{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488178","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488178","name":"Obec Kovalovice","short_name":"Kovalovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583227},"amounts":{"revenue_approved":15322300,"revenue_adjusted":16734600,"revenue_actual":17432341.67,"expense_approved":14425900,"expense_adjusted":18293200,"expense_actual":14256406.37,"tax_revenue":14675299.19,"nontax_revenue":1765704.23,"capital_revenue":0,"transfer_revenue":991338.25,"current_expense":10770968.42,"capital_expense":3485437.95,"budget_balance":3175935.3,"cash_current":11942149.93,"cash_previous":9662614.63},"ratios":{"revenue_execution":1.04169455,"expense_execution":0.77932819,"balance_to_revenue":0.18218638,"cash_to_expense":0.83766902,"cash_yoy":0.23591289,"capital_expense_share":0.24448223,"transfer_revenue_share":0.05686776},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488178/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488178"},"seo":{"slug":"kovalovice","path":"/cz/municipalities/kovalovice/"},"population":{"value":677,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15322300,"expenditure_czk":14425900,"financing_czk":-896400,"balance_czk":896400},{"stage":"revised","revenue_czk":16734600,"expenditure_czk":18293200,"financing_czk":1558600,"balance_czk":-1558600},{"stage":"actual","revenue_czk":17432341.67,"expenditure_czk":14256406.37,"financing_czk":-3175935.3,"balance_czk":3175935.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3159500],["5011",2070000],["5169",1571000],["5023",1000000],["6341",906200],["5331",800000],["5031",675000],["5021",455000],["5154",437000],["5901",408800],["5168",400000],["5141",381000],["5139",338000],["5171",280000],["5032",255000],["5365",240000],["5153",155000],["5163",114000],["6119",100000],["5323",78000],["5156",75000],["5223",60000],["5329",53900],["5136",51000],["5166",45000],["5175",39000],["5151",36000],["5137",35000],["5162",35000],["5229",34900],["5194",30000],["5903",30000],["5222",28000],["5167",11000],["5042",7800],["5364",7700],["5132",7600],["5038",7000],["5161",3000],["5173",2500],["5133",1600],["5164",1300],["5362",100]],"economic_expenditure_total_czk":14425900,"economic_financing":[["8124",-896400]],"economic_financing_total_czk":-896400,"economic_revenue":[["1211",6390000],["1121",3200000],["1111",2300000],["1511",900000],["2111",503600],["1113",400000],["1345",388000],["1122",240000],["2132",227000],["2324",220000],["1112",190000],["4112",160600],["2131",80000],["1386",60000],["1387",30000],["1341",20000],["1334",5000],["1361",5000],["1343",3000],["2141",100]],"economic_revenue_total_czk":15322300,"purpose_expenditure":[["3639",3144500],["6171",2535900],["3111",1800000],["3745",1437300],["6112",1342000],["3429",717600],["3723",400000],["6310",391000],["3722",380000],["3729",250000],["6399",240000],["2219",230000],["3631",170000],["3412",160000],["3612",120000],["5512",109000],["3635",100000],["3314",95000],["6320",90000],["3399",83000],["2292",78000],["3421",70000],["2321",69000],["3330",60000],["3349",55000],["3636",53900],["2212",50000],["4351",30000],["5213",30000],["3392",23000],["3341",20000],["3632",20000],["2221",15000],["3326",12000],["3119",11000],["3613",10000],["1070",8000],["6402",7700],["3319",5000],["3117",3000]],"purpose_expenditure_total_czk":14425900},"revised":{"economic_expenditure":[["6121",3624300],["5169",2016100],["6341",2000000],["5011",1915000],["5023",984100],["5171",980300],["5331",800000],["5031",678000],["5021",602800],["5154",532000],["5365",422100],["5139",415200],["5168",400000],["5141",381000],["5336",339600],["5321",306300],["6119",300000],["5032",256000],["5153",172000],["5329",117900],["5137",112600],["5163",110000],["5156",81100],["5323",78000],["6122",67300],["5223",60000],["5901",53600],["5492",50300],["5136",48000],["5175",46400],["5162",42400],["5229",36600],["5151",36000],["6127",32000],["5903",30000],["5222",28000],["5166",27500],["5194",22800],["6130",19000],["5167",12300],["5339",11000],["5132",8600],["5042",7800],["5364",7700],["5038",7500],["5173",4500],["5138",3200],["5161",3000],["5133",1600],["5164",1300],["5362",400]],"economic_expenditure_total_czk":18293200,"economic_financing":[["8117",5500000],["8118",-5500000],["8115",2455000],["8124",-896400]],"economic_financing_total_czk":1558600,"economic_revenue":[["1211",6390000],["1121",3200000],["1111",2300000],["1511",900000],["2111",883600],["4116",722000],["1113",400000],["1345",397000],["1122",347000],["2132",241500],["2324",220000],["1112",190000],["4112",160600],["2131",80000],["4122",76300],["1386",60000],["1334",47500],["4111",32500],["1387",30000],["2322",28500],["1341",20000],["1361",5000],["1343",3000],["2141",100]],"economic_revenue_total_czk":16734600,"purpose_expenditure":[["3639",3603200],["6171",2535900],["3113",2000000],["3745",1437300],["6112",1342000],["3111",1139600],["2219",990500],["3429",717600],["3744",590000],["3723",400000],["6310",391000],["3722",380000],["6399",347000],["3412",340000],["3635",300000],["3729",293900],["3631",170000],["3399",133000],["3612",120000],["5512",109000],["6320",100000],["3314",95000],["3349",85000],["3636",84000],["2292",78000],["3421",70000],["2321",69000],["3330",60000],["3392",53000],["2212",50000],["6114",37500],["4351",30000],["5213",30000],["3341",20000],["3632",20000],["2221",15000],["3326",12000],["3119",11000],["3613",10000],["1070",8000],["6402",7700],["3319",5000],["3117",3000]],"purpose_expenditure_total_czk":18293200},"actual":{"economic_expenditure":[["6341",2000000],["5011",1746333],["5169",1738918.66],["6121",1349184.94],["5023",956779],["5331",800000],["5171",734478.43],["5031",621660],["5021",492285],["5154",441278.75],["5365",421778],["5141",380635.53],["5336",339563.25],["5139",323671.15],["5321",306022],["5168",294256.27],["5032",230957],["5153",131623.13],["5329",117800],["5163",98755.4],["5137",92939.5],["5323",77261],["6122",67253.01],["5156",61488],["5223",60000],["5492",50278.56],["5175",44817.72],["5136",38557],["5162",36015.7],["6127",32000],["5151",30105],["5222",26000],["6130",19000],["6119",18000],["5194",17866.4],["5339",11000],["5166",8000],["5038",7470.77],["5132",7249],["5229",6534],["5364",5807.2],["5173",4178],["5167",3850],["5138",3146],["5161",1372],["5362",238]],"economic_expenditure_total_czk":14256406.37,"economic_financing":[["8118",-11800000],["8117",5500000],["8115",4020464.7],["8124",-896400]],"economic_financing_total_czk":-3175935.3,"economic_revenue":[["1211",6306129.73],["1121",3374886.72],["1111",2292196.97],["1511",1021937.8],["2111",921434.16],["4116",721938.25],["1113",446212.5],["1345",397713],["1122",346710],["2321",225000],["1112",220009.75],["2324",206355.5],["2132",188239],["4112",160600],["1386",122960.97],["2141",100572.57],["2131",94674],["4122",76300],["1334",69972.3],["1387",48192.25],["4111",32500],["2322",28304],["1341",19600],["1361",4630],["1343",3150],["1381",990.14],["2329",600],["2112",525],["1382",7.06]],"economic_revenue_total_czk":17432341.67,"purpose_expenditure":[["6171",2285951.93],["3113",2000000],["3639",1499514.37],["6112",1299726.2],["3745",1188954.92],["3111",1139563.25],["2219",932834.7],["3429",503579.2],["6310",390366.93],["3722",370694],["6399",346710],["3744",344124],["3723",320520.32],["3729",293705],["3412",244889.26],["3399",125372.06],["3631",110893],["5512",103523.11],["6320",89024],["3636",83900],["3349",78839.27],["3314",78126],["2292",77261],["3330",60000],["2321",52736],["3392",39271.3],["3612",37803.07],["6114",32311],["3421",19321],["3635",18000],["3341",17334.2],["3632",16407],["2221",12000],["3326",11080],["3119",11000],["1070",8000],["3613",7263.08],["6402",5807.2]],"purpose_expenditure_total_czk":14256406.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}