{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00485365","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00485365","name":"Obec Třibřichy","short_name":"Třibřichy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":504921},"amounts":{"revenue_approved":6657320,"revenue_adjusted":7724970,"revenue_actual":7724596.07,"expense_approved":5258461,"expense_adjusted":5636584.37,"expense_actual":5614324.74,"tax_revenue":6671667.72,"nontax_revenue":808628.35,"capital_revenue":0,"transfer_revenue":244300,"current_expense":5123709.87,"capital_expense":490614.87,"budget_balance":2110271.33,"cash_current":9126543.47,"cash_previous":7779232.91},"ratios":{"revenue_execution":0.99995159,"expense_execution":0.99605087,"balance_to_revenue":0.27318857,"cash_to_expense":1.62558168,"cash_yoy":0.17319324,"capital_expense_share":0.08738627,"transfer_revenue_share":0.03162625},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00485365/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00485365"},"seo":{"slug":"tribrichy","path":"/cz/municipalities/tribrichy/"},"population":{"value":276,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6657320,"expenditure_czk":5258461,"financing_czk":-1398859,"balance_czk":1398859},{"stage":"revised","revenue_czk":7724970,"expenditure_czk":5636584.37,"financing_czk":-2088385.63,"balance_czk":2088385.63},{"stage":"actual","revenue_czk":7724596.07,"expenditure_czk":5614324.74,"financing_czk":-2110271.33,"balance_czk":2110271.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1327600],["5023",750000],["5011",450000],["5141",450000],["5154",303000],["5171",300000],["5151",266400],["5153",180000],["5139",166000],["5021",133500],["5168",125000],["5032",115000],["5031",110000],["5321",70000],["5362",63000],["5175",60000],["5163",53000],["5365",51000],["5162",46200],["5194",45000],["6121",33000],["5137",28500],["5499",28000],["5329",23600],["5136",18300],["5192",12500],["5156",12000],["5172",5000],["5903",5000],["5339",4000],["5179",3161],["5223",3000],["5229",3000],["5492",3000],["5164",2400],["5038",2300],["5161",2000],["5166",2000],["5173",2000],["5222",1000]],"economic_expenditure_total_czk":5258461,"economic_financing":[["8124",-770000],["8115",-628859]],"economic_financing_total_czk":-1398859,"economic_revenue":[["1211",2064000],["1121",1168500],["1111",965700],["1511",955500],["2111",370700],["1345",200000],["1113",171600],["2322",132500],["2132",120000],["4122",100000],["4112",71800],["2324",60000],["1122",52060],["1112",48300],["2141",40000],["1381",29100],["2131",27600],["1386",21100],["1341",13200],["1334",12760],["2119",11650],["1387",9800],["2142",8050],["1361",3400]],"economic_revenue_total_czk":6657320,"purpose_expenditure":[["6171",1147700],["3639",868061],["2321",857200],["6112",825000],["3745",284000],["3722",193000],["3723",190000],["2219",172300],["6399",110000],["3399",108600],["5512",94500],["3631",73000],["3111",65000],["3421",65000],["6320",50000],["2212",47500],["3314",24500],["3726",15000],["2310",13000],["3725",12200],["2144",10700],["5213",10000],["3349",9000],["3341",5000],["4350",4000],["6310",3000],["3613",1200]],"purpose_expenditure_total_czk":5258461},"revised":{"economic_expenditure":[["5169",1695700],["5023",926000],["5011",525000],["5141",397000],["6119",262300],["6122",214300],["5154",181600],["5151",177700],["5139",136500],["5168",132201.6],["5032",131100],["5031",130500],["5365",115500],["5021",100056],["5153",77000],["5175",48847],["5163",48400],["5162",47500],["5137",46100],["5194",44700],["5499",28300],["5136",26900],["5364",24869.77],["5329",23600],["5321",19700],["5362",16000],["6121",15000],["5192",12900],["5156",7000],["5492",7000],["5339",4000],["5179",3164],["5223",3000],["5161",2500],["5038",2300],["5164",1200],["5019",1146]],"economic_expenditure_total_czk":5636584.37,"economic_financing":[["8117",4000000],["8118",-4000000],["8115",-1318385.63],["8124",-770000]],"economic_financing_total_czk":-2088385.63,"economic_revenue":[["1211",2479200],["1121",1324600],["1511",1295500],["1111",902700],["2111",491800],["1345",202800],["1113",175300],["4122",140000],["1122",116660],["2132",108100],["2324",92300],["1112",86300],["2141",76000],["4112",71800],["1386",48100],["4111",32500],["2321",20000],["2131",19900],["1387",18900],["1341",10100],["1334",9760],["1361",2750],["2322",-500],["1381",400],["2119",-50],["2142",50]],"economic_revenue_total_czk":7724970,"purpose_expenditure":[["6171",1184500],["6112",1009400],["3639",945464],["2321",696300],["2219",314700],["3745",247700],["3722",232800],["3421",211000],["3723",194000],["6399",131500],["3399",114060],["5512",84700],["6320",45200],["3314",38500],["3631",35500],["6114",29890.6],["6402",24869.77],["3726",24200],["3111",19400],["2310",17400],["2144",11300],["3349",9000],["3341",6600],["4350",4000],["6310",3200],["3613",1200],["3725",200]],"purpose_expenditure_total_czk":5636584.37},"actual":{"economic_expenditure":[["5169",1690693.27],["5023",925716],["5011",524688],["5141",397042.03],["6119",262267.5],["6122",213347.37],["5154",180249.92],["5151",177162],["5139",133888.85],["5168",132140.87],["5032",130558],["5031",130131],["5365",115500],["5021",99786],["5153",75418.94],["5163",48365.4],["5175",48027],["5162",47350.06],["5194",44561],["5137",41065.94],["5499",28286],["5136",26263],["5364",24869.77],["5329",22900],["5321",19690],["5362",15651],["6121",15000],["5192",12800],["5492",7000],["5156",6947],["5339",4000],["5179",3163.82],["5223",3000],["5161",2308],["5038",2191],["5164",1150],["5019",1146]],"economic_expenditure_total_czk":5614324.74,"economic_financing":[["8118",-8210000],["8117",4055000],["8115",2810688.67],["8124",-765960]],"economic_financing_total_czk":-2110271.33,"economic_revenue":[["1211",2479178.47],["1121",1324675.48],["1511",1295400.22],["1111",902472.57],["2111",491795],["1345",202733],["1113",175327.28],["4122",140000],["1122",115500],["2132",108148],["2324",92306.83],["1112",86393.39],["2141",76500.52],["4112",71800],["1386",48245.68],["4111",32500],["2321",20000],["2131",19878],["1387",18918.52],["1341",10100],["1334",9540.24],["1361",2750],["1381",403.04],["1382",29.83]],"economic_revenue_total_czk":7724596.07,"purpose_expenditure":[["6171",1180516.28],["6112",1009050],["3639",942815.82],["2321",696120.56],["2219",312055.5],["3745",247210],["3722",232636.93],["3421",209182.27],["3723",193997.13],["6399",131151],["3399",113638],["5512",78507.03],["6320",45176],["3314",37545.14],["3631",34881],["6114",29971.6],["6402",24869.77],["3726",24200],["3111",19390],["2310",17246.49],["2144",11270.92],["3349",9000],["3341",5553.9],["4350",4000],["6310",3189.4],["3613",1150]],"purpose_expenditure_total_czk":5614324.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}