{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488151","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488151","name":"Obec Hostěnice","short_name":"Hostěnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583057},"amounts":{"revenue_approved":22683500,"revenue_adjusted":27091500,"revenue_actual":26197882.54,"expense_approved":66551800,"expense_adjusted":70959800,"expense_actual":28115266.27,"tax_revenue":20185388.26,"nontax_revenue":4179024.79,"capital_revenue":128497,"transfer_revenue":1704972.49,"current_expense":15122667.66,"capital_expense":12992598.61,"budget_balance":-1917383.73,"cash_current":16107668.43,"cash_previous":18444701.76},"ratios":{"revenue_execution":0.96701484,"expense_execution":0.396214,"balance_to_revenue":-0.0731885,"cash_to_expense":0.57291538,"cash_yoy":-0.12670486,"capital_expense_share":0.462119,"transfer_revenue_share":0.06508055},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488151/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488151"},"seo":{"slug":"hostenice","path":"/cz/municipalities/hostenice/"},"population":{"value":836,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22683500,"expenditure_czk":66551800,"financing_czk":43868300,"balance_czk":-43868300},{"stage":"revised","revenue_czk":27091500,"expenditure_czk":70959800,"financing_czk":43868300,"balance_czk":-43868300},{"stage":"actual","revenue_czk":26197882.54,"expenditure_czk":28115266.27,"financing_czk":1917383.73,"balance_czk":-1917383.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",35730000],["5901",15739700],["5169",3547400],["5154",1706000],["5011",1410000],["5023",1153200],["5171",1015400],["5331",855000],["5137",700000],["5031",584000],["5365",530000],["5139",509000],["5323",360000],["5021",306000],["6122",305000],["5032",246000],["5499",230000],["6119",150000],["6130",150000],["5163",147000],["5153",120000],["5168",116500],["5362",107000],["5156",90000],["5162",81000],["5222",80000],["5212",74000],["5141",70000],["5175",69500],["5223",50000],["5194",47000],["5167",45000],["5492",40000],["5364",26400],["5136",20000],["5221",20000],["5132",15000],["5179",15000],["5173",12700],["5019",10000],["5039",10000],["5161",10000],["5164",10000],["5172",10000],["5339",8000],["5038",7000],["5166",7000],["5192",5000],["5133",2000]],"economic_expenditure_total_czk":66551800,"economic_financing":[["8123",30000000],["8115",15675200],["8124",-1806900]],"economic_financing_total_czk":43868300,"economic_revenue":[["1211",8000000],["1121",4000000],["2111",3786000],["1111",2400000],["1511",1300000],["1356",600000],["1113",520000],["1345",500000],["1122",450000],["2324",312000],["4112",200000],["1112",180000],["1386",80000],["3122",80000],["1387",50000],["2112",50000],["4111",31500],["1341",31000],["1335",30000],["2132",23000],["2131",18000],["1361",15000],["1334",10000],["2119",8000],["2141",5000],["1343",4000]],"economic_revenue_total_czk":22683500,"purpose_expenditure":[["3900",30050000],["6409",12788000],["2219",4800000],["2321",3388900],["6171",2192000],["2310",2001300],["6112",1521200],["3745",1344000],["3111",1116000],["3631",672900],["3639",652500],["3725",595000],["6399",550000],["2341",510000],["3722",493000],["3399",435000],["2292",360000],["3632",320000],["2221",300000],["3412",265000],["5512",254200],["3421",236000],["2212",230000],["4359",180000],["6310",170000],["3349",150000],["3635",150000],["3723",100000],["3739",80000],["3636",76400],["3613",74000],["3429",66500],["3113",60000],["3314",51000],["3330",50000],["6114",31500],["5213",30000],["6320",30000],["6402",26400],["1039",20000],["3724",20000],["5311",20000],["3341",15000],["3419",15000],["2333",10000],["3326",10000],["3729",10000],["4379",10000],["3231",8000],["3319",6000],["1014",5000],["3599",2000]],"purpose_expenditure_total_czk":66551800},"revised":{"economic_expenditure":[["6121",36705300],["5901",16015100],["5169",4766800],["5154",1608800],["5011",1535200],["5171",1203100],["5023",1163400],["5365",966000],["5331",855000],["5031",647400],["5139",643600],["6122",582500],["5137",462600],["5021",423100],["5323",360000],["5336",290400],["5032",271000],["5499",258900],["5321",166100],["6119",158000],["6130",150000],["5163",149200],["6123",129000],["5168",122500],["5362",110000],["5156",109500],["5153",103400],["5175",88900],["5162",82500],["5222",80000],["5212",74000],["5141",70000],["5164",56200],["5172",56000],["5329",50900],["5223",50000],["5492",46000],["5194",42200],["5167",41700],["5138",35000],["5221",30000],["5903",30000],["5132",28100],["5364",26400],["5136",19800],["5179",15100],["5161",12000],["5123",11900],["5019",10000],["5039",10000],["5173",9800],["5339",8000],["5038",7500],["5192",5900],["5166",4000],["5133",2000]],"economic_expenditure_total_czk":70959800,"economic_financing":[["8123",30000000],["8115",15675200],["8124",-1806900]],"economic_financing_total_czk":43868300,"economic_revenue":[["1211",8274200],["1121",4427400],["2111",3872800],["1111",2979700],["1511",1300000],["1356",914700],["1122",886000],["1113",585500],["4222",575000],["1345",500000],["2324",390900],["2321",300000],["4116",297600],["1112",288700],["4216",250000],["4112",200000],["4213",176000],["1386",161300],["4113",121000],["3121",120000],["3122",80000],["2112",71400],["1387",63300],["4122",53000],["4111",32500],["1341",31000],["1335",30000],["2132",23000],["2141",18100],["2131",18000],["1361",15000],["2119",13000],["1334",10000],["1343",4000],["2322",2900],["2310",2500],["2211",1500],["1381",1400],["1382",100]],"economic_revenue_total_czk":27091500,"purpose_expenditure":[["3900",30210000],["6409",13301700],["2219",4800000],["2321",3464400],["6171",2901200],["2310",2107300],["3745",1635800],["6112",1521200],["3111",1406400],["6399",986000],["3725",905400],["3412",790900],["3631",749600],["3639",652500],["3399",597000],["3722",593000],["2341",564000],["2221",445700],["2212",427300],["5512",372900],["2292",360000],["3632",320000],["6310",170500],["4359",170000],["3635",158000],["3349",150000],["3421",126800],["3723",115000],["2115",113500],["3744",83000],["3739",80000],["3613",74000],["3636",73600],["3429",69300],["3113",60000],["3314",51000],["3330",50000],["6114",32500],["5213",30000],["6320",29500],["6402",26400],["3724",20900],["5311",20000],["1039",19600],["3319",18600],["3341",15000],["3419",15000],["1014",10300],["2333",10000],["3326",10000],["3729",10000],["4356",10000],["4379",10000],["3231",8000],["6221",5000],["3599",2000]],"purpose_expenditure_total_czk":70959800},"actual":{"economic_expenditure":[["6121",12284520.39],["5169",4331952.21],["5011",1530464],["5023",1163314],["5154",1159261.82],["5365",948290],["5331",855000],["5171",770839.37],["5031",644768],["5139",443435.47],["5021",415486],["6122",374078.22],["5323",329972],["5336",290272.49],["5032",262320],["5137",257295.72],["5499",240325],["5321",166030],["6119",158000],["5362",139982.81],["5163",134115.44],["6123",129000],["5168",112605.45],["5156",87274.24],["5175",83349.4],["5222",80000],["5212",74000],["5153",71060.5],["5162",57507.63],["5164",56195],["5329",50720],["5223",50000],["6130",47000],["5172",45980],["5492",38000],["5194",34464.1],["5138",31814],["5221",30000],["5132",25739.13],["5364",25520.8],["5167",16000],["5136",13666.8],["5123",11900],["5141",10086.49],["5339",8000],["5161",7819.4],["5038",7222],["5179",5054.39],["5192",3880],["5173",1684]],"economic_expenditure_total_czk":28115266.27,"economic_financing":[["8115",2337033.33],["8124",-849810.43],["8901",430160.83]],"economic_financing_total_czk":1917383.73,"economic_revenue":[["1211",8274105.27],["1121",4427330.6],["2111",3387857.5],["1111",2979680.66],["1511",1036028.64],["1356",914610.47],["1122",885990],["1113",585428.86],["4222",575000],["1345",499777],["2324",378622.09],["2321",300000],["4116",297472.49],["1112",288632.41],["4216",250000],["4112",200000],["4213",176000],["1386",161299.41],["4113",121000],["3121",120000],["1387",63221.75],["4122",53000],["2141",45845.2],["4111",32500],["1341",27085],["1335",24299.6],["2112",21390],["2131",14596],["2119",12914],["1361",11110],["2132",11000],["3122",8497],["1334",5034.6],["2322",2880],["2310",2420],["2211",1500],["1381",1304.14],["1343",430],["1382",19.85]],"economic_revenue_total_czk":26197882.54,"purpose_expenditure":[["3900",10716063.58],["6171",2774935.3],["6112",1508596.37],["3745",1482497.42],["2321",1318539.08],["3111",1247755.55],["6399",1023172.81],["2310",908738.27],["3725",759446.5],["3412",713728.77],["3399",588426.78],["2219",552798.13],["2341",527560],["3722",493796.19],["3639",392771.27],["2212",389458.97],["3631",373709.93],["2292",329972],["5512",261801.64],["2221",224648.6],["3635",158000],["4359",146580],["3349",137611.14],["3723",113514.3],["3421",113026.33],["6310",110544.93],["3744",83000],["2115",79000],["3613",74000],["3636",67040],["3429",65151],["3739",62300],["3113",50000],["3330",50000],["3314",33396.8],["6402",25520.8],["6320",23506],["3724",20888.81],["6114",18523],["3319",18495],["3632",17630],["3419",15000],["1014",10285],["4356",10000],["3231",8000],["4379",5000],["6221",5000],["3326",3236],["5311",2600]],"purpose_expenditure_total_czk":28115266.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}