{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488135","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488135","name":"Obec Hlína","short_name":"Hlína","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583022},"amounts":{"revenue_approved":6736000,"revenue_adjusted":6974300,"revenue_actual":7648600.85,"expense_approved":6736000,"expense_adjusted":7840300,"expense_actual":7079749.68,"tax_revenue":6857650.35,"nontax_revenue":582150.5,"capital_revenue":0,"transfer_revenue":208800,"current_expense":4423423.63,"capital_expense":2656326.05,"budget_balance":568851.17,"cash_current":6477710.53,"cash_previous":5908859.36},"ratios":{"revenue_execution":1.09668366,"expense_execution":0.90299474,"balance_to_revenue":0.07437323,"cash_to_expense":0.91496322,"cash_yoy":0.09627089,"capital_expense_share":0.37520056,"transfer_revenue_share":0.02729911},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488135/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488135"},"seo":{"slug":"hlina","path":"/cz/municipalities/hlina/"},"population":{"value":315,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6736000,"expenditure_czk":6736000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6974300,"expenditure_czk":7840300,"financing_czk":866000,"balance_czk":-866000},{"stage":"actual","revenue_czk":7648600.85,"expenditure_czk":7079749.68,"financing_czk":-568851.17,"balance_czk":568851.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1563000],["6121",990000],["5171",894000],["6349",800000],["5023",700000],["5154",232000],["5011",230000],["5365",150000],["5329",148000],["6122",120000],["5021",117000],["5137",82000],["5139",81000],["5032",70000],["5164",58000],["5168",50000],["5323",50000],["5163",38000],["5162",35000],["5364",34000],["5194",32000],["5031",29000],["5138",25000],["5175",25000],["5321",23000],["5019",20000],["5229",20000],["5156",15000],["5903",15000],["5151",14000],["5039",10000],["5223",10000],["5492",10000],["6130",10000],["5136",8000],["5038",5000],["5172",5000],["5179",4000],["5041",3000],["5167",3000],["5222",3000],["5161",2000],["5192",2000],["5173",1000]],"economic_expenditure_total_czk":6736000,"economic_revenue":[["1211",3000000],["1121",1500000],["1111",1000000],["1345",250000],["1511",250000],["1113",180000],["2111",115000],["2324",90000],["1112",80000],["4112",76300],["2112",55000],["1122",50000],["2132",30000],["1381",15000],["1386",15000],["2131",10700],["1341",5000],["1387",5000],["2310",5000],["1343",2000],["1361",2000]],"economic_revenue_total_czk":6736000,"purpose_expenditure":[["2321",1200000],["3631",1000000],["6112",800000],["6171",800000],["6409",501000],["3632",500000],["2219",300000],["3722",250000],["3326",200000],["3639",200000],["6399",150000],["3113",100000],["3412",100000],["3723",100000],["3745",100000],["5512",80000],["2292",50000],["3399",50000],["2310",40000],["6402",34000],["3314",30000],["3319",30000],["6320",30000],["3721",20000],["3421",15000],["4351",15000],["5213",15000],["3330",10000],["3341",10000],["4379",6000]],"purpose_expenditure_total_czk":6736000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1696000],["5169",1538800],["6349",800000],["5023",700000],["5154",642000],["5171",554000],["5329",248000],["5011",230000],["5212",200000],["5021",187000],["5365",150000],["5164",108000],["5139",98500],["5137",82000],["5032",70000],["5168",50000],["5323",50000],["5163",38000],["5162",35000],["5364",34000],["5194",32000],["5031",29000],["5175",28000],["5138",25000],["5321",23000],["5019",20000],["5223",20000],["5229",20000],["6122",20000],["5156",15000],["5903",15000],["5151",14000],["5039",10000],["5492",10000],["6130",10000],["5136",8000],["5038",5000],["5172",5000],["5179",4000],["5041",3000],["5167",3000],["5173",3000],["5222",3000],["5161",2000],["5192",2000]],"economic_expenditure_total_czk":7840300,"economic_financing":[["8115",866000]],"economic_financing_total_czk":866000,"economic_revenue":[["1211",3000000],["1121",1500000],["1111",1000000],["1345",250000],["1511",250000],["1113",180000],["2111",115000],["2321",100800],["4122",100000],["2324",90000],["1112",80000],["4112",76300],["2112",55000],["1122",50000],["4111",32500],["2132",30000],["1381",15000],["1386",15000],["2131",10700],["1341",5000],["1387",5000],["2119",5000],["2310",5000],["1343",2000],["1361",2000]],"economic_revenue_total_czk":6974300,"purpose_expenditure":[["3631",1360000],["2321",1200000],["6171",1150000],["6112",800000],["3639",711000],["2219",500000],["3326",300800],["3723",300000],["3722",250000],["2141",200000],["3745",180000],["6399",150000],["6409",141000],["3412",100000],["5512",80000],["2292",50000],["3399",50000],["2310",40000],["6402",34000],["6114",32500],["3314",30000],["3319",30000],["6320",30000],["3421",25000],["3330",20000],["3341",20000],["3721",20000],["4351",15000],["5213",15000],["4379",6000]],"purpose_expenditure_total_czk":7840300},"actual":{"economic_expenditure":[["6121",1836483],["5169",968883.86],["6349",819843.05],["5023",664752],["5154",475655.25],["5171",385273.04],["5329",384074.39],["5011",267658],["5021",241320],["5212",200000],["5139",131339.94],["5194",84435.8],["5032",83917],["5137",72434.34],["5031",66383],["5365",59850],["5164",53069.41],["5138",45530.69],["5163",38882.2],["5364",32855],["5323",31900],["5162",24994.68],["5223",20000],["5321",16870],["5136",14925],["5151",14839],["5156",14728],["5175",9174],["5041",4480],["5492",4000],["5179",3275.03],["5222",3000],["5167",2940],["5038",1099],["5161",565],["5173",320]],"economic_expenditure_total_czk":7079749.68,"economic_financing":[["8115",-568851.17]],"economic_financing_total_czk":-568851.17,"economic_revenue":[["1211",3038608.64],["1121",1625790.65],["1111",1101976.9],["1511",376834.3],["1345",239394],["2324",218210.5],["1113",214989.5],["2111",151238],["1112",105992.75],["2321",100772],["4122",100000],["4112",76300],["1122",59850],["1386",59230.9],["2112",57136],["4111",32500],["2132",29950],["1387",23216.24],["2310",11244],["2119",7000],["2131",6600],["1341",5020],["1361",4812.5],["1334",1445.4],["1381",479.69],["1382",8.88]],"economic_revenue_total_czk":7648600.85,"purpose_expenditure":[["3631",1350072.34],["2321",1175489.79],["6171",1064223.72],["6112",726491],["3639",643120.11],["2219",476847],["3723",286582.49],["3326",248281.78],["3722",237474.69],["2141",200000],["3745",175232],["5512",78482.02],["6399",59850],["3399",48734],["3412",45653.54],["6402",32855],["2292",31900],["3314",29550],["3319",29303.9],["6320",24608],["3330",20000],["3341",18171.15],["3721",16949.68],["6114",16689],["3421",16034],["4351",12370],["2310",11784.47],["4379",3000]],"purpose_expenditure_total_czk":7079749.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}