{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488071","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488071","name":"Obec Pravlov","short_name":"Pravlov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583693},"amounts":{"revenue_approved":12451520,"revenue_adjusted":16643720,"revenue_actual":16039647.49,"expense_approved":25800000,"expense_adjusted":29992200,"expense_actual":17583724.16,"tax_revenue":14079776.49,"nontax_revenue":779654.12,"capital_revenue":28500,"transfer_revenue":1151716.88,"current_expense":10482651.96,"capital_expense":7101072.2,"budget_balance":-1544076.67,"cash_current":8001136.54,"cash_previous":9386075.62},"ratios":{"revenue_execution":0.96370568,"expense_execution":0.58627657,"balance_to_revenue":-0.09626625,"cash_to_expense":0.45503083,"cash_yoy":-0.14755252,"capital_expense_share":0.40384347,"transfer_revenue_share":0.07180438},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488071/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488071"},"seo":{"slug":"pravlov","path":"/cz/municipalities/pravlov/"},"population":{"value":695,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12451520,"expenditure_czk":25800000,"financing_czk":13348480,"balance_czk":-13348480},{"stage":"revised","revenue_czk":16643720,"expenditure_czk":29992200,"financing_czk":13348480,"balance_czk":-13348480},{"stage":"actual","revenue_czk":16039647.49,"expenditure_czk":17583724.16,"financing_czk":1544076.67,"balance_czk":-1544076.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14500000],["5011",2050000],["5169",1650000],["5023",1600000],["5331",1250200],["5154",720000],["5031",700000],["5139",450000],["6119",400000],["5032",335000],["5137",310000],["5171",300000],["5168",250000],["5021",234400],["5365",150000],["5175",100000],["5153",70000],["5323",67500],["5321",65000],["5329",57000],["5136",56000],["5163",51200],["5162",50000],["5167",50000],["5362",42000],["5223",41000],["5156",40000],["5222",40000],["5173",31000],["5151",18500],["5038",15000],["5192",15000],["5364",13000],["5019",10000],["5132",10000],["5133",10000],["5172",10000],["5179",10000],["5903",10000],["5041",7000],["5161",5000],["5194",5000],["5164",1200]],"economic_expenditure_total_czk":25800000,"economic_financing":[["8115",7348480],["8123",6000000]],"economic_financing_total_czk":13348480,"economic_revenue":[["1211",5500000],["1121",2800000],["1111",1800000],["1511",660000],["1345",495000],["1113",450000],["1122",200000],["4112",159900],["2329",136000],["1112",120000],["2131",80000],["1381",30000],["1341",7000],["1361",7000],["2132",6000],["2141",500],["2111",120]],"economic_revenue_total_czk":12451520,"purpose_expenditure":[["3613",12425000],["6171",2702000],["6112",2010000],["2219",2000000],["3639",1587200],["3117",1250200],["3631",870000],["3722",700000],["3723",500000],["3635",400000],["3399",320000],["5213",220000],["6399",190000],["2212",100000],["3745",100000],["3721",80000],["2292",67500],["3349",53000],["3421",50000],["3523",41000],["6320",38200],["5512",35000],["3314",14400],["6402",13000],["6310",12000],["3341",10000],["3412",10000],["3632",1500]],"purpose_expenditure_total_czk":25800000},"revised":{"economic_expenditure":[["6121",15289500],["5169",2621700],["5011",2091000],["5023",1602300],["5331",1250200],["6119",1138400],["5154",902000],["5031",722000],["5139",456400],["5341",400000],["5137",364500],["5032",335000],["5336",326800],["5171",324000],["6122",266000],["5021",263100],["5168",250000],["6111",208000],["5365",150000],["5175",102000],["5329",80300],["5321",73800],["5153",70000],["5194",69200],["5323",67500],["5362",65500],["5136",56300],["5163",56100],["5162",54300],["5167",50000],["5223",41000],["5156",40000],["5222",40000],["5173",34000],["5364",19000],["5151",18500],["5038",15000],["5132",12200],["5179",11300],["5019",10000],["5133",10000],["5172",10000],["5903",10000],["5041",7000],["5161",5000],["5164",1700],["5909",1400],["5363",200]],"economic_expenditure_total_czk":29992200,"economic_financing":[["8115",7348480],["8123",6000000]],"economic_financing_total_czk":13348480,"economic_revenue":[["1211",6254000],["1121",3357000],["1111",2290000],["2329",1099900],["4116",706500],["1511",687000],["1345",504500],["1113",450000],["4216",250000],["1112",219000],["1122",200000],["4112",159900],["2131",129400],["1386",123500],["1387",48300],["4111",32500],["2119",32000],["1381",30000],["3111",28500],["1361",9000],["1341",8000],["1334",7600],["2111",6720],["2132",6000],["4121",3100],["2141",700],["2139",600]],"economic_revenue_total_czk":16643720,"purpose_expenditure":[["3613",8749800],["3115",5735000],["6171",2922900],["6112",2036600],["3117",1736800],["3639",1667300],["2342",1314400],["3635",1138400],["3631",1002000],["3722",700000],["3723",627000],["6330",400000],["3399",399200],["2219",308900],["5213",220000],["6399",213500],["3341",146000],["2212",100000],["3745",100000],["3721",80000],["2292",67500],["3349",53000],["3421",50000],["6320",42200],["3525",41000],["5512",35000],["6114",32800],["6402",19000],["3141",15700],["3314",14700],["6310",12000],["3412",10000],["3632",1500]],"purpose_expenditure_total_czk":29992200},"actual":{"economic_expenditure":[["6121",6235241.89],["5011",2028530],["5169",1851741.2],["5023",1602238],["5331",1250200],["5031",690118],["5341",400000],["6119",393400],["5336",326663.21],["5032",318292],["6122",265387.31],["5154",262668],["5168",240150.32],["5139",226615.98],["6111",207043],["5021",179111],["5365",132510],["5171",111033.8],["5329",80211],["5175",80000.63],["5321",73721],["5137",73315.05],["5194",69188.02],["5323",67500],["5362",63708.35],["5163",51420.22],["5153",50405],["5223",41000],["5222",38000],["5162",33047.82],["5156",24386],["5173",24095],["5167",22766],["5136",18304],["5364",17589.56],["5179",11250],["5038",11168],["5151",5961],["5132",2143],["5164",1700],["5909",1390],["5041",245.8],["5161",163],["5363",102]],"economic_expenditure_total_czk":17583724.16,"economic_financing":[["8115",1544076.67]],"economic_financing_total_czk":1544076.67,"economic_revenue":[["1211",6253606.61],["1121",3356375.99],["1111",2289463.5],["4116",706300.71],["1511",686360.79],["2329",604999.31],["1345",504402],["1113",442929.51],["4216",250000],["1112",218633.49],["4112",159900],["1122",132510],["2131",129390.79],["1386",122241.48],["1387",47916.19],["4111",32500],["2119",31443.06],["3111",28500],["1361",8950],["1341",7950],["1334",7517.4],["2111",6604],["2132",6000],["4121",3016.17],["1381",919.53],["2141",643.96],["2139",573]],"economic_revenue_total_czk":16039647.49,"purpose_expenditure":[["3115",5683694.89],["6171",2568002.88],["6112",1992470.59],["3117",1736153.61],["3639",1505769.32],["2342",748001.5],["3723",617549.12],["3722",440258.75],["6330",400000],["3635",393400],["3399",378169.87],["3631",208294],["6399",195855.35],["3613",168801],["3341",135868.96],["2219",79723],["2292",67500],["6320",41931],["3525",41000],["2212",36300],["5512",25000],["6114",21249],["6402",17589.56],["3349",17584],["3141",15688],["3721",15491.54],["3314",14680],["3421",9898],["6310",7630.22],["3632",170]],"purpose_expenditure_total_czk":17583724.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}