{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00486264","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00486264","name":"Obec Přestavlky","short_name":"Přestavlky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572110},"amounts":{"revenue_approved":4857800,"revenue_adjusted":7058300,"revenue_actual":7086274.06,"expense_approved":4857800,"expense_adjusted":9658300,"expense_actual":7697353.19,"tax_revenue":4628503.43,"nontax_revenue":202170.63,"capital_revenue":11300,"transfer_revenue":2244300,"current_expense":3944305.44,"capital_expense":3753047.75,"budget_balance":-611079.13,"cash_current":5379367.06,"cash_previous":5990446.19},"ratios":{"revenue_execution":1.00396329,"expense_execution":0.79696771,"balance_to_revenue":-0.08623419,"cash_to_expense":0.69885933,"cash_yoy":-0.10200895,"capital_expense_share":0.4875764,"transfer_revenue_share":0.31671087},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00486264/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00486264"},"seo":{"slug":"prestavlky","path":"/cz/municipalities/prestavlky/"},"population":{"value":199,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4857800,"expenditure_czk":4857800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7058300,"expenditure_czk":9658300,"financing_czk":2600000,"balance_czk":-2600000},{"stage":"actual","revenue_czk":7086274.06,"expenditure_czk":7697353.19,"financing_czk":611079.13,"balance_czk":-611079.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1027000],["5023",970000],["6121",541800],["6130",480000],["5171",465000],["5011",290000],["5139",207000],["5032",130000],["5329",110000],["5154",91000],["5031",80000],["5021",70000],["5153",70000],["5163",60000],["5137",50000],["5168",40000],["5194",30000],["5156",22000],["5175",22000],["5179",20000],["5365",18000],["5167",10000],["5173",10000],["5339",10000],["5151",5000],["5321",5000],["5162",4000],["5903",4000],["5172",3000],["5364",3000],["5161",2000],["5166",2000],["5492",2000],["5038",1000],["5132",1000],["5136",1000],["5362",1000]],"economic_expenditure_total_czk":4857800,"economic_revenue":[["1211",1950000],["1121",950000],["1111",680000],["1511",600000],["1345",170000],["1113",150000],["2324",105000],["4112",71800],["2131",70000],["1112",45000],["1122",25000],["2132",25000],["1381",10000],["1341",3000],["1361",1000],["2111",1000],["2141",1000]],"economic_revenue_total_czk":4857800,"purpose_expenditure":[["6112",1080000],["6171",800000],["3412",711800],["3639",500000],["3722",500000],["3745",350000],["3326",300000],["3631",150000],["2321",100000],["3399",100000],["2212",50000],["3421",50000],["5512",50000],["6320",50000],["3341",20000],["6399",18000],["3632",10000],["6310",10000],["5213",5000],["6402",3000]],"purpose_expenditure_total_czk":4857800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2831800],["6349",2400000],["5169",1322000],["5023",970000],["5011",320000],["6130",310000],["5139",221500],["5171",220000],["5329",210000],["5032",130000],["5154",91000],["5021",85500],["5031",80000],["5153",70000],["5163",60000],["5137",52000],["5365",46000],["5167",40000],["5168",40000],["5194",30000],["5175",23800],["5156",22000],["5179",20000],["5173",10200],["5339",10000],["5223",7000],["5151",5000],["5321",5000],["5162",4000],["5364",4000],["5903",4000],["5172",3000],["5161",2300],["5166",2000],["5492",2000],["5038",1000],["5132",1000],["5136",1000],["5362",1000],["5901",200]],"economic_expenditure_total_czk":9658300,"economic_financing":[["8115",2600000]],"economic_financing_total_czk":2600000,"economic_revenue":[["4222",2140000],["1211",1950000],["1121",950000],["1111",680000],["1511",600000],["1345",170000],["1113",150000],["2324",105000],["4112",71800],["2131",70000],["1122",53000],["1112",45000],["4111",32500],["2132",25000],["1381",10000],["1341",3000],["1361",1000],["2111",1000],["2141",1000]],"economic_revenue_total_czk":7058300,"purpose_expenditure":[["2321",2700000],["2310",2290000],["6112",1080000],["6171",940000],["3412",736800],["3722",557000],["3745",350000],["3639",330000],["3631",150000],["3399",100000],["5512",85000],["2212",50000],["3326",50000],["3421",50000],["6320",50000],["6399",46000],["6114",32500],["3341",20000],["3632",10000],["6310",10000],["4341",7000],["2219",5000],["5213",5000],["6402",4000]],"purpose_expenditure_total_czk":9658300},"actual":{"economic_expenditure":[["6349",2345469],["5169",1454751.32],["6121",1407578.75],["5023",987354],["5171",401849.47],["5011",315329],["5032",103718],["5139",99475.97],["5031",80071],["5154",76808.26],["5021",61796],["5168",47113.17],["5365",45360],["5163",44410.4],["5167",38200],["5153",35318.5],["5194",20514],["5175",18030.9],["5321",14700],["5137",12340.95],["5362",12000],["5339",10000],["5156",8659],["5223",7000],["5329",6400],["5173",5827],["5136",5688],["5179",5133],["5494",5000],["5123",4497],["5162",4238],["5364",3589.5],["5151",2169],["5161",1755],["5166",1500],["5363",1387],["5038",1322],["5492",1000]],"economic_expenditure_total_czk":7697353.19,"economic_financing":[["8115",581416.13],["8901",29663]],"economic_financing_total_czk":611079.13,"economic_revenue":[["4222",2140000],["1211",1794684.85],["1121",958194.2],["1511",751455.79],["1111",669716.22],["1345",166400],["1113",126886.42],["2324",122721.5],["4112",71800],["1112",62505.15],["2131",47451],["1122",45360],["1386",34891.96],["4111",32500],["2132",26453],["1387",13685.48],["3111",11300],["1341",3125],["2119",2000],["2111",1970],["1361",1270],["2212",1000],["2141",575.13],["1381",296.58],["1382",31.78]],"economic_revenue_total_czk":7086274.06,"purpose_expenditure":[["2321",2408750.5],["2310",1366087.25],["6112",1072896],["6171",899404.57],["3412",720529.46],["3722",521710.5],["3745",300000.4],["5512",81710],["3399",77197.4],["6399",45360],["3421",42663.9],["6320",37789],["6114",32261.77],["3631",29221.94],["3341",15379.84],["3326",11550],["4341",7000],["6310",6621.4],["3639",6400],["3632",5418.26],["2219",3811.5],["6402",3589.5],["2212",2000]],"purpose_expenditure_total_czk":7697353.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}