{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00486299","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00486299","name":"OBEC ČERVENÁ HORA","short_name":"ČERVENÁ HORA","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":505099},"amounts":{"revenue_approved":4440000,"revenue_adjusted":5030545.6,"revenue_actual":5248719.28,"expense_approved":4440000,"expense_adjusted":5030545.6,"expense_actual":3934438.48,"tax_revenue":4150743.84,"nontax_revenue":393029.84,"capital_revenue":3100,"transfer_revenue":701845.6,"current_expense":3082330.76,"capital_expense":852107.72,"budget_balance":1314280.8,"cash_current":10280128.78,"cash_previous":8965847.98},"ratios":{"revenue_execution":1.04336978,"expense_execution":0.78210969,"balance_to_revenue":0.25040028,"cash_to_expense":2.61285793,"cash_yoy":0.14658745,"capital_expense_share":0.2165767,"transfer_revenue_share":0.1337175},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00486299/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00486299"},"seo":{"slug":"cervena-hora","path":"/cz/municipalities/cervena-hora/"},"population":{"value":195,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4440000,"expenditure_czk":4440000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5030545.6,"expenditure_czk":5030545.6,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":5248719.28,"expenditure_czk":3934438.48,"financing_czk":-1314280.8,"balance_czk":1314280.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",715000],["5169",707000],["5154",622000],["6121",500000],["5171",246500],["5021",226500],["6119",200000],["5137",185000],["5331",135000],["6122",120000],["5139",114000],["5032",110000],["5223",75000],["5168",60000],["5172",50000],["5329",50000],["5163",37000],["5222",32000],["5156",30000],["5162",25000],["5364",24000],["5492",22000],["5029",20000],["5194",20000],["5175",16000],["5151",13000],["5136",11000],["5161",10000],["5166",10000],["5167",10000],["5903",10000],["6130",10000],["5229",6000],["5019",5000],["5039",5000],["5041",3000],["5038",2000],["5362",2000],["5365",1000]],"economic_expenditure_total_czk":4440000,"economic_revenue":[["1211",1820000],["1121",909000],["1111",640000],["2111",276000],["1511",242000],["1113",155000],["2132",126000],["4121",80000],["4112",71800],["1112",40000],["2324",20000],["1386",19000],["3111",10000],["1387",9200],["1381",9000],["2131",6000],["1341",3000],["2329",2000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":4440000,"purpose_expenditure":[["6171",2268500],["6112",841000],["3722",350000],["3111",240000],["3635",200000],["5512",170000],["3631",122000],["3745",70000],["3314",35000],["6114",31500],["6402",24000],["3313",20000],["6320",19000],["3399",16000],["5213",10000],["6310",8000],["4319",7000],["4339",7000],["3639",1000]],"purpose_expenditure_total_czk":4440000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",715000],["5169",707000],["6121",631360],["5154",622000],["5336",286185.6],["5021",256500],["6122",250000],["5171",217278],["6119",200000],["5137",185000],["5331",135000],["5139",116500],["5032",110000],["5223",75000],["5168",60000],["5163",53000],["5172",50000],["5329",50000],["5364",37222],["5222",32000],["5156",30000],["5162",25000],["5492",22000],["5029",20000],["5194",20000],["5175",16000],["5151",13000],["5365",11500],["5136",11000],["5161",10000],["5166",10000],["5167",10000],["5903",10000],["6130",10000],["5229",6000],["5019",5000],["5039",5000],["5041",3000],["5038",2000],["5362",2000]],"economic_expenditure_total_czk":5030545.6,"economic_revenue":[["1211",1820000],["1121",909000],["1111",640000],["4116",286185.6],["2111",276000],["4213",261360],["1511",242000],["1113",155000],["2132",126000],["4121",80000],["4112",71800],["1112",40000],["4111",32500],["2324",20000],["1386",19000],["1122",10500],["3111",10000],["1387",9200],["1381",9000],["2131",6000],["1341",3000],["2329",2000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":5030545.6,"purpose_expenditure":[["6171",2130586],["6112",841000],["3111",526185.6],["3722",350000],["3631",324000],["5512",300000],["3635",200000],["3745",70000],["6114",64000],["2229",38052],["6402",37222],["3314",35000],["6320",35000],["3313",20000],["3399",16000],["6399",10500],["5213",10000],["4339",9000],["6310",8000],["4319",5000],["3639",1000]],"purpose_expenditure_total_czk":5030545.6,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5023",683248],["5169",597305.14],["6121",554596.24],["5154",447178.66],["5336",286185.6],["5021",174846],["5331",135000],["6122",130000],["5032",104309],["5139",98376.61],["5137",88510.1],["6119",80000],["5171",75107.76],["5168",75065.87],["6349",70518.8],["5329",46835.89],["5163",42427],["5223",40000],["5364",37222],["5222",32865],["5178",28254.25],["5175",18472],["6130",16992.68],["5162",12197.48],["5365",10500],["5492",10500],["5151",9043],["5194",8867],["5156",7949],["5229",4365],["5166",3920.4],["5339",2000],["5161",696],["5136",440],["5362",344],["5038",300]],"economic_expenditure_total_czk":3934438.48,"economic_financing":[["8115",-1314280.8]],"economic_financing_total_czk":-1314280.8,"economic_revenue":[["1211",1902896.94],["1121",1017887.2],["1111",694841.08],["4116",286185.6],["1511",268353],["4213",261360],["2111",251662.5],["1113",134623.76],["2132",125000],["4112",71800],["1112",66365.11],["4121",50000],["1386",37081.66],["4111",32500],["2131",15870],["1387",14535.7],["1122",10500],["1341",3100],["3111",3100],["2141",497.34],["1381",302],["1342",250],["1382",7.39]],"economic_revenue_total_czk":5248719.28,"purpose_expenditure":[["6171",1713421.39],["6112",787557],["3111",479277.7],["3722",295161.04],["5512",263612],["3631",125137.35],["3635",80000],["2229",38052],["6402",37222],["6320",34771],["3314",33617],["6114",12870],["6399",10500],["4339",9000],["6310",7656],["3313",4840],["3399",1500],["3639",244]],"purpose_expenditure_total_czk":3934438.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}