{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00487872","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00487872","name":"Obec Tvorovice","short_name":"Tvorovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":590118},"amounts":{"revenue_approved":6158400,"revenue_adjusted":8274856,"revenue_actual":8011781.89,"expense_approved":5776080,"expense_adjusted":23011911.79,"expense_actual":14126243.57,"tax_revenue":6640101.09,"nontax_revenue":497880.8,"capital_revenue":8000,"transfer_revenue":865800,"current_expense":4290973.03,"capital_expense":9835270.54,"budget_balance":-6114461.68,"cash_current":4372216.12,"cash_previous":8296706.93},"ratios":{"revenue_execution":0.96820801,"expense_execution":0.61386658,"balance_to_revenue":-0.76318374,"cash_to_expense":0.30951018,"cash_yoy":-0.47301789,"capital_expense_share":0.69624104,"transfer_revenue_share":0.10806585},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00487872/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00487872"},"seo":{"slug":"tvorovice","path":"/cz/municipalities/tvorovice/"},"population":{"value":290,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6158400,"expenditure_czk":5776080,"financing_czk":-382320,"balance_czk":382320},{"stage":"revised","revenue_czk":8274856,"expenditure_czk":23011911.79,"financing_czk":14737055.79,"balance_czk":-14737055.79},{"stage":"actual","revenue_czk":8011781.89,"expenditure_czk":14126243.57,"financing_czk":6114461.68,"balance_czk":-6114461.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",950000],["5169",932000],["5011",607800],["5031",384374],["6121",360000],["5021",349000],["5171",315000],["5139",269000],["5154",230000],["5032",158409],["5365",151000],["5153",130000],["5137",90000],["5141",80000],["5222",80000],["5175",79282.6],["5168",70000],["5323",55000],["5364",54214.4],["5499",51000],["5156",50000],["5163",50000],["5162",40000],["5166",30000],["5167",25000],["5194",25000],["5321",19000],["5329",16500],["5151",16000],["5173",16000],["5136",15000],["5179",10000],["5492",10000],["5901",10000],["5132",8000],["5038",7000],["5161",5000],["5172",5000],["5176",5000],["5339",5000],["5362",4000],["5133",3000],["5229",3000],["5361",2000],["5138",500]],"economic_expenditure_total_czk":5776080,"economic_financing":[["8124",-382320]],"economic_financing_total_czk":-382320,"economic_revenue":[["1211",2200000],["1121",1200000],["1111",800000],["1511",730000],["1345",250000],["1113",190000],["1122",150000],["2141",120000],["4112",102300],["2324",60200],["1112",60000],["2131",60000],["2132",51500],["1386",40000],["4111",32000],["4116",31000],["2111",22100],["1387",20000],["1381",18000],["1349",5200],["2139",5000],["1341",4000],["2142",3500],["2133",2000],["1361",1000],["1343",500],["2112",100]],"economic_revenue_total_czk":6158400,"purpose_expenditure":[["6171",1462782.6],["6112",1320000],["3745",620000],["3722",500000],["3613",360000],["3399",225000],["3392",190000],["6399",150000],["3631",110000],["6310",90000],["3723",85000],["3639",56583],["2292",55000],["6402",54214.4],["4359",50000],["1070",40000],["6320",40000],["3412",39000],["6114",32000],["3314",31000],["2212",30000],["2219",30000],["2321",30000],["2341",20000],["3419",20000],["3721",20000],["3632",15500],["3326",15000],["3341",15000],["1014",12000],["3699",12000],["3319",10000],["3421",10000],["5213",10000],["5512",10000],["3111",5000],["3299",1000]],"purpose_expenditure_total_czk":5776080},"revised":{"economic_expenditure":[["6121",17260300],["5169",1049316],["5023",945000],["5011",607801],["5031",406421.69],["5021",351540],["5171",346600],["5139",305500],["5154",230000],["5137",221807],["5032",165409],["5365",151000],["5153",130000],["5141",80000],["5222",80000],["5175",79282.6],["5168",70000],["5323",56292.1],["5364",54214.4],["5499",51000],["5163",50000],["5156",40000],["5162",40000],["5166",30000],["5167",25000],["5194",25000],["5321",19000],["5329",16547],["5151",16381],["5173",16000],["5136",15000],["5179",10000],["5492",10000],["5901",10000],["5132",8000],["5038",7000],["5362",6000],["5161",5000],["5172",5000],["5176",5000],["5339",5000],["5133",3000],["5229",3000],["5138",500]],"economic_expenditure_total_czk":23011911.79,"economic_financing":[["8123",10000000],["8115",5119375.79],["8124",-382320]],"economic_financing_total_czk":14737055.79,"economic_revenue":[["1211",2596000],["1121",1393000],["1511",947000],["1111",945000],["4222",700000],["2141",270000],["1345",264000],["1113",190000],["1122",170000],["2111",161266],["2324",117990],["4112",102300],["1112",91000],["2132",76500],["1386",60000],["2131",60000],["4111",32500],["4116",31000],["1387",20000],["1381",18000],["3113",8000],["1349",5200],["2139",5000],["1341",4000],["2142",3500],["2133",2000],["1361",1000],["1343",500],["2112",100]],"economic_revenue_total_czk":8274856,"purpose_expenditure":[["2321",7387000],["2212",5002600],["2219",3406000],["6171",1467869.6],["6112",1315000],["3631",1154000],["3745",715000],["3722",500000],["3392",384807],["3613",360000],["3399",241500],["3699",164300],["6399",150000],["6310",90000],["3723",85000],["3639",59631.69],["2292",56292.1],["6402",54214.4],["4359",50000],["1070",40000],["6320",40000],["3412",39381],["6114",32500],["3314",31000],["2341",20000],["3419",20000],["3721",20000],["3744",18150],["3632",15500],["3326",15000],["3341",15000],["1014",12000],["3319",10000],["3421",10000],["5213",10000],["5512",10000],["3111",5000],["2310",4166],["3299",1000]],"purpose_expenditure_total_czk":23011911.79},"actual":{"economic_expenditure":[["6121",9835270.54],["5023",873850],["5169",800403.99],["5011",541751],["5031",318378],["5021",285547],["5139",203918.82],["5171",161238.92],["5365",147630],["5032",137675],["5137",133608.69],["5154",120415],["5168",66897.52],["5222",62000],["5323",56292.1],["5175",50279],["5141",47522.57],["5153",36327.33],["5163",34373.2],["5499",33680],["5162",31572.58],["5156",26363],["5364",25785.6],["5194",24927],["5321",15741],["5329",13867],["5166",11229],["5492",8000],["5173",5302],["5151",4768],["5179",3153.71],["5038",2921],["5167",2000],["5161",1374],["5136",1332],["5229",849]],"economic_expenditure_total_czk":14126243.57,"economic_financing":[["8115",3924490.81],["8123",2572290.87],["8124",-382320]],"economic_financing_total_czk":6114461.68,"economic_revenue":[["1211",2595671.08],["1121",1392929.75],["1511",946989.14],["1111",944603.3],["4222",700000],["1345",263183],["1113",183837.04],["2141",154670.8],["1122",147630],["2324",112998],["2111",104309],["4112",102300],["1112",90738.52],["2131",59865],["2132",58635],["1386",50730.39],["4111",32500],["4116",31000],["1387",19885.95],["3113",8000],["2139",4203],["1341",3320],["2142",3200],["1381",382.92],["1361",200]],"economic_revenue_total_czk":8011781.89,"purpose_expenditure":[["2321",6296448.59],["2212",1857494.05],["2219",1188678.15],["6112",1149955.56],["6171",1073760.6],["3745",502241.35],["3722",400589.06],["3613",357418.27],["3392",355847.2],["3399",163727.9],["3699",152250],["6399",147630],["2292",56292.1],["6310",50401.77],["3639",46507.39],["3631",43515],["1070",40000],["3723",33079.99],["4359",32680],["6320",31494],["6402",25785.6],["6114",22401],["3419",20000],["3744",18150],["3412",13006],["5512",10000],["3341",9227.2],["1014",9000],["3314",5107.62],["3721",4748.17],["2310",3721],["3632",2706],["2341",1380],["3299",1000]],"purpose_expenditure_total_czk":14126243.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}