{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488143","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488143","name":"Obec Holasice","short_name":"Holasice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583031},"amounts":{"revenue_approved":36277500,"revenue_adjusted":39320500,"revenue_actual":38698188.22,"expense_approved":55396700,"expense_adjusted":61783400,"expense_actual":59333365.96,"tax_revenue":29669429.41,"nontax_revenue":1974082.21,"capital_revenue":0,"transfer_revenue":7054676.6,"current_expense":26381448.64,"capital_expense":32951917.32,"budget_balance":-20635177.74,"cash_current":10875412.95,"cash_previous":31508575.49},"ratios":{"revenue_execution":0.98417335,"expense_execution":0.96034478,"balance_to_revenue":-0.53323369,"cash_to_expense":0.18329338,"cash_yoy":-0.65484276,"capital_expense_share":0.55536909,"transfer_revenue_share":0.18229992},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488143/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488143"},"seo":{"slug":"holasice","path":"/cz/municipalities/holasice/"},"population":{"value":1418,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36277500,"expenditure_czk":55396700,"financing_czk":19119200,"balance_czk":-19119200},{"stage":"revised","revenue_czk":39320500,"expenditure_czk":61783400,"financing_czk":22462900,"balance_czk":-22462900},{"stage":"actual","revenue_czk":38698188.22,"expenditure_czk":59333365.96,"financing_czk":20635177.74,"balance_czk":-20635177.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22124000],["6122",9830200],["5169",5114800],["5171",4069000],["5331",3098900],["5137",1603100],["5011",1582000],["5023",1486000],["6349",1384000],["5031",628300],["5168",552900],["5021",539000],["5139",428500],["5362",415500],["5153",288000],["5032",277000],["5154",201000],["5321",198000],["5222",168000],["5166",160000],["5163",153800],["5323",138400],["5499",138200],["5329",112300],["5365",105000],["5903",100000],["5156",92000],["5167",68000],["5175",60000],["5136",58000],["5172",50000],["5162",40000],["5151",33500],["5173",21000],["5364",19200],["5194",18000],["5164",9800],["5038",8000],["5041",5000],["5223",5000],["5133",4300],["5132",4000],["5161",2500],["5367",2500]],"economic_expenditure_total_czk":55396700,"economic_financing":[["8115",19119200]],"economic_financing_total_czk":19119200,"economic_revenue":[["1211",13140000],["1121",6690000],["1111",4850000],["4216",4000000],["4222",1700000],["1511",1630000],["1113",850000],["1345",829300],["2111",583700],["1381",440000],["1112",400000],["4112",354300],["2132",284800],["1386",151000],["1122",102000],["1387",75000],["2310",45000],["2141",33000],["4111",31500],["1341",26000],["2131",23000],["1334",10000],["1343",8000],["1361",7000],["2324",5200],["2133",5000],["2119",3700]],"economic_revenue_total_czk":36277500,"purpose_expenditure":[["3113",16019900],["2212",11198000],["5512",9713900],["6171",3461800],["6112",1908500],["3722",1838200],["2321",1765800],["3421",1400000],["3111",1252000],["3745",1082000],["3392",955000],["3639",826000],["3399",659000],["2219",605300],["6399",515000],["3631",354000],["3723",330000],["3412",300000],["4359",181000],["5311",180000],["3429",150500],["2292",138400],["3721",85000],["6320",85000],["3314",80500],["3322",76200],["3341",45600],["2143",43100],["6114",31500],["3744",23000],["6402",21700],["3419",20000],["4379",18000],["1037",10000],["4329",8000],["6310",7000],["2310",5000],["5519",1500],["5212",1300]],"purpose_expenditure_total_czk":55396700},"revised":{"economic_expenditure":[["6121",22349700],["6123",9464100],["5169",6696720],["5171",6093880],["5331",3098900],["5011",1736200],["5023",1486000],["6349",1384000],["5137",1010400],["6122",830100],["5336",807800],["5362",765700],["5321",719200],["5139",697300],["5031",663100],["5168",574600],["5166",464800],["5021",460900],["5365",307200],["5032",289700],["5163",256100],["5154",201300],["5153",189900],["5222",168000],["5323",138400],["5499",137500],["5175",112400],["5329",112300],["5156",110400],["5167",65400],["5136",51200],["5162",49600],["5151",48100],["5172",40100],["5164",39700],["5903",30000],["5194",25700],["5173",20700],["5339",20100],["5364",19200],["5367",9200],["5038",8000],["5229",6900],["5223",5700],["5041",5000],["5133",4300],["5161",4200],["5132",3700]],"economic_expenditure_total_czk":61783400,"economic_financing":[["8115",22462900]],"economic_financing_total_czk":22462900,"economic_revenue":[["1211",13176700],["1121",7059800],["1111",4850000],["4216",4000000],["4222",1700000],["1511",1644800],["2132",1166500],["4116",948800],["1113",932800],["1345",841000],["2111",751510],["1112",460100],["1381",440000],["4112",354300],["1122",306400],["1386",257200],["1387",100900],["2141",48000],["2324",47090],["2321",46100],["2310",45000],["4111",32500],["1341",26000],["2131",23400],["4121",19200],["1334",10000],["1343",8000],["2119",7300],["1361",7000],["2322",5600],["2133",4500]],"economic_revenue_total_czk":39320500,"purpose_expenditure":[["3113",19890000],["2212",10581600],["5512",9902300],["6171",3697800],["2321",3234400],["3722",2029200],["6112",1908500],["3639",1723600],["2219",1118500],["3745",1082000],["6399",1066400],["3399",987800],["3111",750800],["3421",600000],["3631",550400],["3392",398200],["3723",386700],["4359",293900],["3412",200000],["5311",183000],["3429",150500],["3632",144400],["2292",138400],["3721",85000],["6320",85000],["3314",81800],["3322",76200],["3341",72100],["4379",62000],["5299",50000],["2143",43100],["2310",39600],["6114",31500],["5213",30000],["3744",28000],["6402",23800],["3419",20000],["1037",17000],["4329",8000],["6310",7700],["5519",2900],["5212",1300]],"purpose_expenditure_total_czk":61783400},"actual":{"economic_expenditure":[["6121",21543907.71],["6123",9463983.73],["5169",6403343.52],["5171",5551592.17],["5331",3098900],["5011",1736139.86],["5023",1468319],["6349",1384000],["5137",967602.13],["5336",807735.6],["5362",735700],["5321",718158],["5031",661732],["5139",601835.32],["5168",571728.71],["6122",560025.88],["5166",449946],["5021",444927],["5365",307190],["5032",288107],["5163",248284.2],["5154",184430],["5153",165601],["5323",138400],["5499",130838.14],["5329",112136],["5175",109572.69],["5156",86064.69],["5222",68000],["5151",47748],["5162",47237.99],["5167",42808.9],["5136",39419],["5164",36564.64],["5194",22137],["5339",20100],["5173",19938],["5364",19087],["5038",7090],["5229",6864.08],["5223",5602],["5367",4502],["5161",3196],["5132",2871]],"economic_expenditure_total_czk":59333365.96,"economic_financing":[["8115",20630362.54],["8127",60000],["8128",-60000],["8901",4815.2]],"economic_financing_total_czk":20635177.74,"economic_revenue":[["1211",13176679.68],["1121",7059727.29],["1111",4846535.93],["4216",4000000],["4222",1700000],["1511",1644747.72],["2132",1052847],["4116",948676.6],["1113",932718.86],["1345",842102],["2111",728924.32],["1112",460086.1],["4112",354300],["1122",306390],["1386",257186.78],["1387",100800.91],["2141",47767.68],["2321",46089],["2324",40075.21],["4111",32500],["1341",23734],["2131",23393],["2310",21400],["4121",19200],["2119",7260],["1361",6480],["1343",6240],["2322",5600],["1334",3982.5],["1381",2017.64],["2133",726]],"economic_revenue_total_czk":38698188.22,"purpose_expenditure":[["3113",19613126.94],["2212",10133256],["5512",9874372.08],["6171",3473006.62],["2321",3185537.85],["3722",2016271.79],["6112",1885274.94],["3639",1713352.02],["2219",1092832.92],["6399",1037650],["3399",971548.59],["3745",945794.41],["3631",508012.94],["3421",387525.5],["3723",386623.95],["3392",352630.01],["4359",269974],["3111",214409.03],["5311",183000],["3632",144393],["2292",138400],["3412",112535],["3314",81553.8],["6320",77872],["3429",69029],["3721",69023.24],["3322",64973.52],["4379",60993],["5299",50000],["3341",47100],["2143",42936],["2310",34600],["3744",27527.5],["6114",23752.73],["6402",19087],["6310",7607.2],["4329",6920],["1037",6776],["5519",2877.38],["5212",1210]],"purpose_expenditure_total_czk":59333365.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}