2000],["5161",1565],["5229",1295],["5038",499],["5191",100]],"economic_expenditure_total_czk":8868834.61,"economic_financing":[["8115",-94992.89]],"economic_financing_total_czk":-94992.89,"economic_revenue":[["1211",2325822.21],["1356",1279356.11],["1121",1246004.39],["1111",880827.18],["1511",688861.87],["4213",640000],["2324",335399.75],["4222",300000],["2321",290000],["1122",167160],["1113",164629.62],["1345",159144],["2131",121695],["1334",86586.63],["1112",81204.73],["4112",71800],["1386",45390.75],["4111",32500],["1387",17790.96],["2111",9158],["1341",5550],["3111",4900],["1361",3800],["2132",2951],["2119",2420],["2141",418.44],["1381",356.86],["1343",100]],"economic_revenue_total_czk":8963827.5,"purpose_expenditure":[["3723",1786863.84],["6112",1451499.87],["6171",1397017.89],["2310",1329729],["3631",665205.34],["2219",533870.89],["3745",426882.67],["6330",230000],["6399",168760],["3613",163090],["3722",95969.31],["3639",80388.42],["3392",72164],["5512",50000],["5311",49500],["3399",48647.48],["3111",47600],["6320",40564.5],["3419",32534.75],["3326",31200],["2292",25900],["2143",22686],["3421",22387],["6402",20937.68],["6114",20390],["3721",15781.97],["1014",11011],["4379",7646],["3141",7266],["6310",5966],["2321",5000],["4329",1295],["3341",1080]],"purpose_expenditure_total_czk":8868834.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}