{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488186","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488186","name":"Obec Kratochvilka","short_name":"Kratochvilka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583235},"amounts":{"revenue_approved":8665800,"revenue_adjusted":10868600,"revenue_actual":10567522.26,"expense_approved":8665800,"expense_adjusted":10868600,"expense_actual":9943200.9,"tax_revenue":9443253.25,"nontax_revenue":477952.01,"capital_revenue":62000,"transfer_revenue":584317,"current_expense":7975336.4,"capital_expense":1967864.5,"budget_balance":624321.36,"cash_current":3199671.69,"cash_previous":2575350.33},"ratios":{"revenue_execution":0.97229839,"expense_execution":0.91485572,"balance_to_revenue":0.05907926,"cash_to_expense":0.32179494,"cash_yoy":0.24242192,"capital_expense_share":0.19791056,"transfer_revenue_share":0.05529366},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488186/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488186"},"seo":{"slug":"kratochvilka","path":"/cz/municipalities/kratochvilka/"},"population":{"value":505,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8665800,"expenditure_czk":8665800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10868600,"expenditure_czk":10868600,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":10567522.26,"expenditure_czk":9943200.9,"financing_czk":-624321.36,"balance_czk":624321.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1826400],["5023",1680000],["5021",1059000],["6349",944400],["5166",400000],["5171",295000],["5031",263000],["5011",250000],["5154",250000],["6121",250000],["5222",220000],["5329",202400],["5153",190000],["5032",139000],["5139",115000],["5136",81000],["5365",60000],["5499",56500],["5168",50000],["5323",47700],["5137",40500],["5364",40000],["5194",35000],["5151",30000],["5162",26000],["5156",20000],["5903",20000],["5163",15000],["5179",15000],["5161",10000],["5175",10000],["5038",5000],["5221",5000],["5909",5000],["5041",4000],["5362",3900],["5901",1000],["6119",1000]],"economic_expenditure_total_czk":8665800,"economic_revenue":[["1211",3700000],["1121",1900000],["1111",1200000],["2119",385700],["1511",380000],["1345",310000],["1113",250000],["2111",128000],["4112",115100],["1112",90000],["1122",60000],["1386",50000],["2132",50000],["1387",20000],["2141",15000],["1341",11000],["2321",1000]],"economic_revenue_total_czk":8665800,"purpose_expenditure":[["6112",2000000],["6171",1400000],["2321",1236800],["3613",1200000],["3722",1000000],["3723",400000],["1032",150000],["3631",150000],["5512",130000],["3319",120000],["2212",100000],["2219",100000],["3399",80000],["3745",70000],["3314",60000],["6399",60000],["2292",50000],["3421",50000],["3429",50000],["3419",40000],["6402",40000],["6409",40000],["3341",30000],["2310",21000],["3721",20000],["5213",20000],["6320",20000],["2223",10000],["6310",10000],["4350",5000],["3635",1000],["3639",1000],["5212",1000]],"purpose_expenditure_total_czk":8665800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2121000],["5023",1801800],["5021",1346000],["6121",1055300],["6349",837600],["5329",539300],["5166",421000],["5011",335000],["5031",295500],["5154",245000],["5171",229800],["5222",207000],["5032",192600],["5153",159900],["5137",148200],["5139",138950],["5168",105500],["6122",86100],["5136",67000],["5499",60500],["5365",60100],["5175",55350],["5323",47700],["5194",41000],["5364",40000],["5156",30000],["5162",29000],["5151",28000],["5042",21500],["5903",20000],["5179",14900],["5163",12000],["5164",12000],["5492",12000],["5161",11500],["5362",7900],["5321",6000],["5038",5000],["5221",5000],["5363",5000],["5909",5000],["5041",4000],["5901",1000],["6119",1000],["5229",600]],"economic_expenditure_total_czk":10868600,"economic_revenue":[["1211",4179000],["1121",2322800],["1111",1523600],["1511",397000],["2119",385700],["1345",385000],["1113",311000],["4116",238400],["4222",200000],["2111",192000],["1112",146200],["4112",113500],["1386",90000],["1334",84100],["3121",62000],["1122",60100],["2132",49000],["1387",37000],["4111",32500],["1341",21000],["2141",15000],["2322",11200],["1361",5000],["1335",2000],["2329",2000],["2131",1500],["2321",1000],["2324",1000]],"economic_revenue_total_czk":10868600,"purpose_expenditure":[["6112",2205500],["2321",1733300],["3613",1573600],["6171",1563500],["3722",1132000],["1032",589700],["3723",400000],["3319",228000],["5512",212400],["2212",184000],["3631",168000],["6409",131000],["3399",110000],["3745",70000],["6399",60100],["3314",60000],["2292",50000],["3421",50000],["3429",50000],["2219",46000],["3419",40000],["6402",40000],["6114",32500],["3341",30000],["2310",21000],["3721",20000],["5213",20000],["6320",20000],["2223",10000],["6310",10000],["4350",5000],["3635",1000],["3639",1000],["5212",1000]],"purpose_expenditure_total_czk":10868600,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5023",1800860],["5169",1642792.85],["5021",1262527],["6121",1044273.83],["6349",837557.99],["5329",539090.15],["5166",420756],["5011",334132],["5031",295143],["5032",192499],["5171",184189.24],["5222",176000],["5154",156546],["5153",139007.26],["5139",119769.91],["5168",104066.48],["5137",99548.35],["6122",86032.68],["5499",60188],["5365",60060],["5136",53528],["5175",51045],["5323",47700],["5194",38354],["5162",28854.61],["5151",27946],["5364",21685],["5042",21368.6],["5156",17490],["5164",12000],["5161",11242.2],["5163",10722.26],["5492",10000],["5179",9738.49],["5362",6258],["5321",6000],["5363",5000],["5038",4927],["5041",3796],["5229",506]],"economic_expenditure_total_czk":9943200.9,"economic_financing":[["8117",7200000],["8118",-7200000],["8115",-624321.36]],"economic_financing_total_czk":-624321.36,"economic_revenue":[["1211",4176035.43],["1121",2243449.7],["1111",1520268.8],["1511",396924.2],["1345",390188],["1113",295875.7],["2119",248205],["4116",238317],["4222",200000],["2111",170031],["1112",146100.28],["4112",113500],["1386",81696.43],["1334",77776.2],["3121",62000],["1122",60060],["2132",45000],["4111",32500],["1387",32025.28],["1341",20084],["2322",11200],["2329",1800],["2131",1500],["1335",1149],["1361",1020],["1381",600.23],["2141",182.92],["2324",33.09]],"economic_revenue_total_czk":10567522.26,"purpose_expenditure":[["6112",2204348],["2321",1585718.14],["6171",1485768.98],["3613",1413336.26],["3722",1130976.09],["1032",423181],["3723",327287.68],["3319",225672],["5512",182907.69],["2212",169629.75],["3631",151073.24],["6409",125719.49],["3399",108220],["6399",60060],["2292",47700],["3421",45134],["2219",42313],["3314",38319],["3419",35000],["3745",33966.32],["3429",26000],["6114",21745],["6402",21685],["2310",15150],["3721",10164],["6310",8330.26],["3341",3796]],"purpose_expenditure_total_czk":9943200.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}