{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488089","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488089","name":"Obec Rebešovice","short_name":"Rebešovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583774},"amounts":{"revenue_approved":22367000,"revenue_adjusted":27611200,"revenue_actual":28945835.39,"expense_approved":41570300,"expense_adjusted":43417900,"expense_actual":24945402.34,"tax_revenue":22114890.87,"nontax_revenue":2175183.07,"capital_revenue":3316850,"transfer_revenue":1338911.45,"current_expense":14694022.94,"capital_expense":10251379.4,"budget_balance":4000433.05,"cash_current":43649727.84,"cash_previous":43148485.24},"ratios":{"revenue_execution":1.04833674,"expense_execution":0.57454189,"balance_to_revenue":0.1382041,"cash_to_expense":1.74981054,"cash_yoy":0.01161669,"capital_expense_share":0.41095266,"transfer_revenue_share":0.04625575},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488089/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488089"},"seo":{"slug":"rebesovice","path":"/cz/municipalities/rebesovice/"},"population":{"value":1100,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22367000,"expenditure_czk":41570300,"financing_czk":19203300,"balance_czk":-19203300},{"stage":"revised","revenue_czk":27611200,"expenditure_czk":43417900,"financing_czk":15806700,"balance_czk":-15806700},{"stage":"actual","revenue_czk":28945835.39,"expenditure_czk":24945402.34,"financing_czk":-4000433.05,"balance_czk":4000433.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16110000],["5901",5145800],["5169",3492700],["5011",2500000],["6122",2000000],["5331",1590000],["5023",1350000],["6349",1098000],["5362",1051000],["5171",1011500],["5139",899600],["5031",875000],["5154",840000],["5365",400000],["5032",379000],["5168",343000],["5153",224000],["5156",200000],["5021",197000],["5499",178000],["5137",175000],["5041",172000],["5163",155000],["5164",150000],["5166",128500],["5367",127000],["5329",119900],["5323",109800],["5903",100000],["5199",89000],["5194",80000],["5321",40000],["5173",36500],["5132",30000],["5151",27000],["5162",22000],["5136",21000],["5172",20000],["5175",19500],["5364",17000],["5038",15000],["5492",7000],["5161",6500],["5179",6000],["5366",6000],["5019",5000],["5131",1000]],"economic_expenditure_total_czk":41570300,"economic_financing":[["8115",19203300],["8117",3000000],["8118",-3000000]],"economic_financing_total_czk":19203300,"economic_revenue":[["1211",9000000],["1121",4200000],["1111",3000000],["3113",1200000],["1345",902000],["1511",735000],["2132",715700],["1113",660000],["1122",400000],["2324",327000],["4112",258100],["2141",250000],["1112",185000],["2131",155000],["2111",120000],["1386",85000],["1387",45000],["1343",35000],["4111",32000],["1341",21900],["1334",10000],["1361",10000],["2119",10000],["3111",5000],["2321",3800],["1344",1000],["2112",500]],"economic_revenue_total_czk":22367000,"purpose_expenditure":[["2212",8780000],["3723",7035000],["3745",4000000],["6171",3400000],["2321",2605000],["2223",2000000],["6112",2000000],["3725",1956000],["3111",1610000],["3613",1550000],["6399",1400000],["2310",1050000],["3722",900000],["3329",500000],["3631",475000],["3399",420000],["3726",300000],["2219",154400],["6402",150000],["3314",130000],["3612",115000],["2292",109800],["3419",100000],["3633",100000],["5213",100000],["3421",60000],["3639",60000],["4341",60000],["3721",50000],["3341",45000],["3349",45000],["3636",40800],["1032",35000],["1039",35000],["6114",32000],["4354",30000],["6320",26500],["5512",25000],["3319",20000],["2143",19800],["6310",15000],["1019",10000],["3632",10000],["6409",6000],["3429",5000]],"purpose_expenditure_total_czk":41570300},"revised":{"economic_expenditure":[["6121",16471000],["5169",4279900],["5901",2939200],["5011",2500000],["6122",2227900],["5362",1935500],["5331",1590000],["5023",1470000],["5171",1151000],["6349",1098000],["5154",890000],["5139",882600],["5031",875000],["5329",698200],["5365",677100],["5032",379000],["5168",343000],["5336",328400],["5153",224000],["5137",205000],["5021",201000],["5156",200000],["5166",186000],["5499",178000],["5041",172000],["5163",155000],["5321",154600],["5164",150000],["5222",150000],["5323",109800],["5223",106700],["5199",106500],["5903",100000],["5173",36500],["5194",33000],["5175",31500],["5132",30000],["5151",27000],["5162",22000],["5136",21000],["5172",20000],["5364",17000],["5038",15000],["5492",12000],["5161",6500],["5179",6000],["5019",5000],["5131",1000]],"economic_expenditure_total_czk":43417900,"economic_financing":[["8115",15806700],["8127",3500000],["8128",-3500000],["8117",3000000],["8118",-3000000]],"economic_financing_total_czk":15806700,"economic_revenue":[["1211",9000000],["1121",4200000],["3122",3317000],["1111",3150000],["3113",1200000],["1345",912000],["1511",735000],["2132",732700],["1122",677100],["1113",660000],["4213",640000],["2324",398600],["4116",328400],["2141",325000],["1112",280000],["4112",258100],["1386",195000],["2131",155000],["2111",134400],["1387",80000],["4122",80000],["1343",35000],["4111",32500],["1334",25000],["1341",21900],["1361",10000],["2119",10000],["2321",10000],["3111",5000],["2449",2000],["1344",1000],["2112",500]],"economic_revenue_total_czk":27611200,"purpose_expenditure":[["2212",9130000],["3723",7035000],["3745",4000000],["6171",3406000],["2321",2695400],["6399",2577100],["6112",2120000],["2223",2000000],["3111",1938400],["3613",1630000],["3725",1082400],["2310",1050000],["3722",900000],["3631",525000],["1032",508500],["3329",500000],["3399",420000],["3726",300000],["2219",154400],["3632",137000],["3314",130000],["3612",115000],["2292",109800],["3419",100000],["3633",100000],["5213",100000],["4341",71700],["3639",71000],["3421",60000],["3721",50000],["3341",45000],["3349",45000],["3636",40800],["1039",40000],["2143",37900],["4354",35000],["6114",32500],["6320",26500],["5512",25000],["3319",20500],["6402",17000],["6310",15000],["1019",10000],["6409",6000],["3429",5000]],"purpose_expenditure_total_czk":43417900},"actual":{"economic_expenditure":[["6121",7498205.3],["5169",2624618.09],["5011",2404115],["6122",1655174.1],["5331",1590000],["5023",1467988],["6349",1098000],["5031",809139],["5329",691315.49],["5365",677040],["5154",615783.98],["5171",495000.55],["5032",343351],["5336",328311.45],["5362",296492.84],["5168",251683.66],["5139",208601.67],["5166",156721.52],["5321",152355],["5222",150000],["5137",138131.47],["5499",136455],["5164",135244.12],["5163",131010.48],["5153",125594.65],["5041",111014.39],["5323",109800],["5223",106700],["5199",104037],["5156",86513.32],["5021",70309],["5151",32411],["5194",30837],["5175",19332],["5364",16893],["5162",15890],["5136",15556],["5173",12795],["5038",11967],["5132",9179],["5179",5900.26],["5492",5000],["5161",936]],"economic_expenditure_total_czk":24945402.34,"economic_financing":[["8128",-3500000],["8115",-509463.6],["8901",9030.55]],"economic_financing_total_czk":-4000433.05,"economic_revenue":[["1211",9613727.09],["1121",5144957.11],["1111",3488920.46],["3122",3316850],["1345",910155],["1511",898384.35],["2132",742670.19],["1113",680249.85],["1122",677040],["4213",640000],["2324",509683.68],["2141",368563.29],["1112",335402.41],["4116",328311.45],["2111",272750],["2131",269045.91],["4112",258100],["1386",187451.26],["4122",80000],["1387",73468.38],["1334",35908.2],["1343",35000],["4111",32500],["1341",21135],["1361",11180],["2321",9360],["2449",1915],["1381",1509.95],["2119",1000],["1344",390],["2329",195],["1382",11.81]],"economic_revenue_total_czk":28945835.39,"purpose_expenditure":[["2212",7556235.19],["6171",2955375.85],["3745",2009891.84],["3111",1931018.45],["6112",1920865.52],["2223",1539881],["2321",1250139],["3725",1052854.39],["6399",971507.84],["3722",730598.78],["3613",571911.56],["1032",503360],["3631",364316],["3399",326134.6],["3726",296040.95],["3632",114555],["2292",109800],["3419",100000],["3612",78301],["4341",71700],["3314",69993.27],["1039",40000],["2143",37788],["4354",35000],["3636",34074],["3639",28960.6],["3341",27645.72],["5512",25000],["3721",24296.8],["6114",23880.28],["6320",22292],["3421",21909.8],["3319",18049],["2219",17757.66],["6402",16893],["6310",14556.48],["1019",10000],["2310",8772.5],["6409",5900.26],["3429",5000],["3723",3146]],"purpose_expenditure_total_czk":24945402.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}