{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00487520","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00487520","name":"Obec Radostice","short_name":"Radostice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583740},"amounts":{"revenue_approved":23448000,"revenue_adjusted":27570800,"revenue_actual":24509686.64,"expense_approved":20400000,"expense_adjusted":24522800,"expense_actual":14283153.3,"tax_revenue":17191854.08,"nontax_revenue":4493628.58,"capital_revenue":268335,"transfer_revenue":2555868.98,"current_expense":13059084.74,"capital_expense":1224068.56,"budget_balance":10226533.34,"cash_current":26507405.27,"cash_previous":19333591.93},"ratios":{"revenue_execution":0.88897263,"expense_execution":0.58244382,"balance_to_revenue":0.41724456,"cash_to_expense":1.85585107,"cash_yoy":0.37105435,"capital_expense_share":0.08570016,"transfer_revenue_share":0.10427995},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00487520/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00487520"},"seo":{"slug":"radostice","path":"/cz/municipalities/radostice/"},"population":{"value":782,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23448000,"expenditure_czk":20400000,"financing_czk":-3048000,"balance_czk":3048000},{"stage":"revised","revenue_czk":27570800,"expenditure_czk":24522800,"financing_czk":-3048000,"balance_czk":3048000},{"stage":"actual","revenue_czk":24509686.64,"expenditure_czk":14283153.3,"financing_czk":-10226533.34,"balance_czk":10226533.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2864000],["5011",2772500],["5909",2257000],["5169",2009000],["6121",1700000],["5023",1210000],["5331",1145000],["5154",953000],["5031",907000],["6122",550000],["5021",507500],["5365",494000],["5229",461000],["5139",386000],["5032",363000],["5362",349000],["5141",220000],["5168",215000],["6130",200000],["5323",130000],["5137",99000],["5339",64500],["5162",57000],["5163",55000],["5321",50600],["5903",50000],["5173",40000],["5156",37500],["5492",30000],["5167",27000],["5164",25000],["5175",25000],["5364",23500],["5166",22000],["5134",20000],["5038",17400],["5179",16000],["5136",12000],["5041",10000],["5194",10000],["5132",8000],["5221",3000],["5161",2500],["5191",2000]],"economic_expenditure_total_czk":20400000,"economic_financing":[["8124",-3048000]],"economic_financing_total_czk":-3048000,"economic_revenue":[["1211",7400000],["2111",3714500],["1121",3500000],["1111",2300000],["3111",2300000],["2132",760000],["1511",680000],["1113",560000],["1345",498000],["1122",374000],["2310",270000],["2324",230000],["2141",200000],["4112",186000],["1112",180000],["1386",70000],["1381",40000],["1341",36000],["1387",35000],["4111",32000],["2131",27000],["1342",15000],["2139",10000],["2212",10000],["1334",5000],["2329",5000],["1361",4000],["2119",4000],["2133",1500],["1343",1000]],"economic_revenue_total_czk":23448000,"purpose_expenditure":[["6171",2345100],["3119",2321000],["3745",2263500],["6409",2257000],["2321",2135700],["6112",1566500],["2212",1253000],["2310",1112200],["6399",720000],["3612",679000],["3421",624000],["3722",460000],["3631",418000],["3399",354000],["3723",250000],["3639",206000],["1031",196500],["3419",142000],["2292",130000],["3726",130000],["3341",111000],["3113",64500],["3412",59000],["3429",56000],["3725",50000],["5213",50000],["3330",45000],["3314",44500],["1036",40000],["3721",40000],["6320",40000],["2219",35000],["6114",32000],["3319",30000],["5512",25000],["6402",23500],["3613",19000],["2221",16000],["3632",15000],["4371",13000],["6310",13000],["3349",10000],["3900",5000]],"purpose_expenditure_total_czk":20400000},"revised":{"economic_expenditure":[["5909",3854300],["5171",3006500],["5011",2894800],["5169",2266200],["6121",1700000],["5331",1255000],["5023",1210000],["5154",1028400],["5031",933500],["6122",857000],["5365",687200],["5336",622000],["5139",524100],["5021",495700],["5229",461000],["5032",373300],["5362",349000],["6130",200000],["5168",195000],["5141",160000],["6125",158000],["5222",150000],["5137",132000],["5323",130000],["6451",100000],["5167",73300],["5166",71000],["5163",67700],["5339",64500],["5162",60000],["5321",50600],["5903",50000],["5223",45000],["5173",41500],["5156",38500],["5492",30000],["5164",25000],["5175",23500],["5364",23500],["5038",22400],["5134",20800],["5179",16000],["5136",14500],["5041",10000],["5194",10000],["5132",8000],["5221",5500],["5161",4500],["5191",2000],["5363",2000]],"economic_expenditure_total_czk":24522800,"economic_financing":[["8124",-3048000]],"economic_financing_total_czk":-3048000,"economic_revenue":[["1211",7532000],["1121",4040000],["2111",3722500],["1111",2732000],["3111",2300000],["4213",1631500],["2132",776000],["1511",770000],["4116",684100],["1113",560000],["1122",556000],["1345",498000],["2310",270000],["1112",264000],["2324",230000],["2141",200000],["1386",195000],["4112",186000],["2329",86000],["1387",60000],["2212",41000],["1381",40000],["1341",36000],["2131",36000],["1334",33000],["4111",32500],["4121",22000],["1342",13500],["2139",10000],["1361",5500],["2119",4000],["1343",2500],["2133",1700]],"economic_revenue_total_czk":27570800,"purpose_expenditure":[["6409",3854300],["3119",3153000],["6171",2662600],["3745",2484500],["2321",2378900],["6112",1566500],["2212",1253000],["2310",1153200],["6399",902000],["3612",692500],["3421",665000],["3722",462500],["3723",440000],["3631",422000],["3399",357500],["1031",304100],["3639",206000],["3329",150000],["3419",142000],["2292",130000],["3726",130000],["3341",111000],["3725",100200],["3330",90000],["3429",71000],["3721",70000],["3113",64500],["3412",59000],["5213",50000],["3314",47000],["6320",46000],["1036",40000],["2219",40000],["6114",33500],["3319",30000],["3900",26500],["5512",25000],["6402",23500],["3613",19000],["2221",16000],["3632",15000],["4371",13000],["6310",13000],["3349",10000]],"purpose_expenditure_total_czk":24522800},"actual":{"economic_expenditure":[["5011",2757076],["5169",1695904.32],["5331",1255000],["5023",1189921],["5154",959020.34],["5031",890715],["6122",855937.56],["5365",670922],["5336",621801.59],["5229",405000],["5032",355143],["5139",335819.29],["5021",327343],["5171",309254.8],["5168",187889.27],["6125",157651],["5222",150000],["5141",135658.37],["5323",120199],["6121",108900],["6451",99580],["5137",98122],["5167",72558.1],["5362",70018],["5163",65608.8],["5162",50991.26],["5223",45000],["5166",37700],["5321",34600],["5156",31640],["5173",25641],["5164",24538.8],["5364",23052.4],["5038",21320],["5134",20406.9],["5179",15740],["5136",14213],["5175",11783],["5492",10000],["5041",8488],["5161",3281],["5221",2500],["5363",2000],["6130",2000],["5132",1687.1],["5191",1528.4]],"economic_expenditure_total_czk":14283153.3,"economic_financing":[["8115",-7164709.34],["8124",-3054966],["8901",-6858]],"economic_financing_total_czk":-10226533.34,"economic_revenue":[["1211",7531668.34],["1121",4039193.41],["2111",3242662.75],["1111",2731581.92],["4213",1631467.39],["1511",769756.91],["2132",732388],["4116",683901.59],["1122",555870],["1113",533310.44],["1345",488091],["3111",268335],["1112",263167.21],["2324",212129.94],["4112",186000],["1386",147127.1],["2141",94822.9],["2329",80187],["2310",62084.86],["1387",57668.04],["2212",39806.3],["1334",32951.9],["4111",32500],["1341",30600],["2131",27912.83],["4121",22000],["1361",5140],["1343",2400],["1342",2200],["2133",1634],["1381",1127.81]],"economic_revenue_total_czk":24509686.64,"purpose_expenditure":[["6171",2298658.17],["3745",2259563.76],["3119",1995565.31],["2321",1921166.14],["6112",1521954.87],["2310",946218.35],["6399",623795],["3722",441701.14],["3723",436366.98],["3399",255189.49],["3421",192113.05],["1031",152248.96],["3329",150000],["3419",142000],["3631",139264.41],["2292",120199],["3330",90000],["3429",70786],["3725",64398.56],["3721",62266.6],["3612",57553.68],["6320",45556],["3314",45254],["2212",31313.52],["1036",29600],["3900",26090],["5512",25000],["6114",24925],["6402",23052.4],["2219",19916.8],["3412",16895.55],["6310",12554.8],["3319",12000],["3349",9500],["3632",9044.76],["3341",8488],["3639",2953]],"purpose_expenditure_total_czk":14283153.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}