{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488038","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488038","name":"Obec Malešovice","short_name":"Malešovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583332},"amounts":{"revenue_approved":34750000,"revenue_adjusted":37349600,"revenue_actual":27150349.2,"expense_approved":42195000,"expense_adjusted":46445700,"expense_actual":34300026.36,"tax_revenue":18970509.11,"nontax_revenue":2331056.74,"capital_revenue":44553,"transfer_revenue":5804230.35,"current_expense":18075077.11,"capital_expense":16224949.25,"budget_balance":-7149677.16,"cash_current":27254721.46,"cash_previous":34030816.49},"ratios":{"revenue_execution":0.72692476,"expense_execution":0.73849735,"balance_to_revenue":-0.26333647,"cash_to_expense":0.79459768,"cash_yoy":-0.19911644,"capital_expense_share":0.47303023,"transfer_revenue_share":0.21378106},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488038/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488038"},"seo":{"slug":"malesovice","path":"/cz/municipalities/malesovice/"},"population":{"value":856,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":34750000,"expenditure_czk":42195000,"financing_czk":7445000,"balance_czk":-7445000},{"stage":"revised","revenue_czk":37349600,"expenditure_czk":46445700,"financing_czk":9096100,"balance_czk":-9096100},{"stage":"actual","revenue_czk":27150349.2,"expenditure_czk":34300026.36,"financing_czk":7149677.16,"balance_czk":-7149677.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16960000],["5171",7622000],["6122",3050000],["5169",2731800],["6130",2500000],["5011",1554500],["5023",1400000],["5139",1257700],["5331",1250000],["5031",561500],["5137",484000],["5154",407000],["5365",350000],["5032",325000],["5168",170000],["6119",160000],["5909",130100],["5153",125000],["5151",113500],["5163",105800],["5156",100000],["5323",82900],["5021",80000],["5162",78100],["5321",72600],["5138",71000],["5329",59100],["5175",55000],["5311",50400],["5167",45000],["5194",45000],["5903",25000],["5179",24600],["5172",20000],["5222",20000],["5339",20000],["5364",19000],["5173",10000],["5229",10000],["5492",10000],["5038",7800],["5041",7100],["5362",7000],["5136",6000],["5161",6000],["5132",5000],["5165",500]],"economic_expenditure_total_czk":42195000,"economic_financing":[["8115",7445000]],"economic_financing_total_czk":7445000,"economic_revenue":[["4216",15000000],["1211",7820000],["1121",3982300],["1111",2885000],["1511",1510000],["2132",675000],["2131",510000],["1113",504000],["2111",409900],["1122",250000],["1112",238900],["1345",210000],["2324",200000],["4112",195800],["2112",100000],["1381",81000],["1386",80000],["1387",40000],["1341",21000],["1361",13000],["1334",10000],["2139",6000],["2321",5000],["2141",2100],["1343",1000]],"economic_revenue_total_czk":34750000,"purpose_expenditure":[["3613",18971500],["6171",3101600],["2341",2800000],["3639",2687100],["3392",2259000],["3745",1986500],["6112",1760000],["2212",1600000],["3111",1250000],["2219",1150000],["3722",700000],["3421",631000],["2411",511000],["3631",420000],["3723",408800],["3399",385000],["6399",350000],["3635",160000],["2321",140000],["3612",140000],["2310",110000],["3633",100000],["2292",82900],["6320",82400],["3726",81200],["3341",75100],["4359",61600],["5511",50400],["5213",50000],["3632",40000],["6402",19000],["6310",15900],["3721",15000]],"purpose_expenditure_total_czk":42195000},"revised":{"economic_expenditure":[["6121",16960100],["5171",7679200],["5169",3384200],["6122",3213700],["6130",2500000],["5137",2249400],["5331",1717200],["5011",1554500],["5023",1400000],["5139",1362100],["5031",561500],["5365",541800],["6119",459800],["5154",407000],["5032",325000],["5336",324700],["5168",170000],["6341",140300],["5909",130100],["5153",125000],["5151",113500],["5021",112700],["5163",105800],["5156",100000],["5323",82900],["5162",78100],["5321",72600],["5138",71000],["5329",59100],["5175",57000],["5311",51600],["5167",45000],["5194",45000],["5173",44400],["5903",25000],["5179",24600],["5364",23900],["5172",20000],["5222",20000],["5339",20000],["5229",10000],["5492",10000],["5901",8500],["5038",7800],["5041",7100],["5362",7000],["5136",6000],["5161",6000],["5132",5000],["5165",500]],"economic_expenditure_total_czk":46445700,"economic_financing":[["8115",9096100]],"economic_financing_total_czk":9096100,"economic_revenue":[["4216",14761000],["1211",7820000],["1121",3982300],["1111",2885000],["1511",2350600],["2132",1252000],["4116",638400],["1122",541800],["2131",510000],["1113",504000],["4213",458300],["2111",409900],["1112",238900],["1345",210000],["2324",200000],["4112",195800],["2112",100000],["1381",81000],["1386",80000],["1387",40000],["4111",32500],["1341",21000],["1361",13000],["1334",10000],["2139",6000],["2321",5000],["2141",2100],["1343",1000]],"economic_revenue_total_czk":37349600,"purpose_expenditure":[["3613",20877000],["6171",3101600],["2341",2800000],["3639",2687100],["3745",2437200],["3392",2259000],["3111",2041900],["6112",1792400],["2212",1600000],["2219",1150000],["3722",970000],["3421",631000],["3723",549100],["6399",541800],["2411",541000],["3635",459800],["3631",420000],["3399",416700],["2321",140000],["3612",140000],["3726",121200],["2310",110000],["3341",103100],["3633",100000],["2292",82900],["6320",82400],["4359",61600],["5511",51600],["5213",50000],["3632",40000],["6114",32500],["6402",23900],["6310",15900],["3721",15000]],"purpose_expenditure_total_czk":46445700},"actual":{"economic_expenditure":[["6121",14385447.45],["5171",4492583.52],["5169",3406003.73],["5331",1717163],["5137",1685737.88],["5011",1627132],["5023",1355314],["6122",1239469.8],["5031",610141],["5365",541800],["6119",459800],["5139",415812.86],["5154",324987.27],["5336",324577.94],["5032",267421],["5168",170503.41],["6341",140232],["5153",126823.45],["5909",104523.55],["5138",88961.68],["5323",82900],["5163",76887],["5321",75512],["5151",73944],["5156",63327.95],["5021",60912],["5162",56540.31],["5194",53802],["5311",51538],["5173",38486],["5329",33160],["5175",27020.9],["5222",24000],["5364",23725],["5136",13659],["5229",13000],["5167",12120],["5179",7993.73],["5164",7300],["5038",7058],["5041",5189.93],["5189",3000],["5492",3000],["5161",1043],["5362",472]],"economic_expenditure_total_czk":34300026.36,"economic_financing":[["8115",7129266.76],["8901",20410.4]],"economic_financing_total_czk":7149677.16,"economic_revenue":[["1211",7798791.65],["4216",4479551.79],["1121",4176890.33],["1111",2856820.24],["1511",2350563.42],["2132",982510],["4116",638146.56],["1113",551974.11],["1122",541800],["2131",506060.95],["4213",458232],["2111",312292.47],["2324",282135.87],["1112",272236.62],["4112",195800],["1386",152172.79],["1334",100897.3],["2112",87741],["2460",86691.03],["1345",75036],["1387",59640.73],["3122",44553],["2321",36315],["4111",32500],["2322",27010],["1341",19342],["1361",13140],["2119",5600],["2139",3800],["1381",1203.92],["2141",900.42]],"economic_revenue_total_czk":27150349.2,"purpose_expenditure":[["3613",19857161.58],["3745",2437162.32],["3111",2041740.94],["6171",1843246.76],["6112",1777275.48],["2341",1612754.7],["3722",924893.12],["6399",541800],["2411",537192.15],["3635",459800],["3723",430257.2],["3399",413793.41],["3392",209298.45],["3631",167518.32],["3639",127568.73],["3726",115980.95],["2219",93374],["3341",91979.6],["2292",82900],["2212",82400],["2310",80643],["6320",66061],["2321",62134],["4359",61512],["5511",51538],["3612",45346.8],["6402",23725],["3421",19097.75],["6114",19007],["3632",6969],["3633",6457],["6310",6038],["3721",3400.1]],"purpose_expenditure_total_czk":34300026.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}