{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00485535","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00485535","name":"Obec Krasíkov","short_name":"Krasíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580490},"amounts":{"revenue_approved":6910200,"revenue_adjusted":7780993,"revenue_actual":8342707.06,"expense_approved":15310900,"expense_adjusted":16152400,"expense_actual":12614813.5,"tax_revenue":7256862.53,"nontax_revenue":147891.53,"capital_revenue":360,"transfer_revenue":937593,"current_expense":11536641.39,"capital_expense":1078172.11,"budget_balance":-4272106.44,"cash_current":9263416.25,"cash_previous":12524745.42},"ratios":{"revenue_execution":1.07219054,"expense_execution":0.78098694,"balance_to_revenue":-0.51207676,"cash_to_expense":0.73432843,"cash_yoy":-0.26039086,"capital_expense_share":0.08546873,"transfer_revenue_share":0.11238474},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00485535/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00485535"},"seo":{"slug":"krasikov","path":"/cz/municipalities/krasikov/"},"population":{"value":304,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6910200,"expenditure_czk":15310900,"financing_czk":8400700,"balance_czk":-8400700},{"stage":"revised","revenue_czk":7780993,"expenditure_czk":16152400,"financing_czk":8371407,"balance_czk":-8371407},{"stage":"actual","revenue_czk":8342707.06,"expenditure_czk":12614813.5,"financing_czk":4272106.44,"balance_czk":-4272106.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7730000],["6121",1900000],["5169",1693000],["5011",900000],["5023",900000],["5365",515000],["5031",407400],["5137",310000],["5154",280000],["5032",151500],["5139",89000],["5021",68000],["5163",63000],["5153",55000],["5162",40000],["5321",32000],["5156",30000],["5329",25000],["5364",22000],["5168",20000],["5173",15500],["5194",15000],["5222",13000],["5175",12000],["5229",5000],["5492",5000],["5038",3500],["5167",3000],["5134",2000],["5136",2000],["5166",2000],["5151",1000],["5161",1000]],"economic_expenditure_total_czk":15310900,"economic_financing":[["8115",8400700]],"economic_financing_total_czk":8400700,"economic_revenue":[["1211",2745400],["1121",1398200],["1111",1002100],["1511",550000],["1122",500000],["1345",220000],["1113",176800],["2324",103000],["1112",83900],["4112",71800],["1386",25000],["1381",15000],["1387",12000],["1341",5000],["1361",2000]],"economic_revenue_total_czk":6910200,"purpose_expenditure":[["3392",5290000],["6171",3210000],["2212",1350000],["6112",1169000],["1037",900000],["3639",837900],["3635",615000],["6399",500000],["3722",405000],["2333",300000],["3631",160000],["2141",130000],["3612",100000],["3745",100000],["6320",60000],["3399",47000],["5512",30000],["6402",22000],["3314",20000],["3419",15000],["3721",15000],["3319",10000],["3429",10000],["3341",5000],["4379",3000],["5213",3000],["6310",3000],["2321",1000]],"purpose_expenditure_total_czk":15310900},"revised":{"economic_expenditure":[["5171",8300000],["6121",1960000],["5169",1713000],["5011",900000],["5023",900000],["5365",515000],["5031",407400],["5137",310000],["5154",310000],["5032",151500],["5139",97000],["5021",84200],["5041",65000],["5163",63000],["5153",55000],["5222",46000],["5162",40000],["5321",32000],["5156",30000],["5136",28000],["5329",25000],["5364",22000],["5175",21800],["5168",20000],["5173",19000],["5194",15000],["5229",5000],["5492",5000],["5038",3500],["5167",3000],["5134",2000],["5166",2000],["5151",1000],["5161",1000]],"economic_expenditure_total_czk":16152400,"economic_financing":[["8115",8371407]],"economic_financing_total_czk":8371407,"economic_revenue":[["1211",2745400],["1121",1398200],["1111",1002100],["4116",627010],["1511",550000],["1122",500000],["1345",220000],["4122",196283],["1113",176800],["2324",103000],["1112",83900],["4112",71800],["1386",40000],["4111",32500],["1381",15000],["1387",12000],["1341",5000],["1361",2000]],"economic_revenue_total_czk":7780993,"purpose_expenditure":[["3392",5545000],["6171",3136000],["2212",1565000],["6112",1169000],["1037",900000],["3639",837900],["3635",615000],["6399",500000],["3722",405000],["2333",300000],["3631",220000],["3613",200000],["2141",160000],["3399",117000],["3612",100000],["3745",100000],["5512",63000],["6320",60000],["6114",32500],["6402",22000],["3314",20000],["3723",20000],["3419",15000],["3721",15000],["3319",10000],["3429",10000],["3341",5000],["4379",3000],["5213",3000],["6310",3000],["2321",1000]],"purpose_expenditure_total_czk":16152400},"actual":{"economic_expenditure":[["5171",6400270.7],["5169",1184901.98],["6121",1078172.11],["5011",900011],["5023",890712],["5365",425790],["5031",400572],["5154",386011.23],["5032",159740],["5139",107575.51],["5137",103637],["5153",77728.68],["5329",61073],["5163",60409.6],["5162",50597.96],["5222",46000],["5041",43000],["5021",40370],["5173",33140],["5168",31000.2],["5156",27245.73],["5136",24950],["5364",21207],["5321",20000],["5175",17347.8],["5194",10629],["5134",6418],["5038",3764],["5492",2000],["5161",539]],"economic_expenditure_total_czk":12614813.5,"economic_financing":[["8115",3261329.17],["8901",1010777.27]],"economic_financing_total_czk":4272106.44,"economic_revenue":[["1211",2724496.55],["1121",1458707.99],["1511",1032326.68],["1111",990646.26],["4116",627010],["1122",419790],["1345",229131],["4122",196283],["1113",192809.57],["2324",111863.96],["1112",95082.54],["4112",71800],["1386",53144.11],["1344",34200],["4111",32500],["1387",20829.1],["2112",20753],["2212",11353.5],["4129",10000],["1341",4375],["2119",2420],["2141",1501.07],["1361",900],["1381",423.73],["3111",360]],"economic_revenue_total_czk":8342707.06,"purpose_expenditure":[["3392",5546883.73],["6171",1602553.56],["2212",1532219.96],["6112",1182182],["3639",666549],["3722",451542.89],["6399",419790],["3635",294010],["2333",230132.32],["3631",182958],["2141",159886],["3399",75569],["5512",63000],["6320",56561],["3612",24322.21],["6114",23900],["1037",21472],["6402",21207],["3314",14788],["3723",14520],["3429",9065],["3721",8764.09],["3341",4270],["6310",4043.6],["4379",3000],["3419",1137.14],["2321",487]],"purpose_expenditure_total_czk":12614813.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}