{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488127","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488127","name":"Obec Bratčice","short_name":"Bratčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":582883},"amounts":{"revenue_approved":28057900,"revenue_adjusted":36402400,"revenue_actual":36132339.76,"expense_approved":42696900,"expense_adjusted":42656600,"expense_actual":26515435.9,"tax_revenue":32411415.68,"nontax_revenue":2565039.83,"capital_revenue":127600,"transfer_revenue":1028284.25,"current_expense":16721350.63,"capital_expense":9794085.27,"budget_balance":9616903.86,"cash_current":29180879.74,"cash_previous":19563975.88},"ratios":{"revenue_execution":0.99258125,"expense_execution":0.62160219,"balance_to_revenue":0.26615779,"cash_to_expense":1.10052423,"cash_yoy":0.49156183,"capital_expense_share":0.36937297,"transfer_revenue_share":0.02845883},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488127/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488127"},"seo":{"slug":"bratcice","path":"/cz/municipalities/bratcice/"},"population":{"value":685,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28057900,"expenditure_czk":42696900,"financing_czk":14639000,"balance_czk":-14639000},{"stage":"revised","revenue_czk":36402400,"expenditure_czk":42656600,"financing_czk":6254200,"balance_czk":-6254200},{"stage":"actual","revenue_czk":36132339.76,"expenditure_czk":26515435.9,"financing_czk":-9616903.86,"balance_czk":9616903.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21320000],["5331",4550000],["6349",3000000],["5169",2462000],["5011",2460000],["5023",1560000],["6122",1300000],["5171",900000],["5031",845000],["5154",810000],["5139",379000],["5032",369000],["5021",341800],["5365",280000],["5321",253600],["5329",243700],["5168",230000],["5163",176500],["5137",175000],["5156",173000],["5153",112700],["5166",100000],["6119",100000],["6130",100000],["5194",70000],["5323",67100],["5151",41000],["5364",30300],["5136",25000],["5167",22000],["5019",20000],["5132",18000],["5173",18000],["5038",15000],["5164",15000],["5222",15000],["5367",15000],["5362",13000],["5162",10000],["5901",10000],["5903",10000],["5041",8500],["5175",6700],["5039",6000],["5179",6000],["5176",5500],["5909",4000],["5161",3500],["5131",1000]],"economic_expenditure_total_czk":42696900,"economic_financing":[["8115",14639000]],"economic_financing_total_czk":14639000,"economic_revenue":[["1333",10000000],["1211",6600000],["1121",3350000],["1111",2400000],["1511",1250000],["4213",998200],["2132",801700],["1113",420000],["1345",312000],["1122",280000],["2111",264500],["2321",250000],["2329",220000],["1112",200000],["4129",176000],["4112",170000],["1386",80000],["2131",73500],["1356",62000],["1387",40000],["4111",32000],["2310",30000],["1341",16000],["4121",15000],["1361",10000],["2112",3000],["2133",3000],["1343",1000]],"economic_revenue_total_czk":28057900,"purpose_expenditure":[["3639",22821000],["3117",3954000],["2310",3200000],["6171",2394200],["6112",1960000],["1019",1100000],["3419",1066000],["3429",970000],["3745",761000],["5512",693000],["3722",650000],["3723",473000],["3314",448000],["3635",350000],["6399",281000],["2212",270000],["2219",260000],["4351",150000],["3421",130000],["3631",130000],["2411",100000],["3612",72000],["3412",70000],["2292",67100],["3399",50000],["3721",50000],["6402",45300],["6114",32000],["2143",30200],["2321",23500],["6409",15000],["1014",10000],["1070",10000],["3319",10000],["3341",10000],["5212",10000],["5213",10000],["6310",8000],["3632",6000],["4329",3600],["3633",3000]],"purpose_expenditure_total_czk":42696900},"revised":{"economic_expenditure":[["6121",18129300],["5331",4850000],["6349",3036200],["5169",2522000],["5011",2510000],["6122",2247500],["5023",1820000],["5031",905000],["5171",870000],["5154",810000],["5336",646400],["5139",468200],["5032",396000],["5021",385100],["5365",314400],["5137",288600],["5168",260000],["5321",253400],["5329",243700],["5166",218400],["5163",202500],["5156",173000],["5138",167000],["5153",118700],["5175",116800],["6119",100000],["6130",100000],["5194",70000],["5323",67100],["5151",41000],["5364",30300],["5136",25000],["5173",23000],["5123",22100],["5167",22000],["5019",20000],["5132",18000],["5038",15000],["5164",15000],["5222",15000],["5367",15000],["5362",13000],["5162",12000],["5172",10000],["5901",10000],["5903",10000],["5041",8500],["5134",8000],["5909",7000],["5039",6000],["5179",6000],["5176",5500],["5221",5000],["5161",3900],["5131",1000]],"economic_expenditure_total_czk":42656600,"economic_financing":[["8115",6254200]],"economic_financing_total_czk":6254200,"economic_revenue":[["1333",16350000],["1211",6800000],["1121",3650000],["1111",2500000],["1511",1450000],["2132",991700],["4116",646400],["1113",500000],["2111",407500],["2122",350000],["1122",314400],["1345",312000],["2321",250000],["1112",240000],["2112",234500],["2329",220000],["4129",176000],["4112",159000],["1386",140000],["2324",127900],["3111",127600],["1334",120000],["2131",73600],["1356",62000],["1387",55000],["2119",35300],["4111",32500],["2310",30000],["1341",16000],["4121",15000],["1361",10000],["2133",3000],["1381",2000],["1343",1000]],"economic_revenue_total_czk":36402400,"purpose_expenditure":[["3639",16936800],["3117",5393400],["3429",3300000],["2310",3236200],["6171",2813800],["6112",2310000],["1019",1400000],["3419",1095000],["3745",781000],["5512",767000],["2212",690000],["3722",650000],["3723",493500],["2219",490000],["3314",464000],["3635",350000],["6399",315400],["4351",144000],["3421",140000],["3631",130100],["2411",100000],["3612",72000],["3412",70000],["2292",67100],["2321",63500],["3399",50000],["3721",50000],["3636",48400],["3744",40000],["6114",32500],["6402",30300],["2143",30200],["6409",20000],["3319",12000],["1014",10000],["1070",10000],["3341",10000],["5212",10000],["5213",10000],["6310",8000],["3632",6000],["4329",3400],["3633",3000]],"purpose_expenditure_total_czk":42656600},"actual":{"economic_expenditure":[["6121",5806997.24],["5331",4850000],["6349",3036145],["5011",2395456],["5169",1956961.86],["5023",1800499],["6122",930843.03],["5031",867343],["5336",646261.25],["5154",599598.86],["5032",376141],["5021",315488],["5365",314370],["5171",308821.72],["5139",281266.62],["5329",243522],["5321",236156],["5166",204432.42],["5168",185719.58],["5163",176127.2],["5138",160841.92],["5137",134908.39],["5175",110090.1],["5156",109936],["5153",106118.25],["5323",67100],["5194",52223],["5364",30242],["5151",23239],["5123",21700.3],["6130",20100],["5136",19906],["5173",17988],["5038",13730],["5167",12572.2],["5164",10509],["5222",10000],["5172",8036],["5134",7823],["5041",7664],["5162",6967.29],["5367",6000],["5362",5131],["5221",5000],["5179",4461.27],["5176",4146],["5909",2500],["5132",2478.4],["5161",1875]],"economic_expenditure_total_czk":26515435.9,"economic_financing":[["8115",-9616903.86]],"economic_financing_total_czk":-9616903.86,"economic_revenue":[["1333",16341830.55],["1211",6788801.4],["1121",3642717.1],["1111",2491263.82],["1511",1422274.53],["2132",966116],["4116",646261.25],["1113",480795.39],["2122",350000],["2111",335777],["1122",314370],["1345",309571],["2321",240790],["1112",237301.6],["2112",229080],["2329",194683],["4129",175523],["4112",159000],["1386",132675.1],["3111",127600],["2324",125610.98],["1334",111955.2],["2131",71944],["1356",61460.76],["1387",52005.14],["2119",35300],["4111",32500],["2310",15738.85],["1341",15150],["4121",15000],["1361",7700],["1381",1004.09],["1343",540]],"economic_revenue_total_czk":36132339.76,"purpose_expenditure":[["3117",5293929.44],["3639",3660856.51],["2310",3236145],["3429",3050230.67],["6171",2519540.84],["6112",2274418],["1019",1400000],["3419",788536.4],["3745",693492.75],["3722",586010.33],["5512",506136.3],["3723",446362.64],["2212",438787.3],["2219",418729.62],["6399",314370],["4351",143703],["3314",97029],["2411",83098],["2292",67100],["3631",65500.3],["3421",60150],["2321",54632.5],["3636",48400],["3744",40000],["3399",38540],["3721",37316.4],["6402",30242],["2143",30102],["3612",26240],["6114",20227],["6409",15000],["3319",11200],["3412",6461],["6310",6319.2],["4329",3355],["3633",1670],["3632",1604.7]],"purpose_expenditure_total_czk":26515435.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}