{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488097","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488097","name":"Obec Nebovidy","short_name":"Nebovidy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583456},"amounts":{"revenue_approved":19850000,"revenue_adjusted":22049700,"revenue_actual":23153251.87,"expense_approved":22600000,"expense_adjusted":26646800,"expense_actual":19214669.99,"tax_revenue":18545463.4,"nontax_revenue":2912514.07,"capital_revenue":99984,"transfer_revenue":1595290.4,"current_expense":13435261.22,"capital_expense":5779408.77,"budget_balance":3938581.88,"cash_current":37439895.38,"cash_previous":34967977.5},"ratios":{"revenue_execution":1.05004838,"expense_execution":0.72108733,"balance_to_revenue":0.17010923,"cash_to_expense":1.94850577,"cash_yoy":0.0706909,"capital_expense_share":0.30078106,"transfer_revenue_share":0.06890135},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488097/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488097"},"seo":{"slug":"nebovidy-00488097","path":"/cz/municipalities/nebovidy-00488097/"},"population":{"value":875,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19850000,"expenditure_czk":22600000,"financing_czk":2750000,"balance_czk":-2750000},{"stage":"revised","revenue_czk":22049700,"expenditure_czk":26646800,"financing_czk":4597100,"balance_czk":-4597100},{"stage":"actual","revenue_czk":23153251.87,"expenditure_czk":19214669.99,"financing_czk":-3938581.88,"balance_czk":3938581.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7970000],["5169",2606400],["5171",1804400],["5011",1720000],["5331",1020000],["5023",855000],["6119",750000],["5021",694000],["5137",545500],["5166",543000],["5031",461000],["5139",441000],["5901",412100],["5154",411000],["5222",267100],["5032",251000],["5323",213200],["5499",212500],["5141",170000],["5168",135500],["5153",128500],["5163",118800],["5194",95000],["5175",85000],["5136",81500],["6130",80000],["5162",75000],["5156",70800],["5179",65000],["5151",47300],["5329",47000],["5321",30000],["5164",27000],["5167",25000],["5362",21000],["5364",20900],["5132",20000],["5041",15000],["5492",10000],["5494",10000],["5903",10000],["5038",9000],["5173",8000],["5161",5000],["5176",5000],["5223",5000],["5133",1500],["5138",1000]],"economic_expenditure_total_czk":22600000,"economic_financing":[["8115",4220000],["8124",-1470000]],"economic_financing_total_czk":2750000,"economic_revenue":[["1211",7600000],["1121",4000000],["1111",2400000],["1511",1400000],["2132",1226700],["2111",677500],["1345",665000],["1113",600000],["2329",220000],["2149",216300],["4112",201600],["1112",200000],["3122",80000],["1386",67000],["2131",55000],["1387",30000],["4111",30000],["1341",29000],["1381",27000],["2324",22800],["2133",20000],["2321",20000],["3111",20000],["1361",15000],["1334",10000],["1335",5000],["2119",5000],["2449",4100],["1343",1000],["1349",1000],["2112",1000]],"economic_revenue_total_czk":19850000,"purpose_expenditure":[["2219",5800800],["6171",2530000],["3412",2354000],["3639",1361000],["3111",1350000],["3722",1335200],["2212",981000],["6112",940000],["3725",820000],["3635",750000],["3745",615800],["3613",536000],["2115",500000],["3329",400000],["3631",350000],["3900",350000],["3399",310000],["3632",215000],["2292",213200],["2321",179000],["1032",120000],["3349",60000],["3314",50000],["4359",45000],["6409",44100],["2141",40000],["6320",40000],["3636",38000],["1014",30000],["6114",30000],["3421",29000],["2310",21000],["6402",20900],["3341",20000],["5512",20000],["3419",15000],["3721",15000],["3723",10000],["5213",10000],["6310",10000],["2122",8000],["2223",5000],["3319",5000],["3326",5000],["4351",5000],["5519",5000],["3749",4000],["2143",2000],["3429",2000]],"purpose_expenditure_total_czk":22600000},"revised":{"economic_expenditure":[["6121",8189200],["5169",2812600],["5171",1957900],["6122",1948000],["5011",1730300],["5021",1028200],["5331",1020000],["5023",945000],["5137",585000],["6130",572900],["5031",525500],["5154",459000],["5139",422100],["6119",393000],["5365",353500],["5336",329800],["5901",317300],["5166",303700],["5032",276000],["5222",246000],["5499",230500],["5323",213200],["5153",170500],["5141",170000],["5168",135400],["5909",120000],["5163",118800],["5136",106500],["5622",100000],["5175",86200],["5194",77300],["5179",76100],["5156",70800],["6123",61000],["5223",60700],["5329",47500],["5151",47300],["5321",42400],["5162",38800],["5172",36200],["5164",28000],["5167",25000],["5132",23000],["5362",23000],["5364",20900],["5123",17300],["5041",15000],["5492",10000],["5494",10000],["5903",10000],["5038",9000],["5173",8900],["5221",6400],["5161",5400],["5176",5000],["5133",2200],["5138",2000],["5192",1000],["5131",500]],"economic_expenditure_total_czk":26646800,"economic_financing":[["8115",6067100],["8124",-1470000]],"economic_financing_total_czk":4597100,"economic_revenue":[["1211",7600000],["1121",4000000],["1111",2400000],["1511",1400000],["2132",1225700],["2111",809500],["1345",665000],["4116",601500],["1113",600000],["4113",400000],["1122",353500],["2149",266300],["4216",250000],["2329",220000],["4112",201600],["1112",200000],["3122",177000],["4121",109700],["2420",100000],["1386",84500],["2324",78800],["2131",55000],["1334",40000],["4111",32500],["1387",30000],["1341",29000],["1381",27000],["2133",20000],["2321",20000],["3111",17000],["1361",15000],["1335",5000],["2119",5000],["2449",4100],["3113",3000],["2112",2000],["1343",1000],["1349",1000]],"economic_revenue_total_czk":22049700,"purpose_expenditure":[["1037",4297600],["6171",2697400],["3722",2589900],["3111",2139800],["3412",2098000],["1032",1790000],["3639",1439400],["2212",1273100],["6112",1035000],["3745",1001600],["3725",788800],["2321",699000],["3613",536000],["3900",419300],["3399",418000],["3329",410500],["3635",393000],["2219",362100],["6399",353500],["2115",350000],["3631",350000],["3632",215000],["2292",213200],["6409",133600],["3349",85000],["3330",55700],["3314",50000],["2141",40000],["6320",40000],["3636",38500],["6114",32500],["1014",30000],["3421",29000],["2310",21000],["6402",20900],["3341",20000],["5512",20000],["4359",18600],["3419",15000],["3721",15000],["4312",14000],["4379",12400],["3326",11500],["3723",10000],["5213",10000],["6310",10000],["2122",8000],["2221",7900],["2223",5000],["3319",5000],["4351",5000],["5519",5000],["3749",4000],["2143",2000],["3429",2000]],"purpose_expenditure_total_czk":26646800},"actual":{"economic_expenditure":[["6121",3455631.82],["5169",2347504.58],["5011",1705182],["6122",1566125.95],["5171",1292652.31],["5331",1020000],["5021",957051],["5023",945467],["5031",540695],["5137",528703.87],["5154",413535.49],["6119",367300],["5365",353430],["6130",329851],["5336",329813.4],["5139",292797.81],["5032",281103],["5166",272973],["5222",246000],["5323",212997],["5153",179269.63],["5499",177206],["5168",161479.04],["5141",140088.22],["5909",119972.64],["5163",112120],["5622",100000],["5136",93799.28],["5179",75657.98],["6123",60500],["5194",59545.8],["5223",55084],["5329",47450],["5321",42400],["5162",38743.81],["5156",36924],["5164",36400],["5172",36154.8],["5151",30049],["5175",23527],["5364",20880.26],["5123",17295],["5362",13277],["5041",13180.3],["5167",9990],["5173",9348],["5038",8818],["5132",7583],["5492",7000],["5221",6400],["5138",6363],["5161",4528],["5494",1850],["5133",1722],["5192",1000],["5131",250]],"economic_expenditure_total_czk":19214669.99,"economic_financing":[["8118",-49500000],["8117",45500000],["8115",1528082.12],["8124",-1466664]],"economic_financing_total_czk":-3938581.88,"economic_revenue":[["1211",7780608.61],["1121",4167882.09],["1111",2876463.13],["1511",1470453.89],["2132",1380546],["2111",812992.7],["1345",683721],["4116",601513.4],["1113",550720.14],["2149",456187.5],["4113",400000],["1122",353430],["1112",271636.61],["4216",250000],["4112",201600],["1386",151840.65],["4121",109677],["2324",99739.81],["3122",96984],["1343",81800],["2131",67459.53],["1387",59511.21],["2321",44000],["1334",43546.5],["4111",32500],["1341",30784],["2133",21400],["2329",20763.53],["1361",20350],["2119",6000],["3113",3000],["2112",1897],["2449",1528],["1349",1200],["1381",1196.37],["1335",319.2]],"economic_revenue_total_czk":23153251.87,"purpose_expenditure":[["6171",2628274.51],["3722",2379536.52],["3111",2034269],["3412",1735877.46],["1032",1522541],["3745",1054181.39],["6112",1033686],["2212",817498.23],["3639",808082.19],["3725",704219.21],["2321",681144.43],["3329",410577],["3399",408841.32],["2219",380716.19],["3635",367300],["6399",353430],["3900",352512.8],["2115",343420],["3631",306275.71],["2292",212997],["6409",89472.64],["3349",79700.28],["3613",71822.82],["3330",55084],["3314",45505.8],["3636",38430],["2141",38429.62],["1037",32000],["6320",30614],["3341",28941.92],["6114",21706.5],["6402",20880.26],["5512",20000],["1014",14883],["4359",14320],["3721",14276.19],["4312",14000],["4379",12400],["6310",11475],["2310",10664],["2221",7848],["3421",3224],["3419",1850],["3632",1000],["5519",605],["3326",157]],"purpose_expenditure_total_czk":19214669.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
