{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488054","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488054","name":"Obec Němčičky","short_name":"Němčičky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583472},"amounts":{"revenue_approved":8346600,"revenue_adjusted":9499700,"revenue_actual":9997932.47,"expense_approved":8555200,"expense_adjusted":11310600,"expense_actual":8809205.24,"tax_revenue":8576540.16,"nontax_revenue":941372.31,"capital_revenue":29220,"transfer_revenue":450800,"current_expense":6208103.53,"capital_expense":2601101.71,"budget_balance":1188727.23,"cash_current":4557943.48,"cash_previous":4365850.45},"ratios":{"revenue_execution":1.05244718,"expense_execution":0.77884509,"balance_to_revenue":0.11889731,"cash_to_expense":0.51740689,"cash_yoy":0.04399899,"capital_expense_share":0.29527087,"transfer_revenue_share":0.04508932},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488054/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488054"},"seo":{"slug":"nemcicky-00488054","path":"/cz/municipalities/nemcicky-00488054/"},"population":{"value":350,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8346600,"expenditure_czk":8555200,"financing_czk":208600,"balance_czk":-208600},{"stage":"revised","revenue_czk":9499700,"expenditure_czk":11310600,"financing_czk":1810900,"balance_czk":-1810900},{"stage":"actual","revenue_czk":9997932.47,"expenditure_czk":8809205.24,"financing_czk":-1188727.23,"balance_czk":1188727.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1447400],["5023",1337500],["5169",1259000],["5331",660000],["5021",507600],["5031",446800],["6119",430000],["5139",348000],["5011",222000],["5138",200000],["5171",180000],["6122",170000],["5032",163400],["5154",148000],["5137",145000],["5153",116000],["5141",100000],["5365",100000],["6349",100000],["5168",60000],["5321",50200],["5329",50000],["5163",49600],["5162",40000],["5323",33200],["5173",33000],["5364",32000],["5156",20000],["6130",20000],["5194",16000],["5167",15000],["5175",15000],["5903",10000],["5151",7000],["5038",5000],["5179",5000],["5362",5000],["5136",3000],["5132",2000],["5161",2000],["5041",1500]],"economic_expenditure_total_czk":8555200,"economic_financing":[["8115",1208600],["8124",-1000000]],"economic_financing_total_czk":208600,"economic_revenue":[["1211",3000000],["1121",1450000],["1111",1000000],["1511",1000000],["2111",314000],["1356",225200],["1113",220000],["1345",215000],["2112",157000],["2131",140000],["2122",112500],["1122",100000],["4112",79300],["1112",60000],["2119",60000],["2324",53000],["1386",37000],["2132",37000],["2321",30000],["1387",18000],["1334",11000],["1361",10000],["1341",9000],["2310",7000],["2141",1000],["1343",600]],"economic_revenue_total_czk":8346600,"purpose_expenditure":[["6112",1831600],["3392",1069400],["6171",1069000],["3639",674000],["3111",664500],["3722",564000],["2411",514200],["3745",467100],["3635",430000],["3399",361000],["2219",170000],["3723",150000],["3412",146500],["6399",100000],["3631",80000],["2310",50000],["2321",50000],["2292",33200],["6402",32000],["3721",20000],["5512",15000],["4359",12700],["3341",11500],["3113",10000],["5213",10000],["6310",10000],["3632",6000],["4329",3500]],"purpose_expenditure_total_czk":8555200},"revised":{"economic_expenditure":[["6121",3597400],["5169",1504000],["5023",1337500],["5331",660000],["5021",533100],["5031",446800],["6119",430000],["5171",350000],["5139",349000],["5138",307100],["5011",242000],["6122",170000],["5154",168000],["5032",163400],["5137",158400],["5153",136000],["5365",104000],["5141",100000],["5329",72900],["5168",60000],["5321",50200],["6349",50000],["5163",49600],["5162",40000],["5173",36500],["5323",33200],["5364",32000],["5156",20000],["6130",20000],["5175",18000],["5194",16000],["5167",15000],["5903",10000],["5151",7000],["5038",5000],["5179",5000],["5362",5000],["5136",3000],["5132",2000],["5161",2000],["5041",1500]],"economic_expenditure_total_czk":11310600,"economic_financing":[["8115",2810900],["8124",-1000000]],"economic_financing_total_czk":1810900,"economic_revenue":[["1211",3250300],["1121",1471000],["1111",1223900],["1511",1000000],["2111",363000],["4222",279000],["1345",255000],["2112",254000],["1356",225200],["1113",224700],["2131",140000],["2122",112500],["1122",104000],["1112",93200],["4112",79300],["2119",60000],["4121",60000],["2324",53000],["1386",52000],["2132",37000],["4111",32500],["2321",30000],["1334",27900],["3111",26600],["1387",18000],["1361",10000],["1341",9000],["2310",7000],["2141",1000],["1343",600]],"economic_revenue_total_czk":9499700,"purpose_expenditure":[["6171",3181900],["6112",1831600],["3111",764500],["3745",737100],["2411",695200],["3639",674000],["3392",569400],["3722",564000],["2219",520000],["3635",430000],["3399",361000],["3412",196500],["3723",195000],["2310",160000],["6399",104000],["3631",80000],["2321",50000],["2292",33200],["6114",32500],["6402",32000],["3721",20000],["5512",15000],["4359",12700],["3341",11500],["3113",10000],["5213",10000],["6310",10000],["3632",6000],["4329",3500]],"purpose_expenditure_total_czk":11310600},"actual":{"economic_expenditure":[["6121",2416471.71],["5023",1279313],["5169",1217723.48],["5021",498383],["5331",495000],["5011",379589],["5031",311376],["5032",268002],["5138",236423.35],["5171",219314.6],["6130",173836],["5154",148456.96],["5139",142853.53],["5153",138107.83],["5168",108427.63],["5365",103950],["5137",93397.2],["5026",93033],["5329",72830],["5141",58273.39],["5162",45875.19],["5163",42734.2],["5321",42177],["5323",33200],["5194",32901],["5364",30915.2],["5173",27978],["5166",20207],["5175",12332.63],["5167",11870],["6342",10794],["5172",10530],["5156",7769.77],["5179",5496],["5134",3937],["5362",3304],["5151",3208],["5161",2691],["5038",2467],["5192",1540],["5041",1162.57],["5909",1139],["5136",215]],"economic_expenditure_total_czk":8809205.24,"economic_financing":[["8124",-999996],["8115",-204857.03],["8901",16125.8]],"economic_financing_total_czk":-1188727.23,"economic_revenue":[["1211",3276941.61],["1121",1757782.26],["1111",1310505.79],["1511",1171541.61],["2111",315111.47],["4222",279000],["2112",269131],["1345",253958],["1113",232054.17],["1356",225131.06],["2131",212196],["1112",114518.87],["1122",103950],["4112",79300],["2324",71303],["1386",64024.95],["4121",60000],["2132",44014],["4111",32500],["3111",29220],["1334",27803.99],["2321",27000],["1387",25095.6],["1341",8500],["1361",3600],["2119",2000],["1335",644],["2141",616.84],["1381",488.25]],"economic_revenue_total_czk":9997932.47,"purpose_expenditure":[["6171",2903507.89],["6112",1762813.6],["3745",649678.01],["2411",645232.67],["3722",558891.93],["3111",499290],["2219",473545.39],["3399",239175.04],["3639",237844],["3723",193085.47],["3412",147098.69],["6399",103950],["3392",84402.86],["2310",80000],["3631",79021.83],["2292",33200],["6402",30915.2],["6114",18881],["5512",15000],["3721",14128.53],["4359",12602],["3113",8085],["6310",7602.2],["2321",5000],["4329",3490],["3341",1702.57],["3632",1061.36]],"purpose_expenditure_total_czk":8809205.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}