{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488062","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488062","name":"Obec Odrovice","short_name":"Odrovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583529},"amounts":{"revenue_approved":6470000,"revenue_adjusted":9981800,"revenue_actual":10224461.67,"expense_approved":8080000,"expense_adjusted":11408700,"expense_actual":10672596.8,"tax_revenue":5689794.72,"nontax_revenue":981659.95,"capital_revenue":0,"transfer_revenue":3553007,"current_expense":4537407.16,"capital_expense":6135189.64,"budget_balance":-448135.13,"cash_current":6597455.08,"cash_previous":7045590.21},"ratios":{"revenue_execution":1.02431041,"expense_execution":0.93547878,"balance_to_revenue":-0.0438297,"cash_to_expense":0.61816774,"cash_yoy":-0.06360505,"capital_expense_share":0.57485444,"transfer_revenue_share":0.34750064},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488062/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488062"},"seo":{"slug":"odrovice","path":"/cz/municipalities/odrovice/"},"population":{"value":260,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6470000,"expenditure_czk":8080000,"financing_czk":1610000,"balance_czk":-1610000},{"stage":"revised","revenue_czk":9981800,"expenditure_czk":11408700,"financing_czk":1426900,"balance_czk":-1426900},{"stage":"actual","revenue_czk":10224461.67,"expenditure_czk":10672596.8,"financing_czk":448135.13,"balance_czk":-448135.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3030000],["5169",1231600],["5023",850000],["5011",509400],["5171",415000],["5139",319000],["5154",295000],["5137",192000],["5021",175000],["5365",170100],["5031",120000],["5032",115000],["5153",100000],["5163",77200],["5168",69000],["5162",65000],["5156",60000],["5175",45000],["5364",33400],["5194",30000],["5909",30000],["5323",24000],["5321",23300],["5167",20000],["5311",18900],["5903",15000],["5329",10600],["5172",10000],["5179",6100],["5229",5000],["5362",5000],["5038",3900],["5151",2500],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":8080000,"economic_financing":[["8115",1610000]],"economic_financing_total_czk":1610000,"economic_revenue":[["1211",2235000],["1121",1138300],["1111",803000],["1511",670000],["2111",480600],["2132",181600],["1122",170100],["1345",170000],["1113",150000],["2324",100000],["2131",92200],["4112",71800],["1341",60000],["1112",40000],["2141",26400],["1381",25000],["1386",20000],["1387",15000],["1334",10000],["2112",5000],["1361",3000],["2139",3000]],"economic_revenue_total_czk":6470000,"purpose_expenditure":[["2219",2930000],["6112",970000],["6171",871000],["3745",702000],["2321",510000],["3722",450000],["3319",360500],["3399",210000],["6399",170100],["3631",150000],["2212",130000],["3723",115000],["3639",102000],["6320",62200],["3421",40000],["3726",40000],["6402",33400],["3729",30000],["5213",30000],["2310",25000],["2292",24000],["4359",20300],["3326",20000],["3632",20000],["5511",18900],["6310",15000],["3613",10000],["3633",10000],["3721",10000],["3341",600]],"purpose_expenditure_total_czk":8080000},"revised":{"economic_expenditure":[["6121",6186600],["5169",1269400],["5023",850000],["5011",509400],["5171",415000],["5139",339000],["5154",295000],["5365",200600],["5137",192000],["5021",190000],["5031",120000],["5032",115000],["5153",100000],["5163",77300],["5168",69000],["5162",65000],["5175",62400],["5156",60000],["6341",40600],["5364",33500],["5909",30100],["5194",30000],["5323",24000],["5321",23300],["5167",20000],["5311",19300],["5903",15000],["5329",10600],["5172",10000],["5901",9100],["5179",6100],["5229",5000],["5362",5000],["5038",3900],["5151",2500],["5136",2000],["5161",2000],["5173",1000]],"economic_expenditure_total_czk":11408700,"economic_financing":[["8115",1426900]],"economic_financing_total_czk":1426900,"economic_revenue":[["4213",3448800],["1211",2235000],["1121",1138300],["1111",803000],["1511",670000],["2111",480600],["1122",200600],["2132",181600],["1345",170000],["1113",150000],["2324",100000],["2131",92200],["4112",71800],["1341",60000],["1112",40000],["4111",32500],["2141",26400],["1381",25000],["1386",20000],["1387",15000],["1334",10000],["2112",5000],["1361",3000],["2139",3000]],"economic_revenue_total_czk":9981800,"purpose_expenditure":[["2219",6086600],["6112",970000],["6171",871000],["3745",702000],["2321",510000],["3722",450000],["3319",360500],["3399",277000],["6399",200600],["3631",150000],["2212",130000],["3723",115000],["3639",102000],["3729",70700],["6320",62300],["3726",40800],["3421",40000],["6402",33500],["6114",32500],["5213",30000],["2310",25000],["2292",24000],["4359",20300],["3326",20000],["3632",20000],["5511",19300],["6310",15000],["3613",10000],["3633",10000],["3721",10000],["3341",600]],"purpose_expenditure_total_czk":11408700},"actual":{"economic_expenditure":[["6121",6094591.72],["5169",1080497.85],["5023",826772],["5011",480906],["5139",316359.61],["5154",233224.54],["5171",229815.17],["5365",200550],["5021",188559],["5137",127360.62],["5031",123745],["5032",119322],["5153",107646.47],["5163",71052.4],["5168",66851.38],["5162",57873.07],["5175",56160.3],["5194",41528.6],["6341",40597.92],["5156",36222.5],["5364",33482],["5909",30032.17],["5323",24000],["5321",19808],["5311",19271],["5167",12741.68],["5229",12500],["5329",9600],["5179",3008.8],["5038",3008],["5151",2210],["5362",1739],["5161",1560]],"economic_expenditure_total_czk":10672596.8,"economic_financing":[["8117",3500000],["8115",-3002136.87],["8901",-49728]],"economic_financing_total_czk":448135.13,"economic_revenue":[["4213",3448707],["1211",2043884.2],["1511",1154808.75],["1121",1088186.95],["1111",751670.94],["2111",516584],["1122",200550],["2132",194581],["1345",149976],["1113",144367.1],["2324",111341.9],["2131",92138],["4112",71800],["1112",71038.99],["1386",39600.02],["2141",35265.05],["4111",32500],["2119",30600],["1334",25730.1],["1387",15545.85],["1341",3050],["2139",1150],["1361",950],["1381",357.62],["1382",78.2]],"economic_revenue_total_czk":10224461.67,"purpose_expenditure":[["2219",6084255.72],["6112",912311.68],["6171",860180.18],["3745",629940.42],["3722",443998.97],["2321",320346.8],["3319",308648.33],["3399",276985.3],["6399",200550],["2212",97347.32],["3723",88360.91],["3729",70630.09],["3631",63276.47],["6320",62287],["3639",51352.8],["3726",40797.28],["6402",33482],["3421",24496.96],["2292",24000],["6114",19786.93],["5511",19271],["4359",17808],["6310",8643.4],["3632",6253],["3326",5327],["3721",1989.24],["3341",270]],"purpose_expenditure_total_czk":10672596.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
