{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00485063","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00485063","name":"Obec Dřenice","short_name":"Dřenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":504301},"amounts":{"revenue_approved":8488250,"revenue_adjusted":9655350,"revenue_actual":9158913.05,"expense_approved":9594000,"expense_adjusted":10092397.72,"expense_actual":5705665.11,"tax_revenue":8465886.87,"nontax_revenue":437626.18,"capital_revenue":0,"transfer_revenue":255400,"current_expense":5492115.11,"capital_expense":213550,"budget_balance":3453247.94,"cash_current":24009787.96,"cash_previous":20308895.36},"ratios":{"revenue_execution":0.94858426,"expense_execution":0.56534287,"balance_to_revenue":0.37703687,"cash_to_expense":4.2080612,"cash_yoy":0.18223013,"capital_expense_share":0.03742771,"transfer_revenue_share":0.02788541},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00485063/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00485063"},"seo":{"slug":"drenice","path":"/cz/municipalities/drenice/"},"population":{"value":414,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8488250,"expenditure_czk":9594000,"financing_czk":1105750,"balance_czk":-1105750},{"stage":"revised","revenue_czk":9655350,"expenditure_czk":10092397.72,"financing_czk":437047.72,"balance_czk":-437047.72},{"stage":"actual","revenue_czk":9158913.05,"expenditure_czk":5705665.11,"financing_czk":-3453247.94,"balance_czk":3453247.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2575000],["5171",2075000],["5169",1432000],["5023",850000],["5229",510000],["5011",350000],["5137",258000],["5021",234000],["5321",231000],["5154",180000],["5032",127000],["5153",110000],["5365",105000],["5139",84500],["5031",80000],["5168",66000],["5194",60000],["6122",55000],["5162",35000],["5166",30000],["5156",25000],["5163",20000],["5175",20000],["5329",15000],["5492",14000],["5167",10000],["5223",10000],["5362",7000],["5151",5000],["5222",5000],["5909",5000],["5038",2000],["5136",2000],["5339",2000],["5903",2000],["5366",1500],["5161",1000]],"economic_expenditure_total_czk":9594000,"economic_financing":[["8115",1105750]],"economic_financing_total_czk":1105750,"economic_revenue":[["1211",3708500],["1121",1531400],["1111",1076400],["1511",650000],["1345",400000],["1113",250000],["2141",200000],["2111",110400],["4112",102900],["1122",100000],["2324",86050],["1112",68000],["1381",55000],["1334",33000],["2132",32000],["1386",30000],["2131",22000],["1387",15000],["1341",11000],["1361",5500],["1344",550],["3111",550]],"economic_revenue_total_czk":8488250,"purpose_expenditure":[["2219",3138500],["6171",1165000],["6112",940000],["3745",767000],["3631",760000],["3722",560000],["3723",466000],["3419",450000],["3392",257000],["3399",192000],["2321",176000],["3113",150000],["6399",112000],["3326",100000],["3421",80000],["3429",75000],["2333",50000],["3721",50000],["5511",50000],["3639",20000],["4341",10000],["3314",6000],["3341",6000],["6310",5000],["5212",4000],["5213",2000],["6402",1500],["5273",1000]],"purpose_expenditure_total_czk":9594000},"revised":{"economic_expenditure":[["6121",2575000],["5171",2201000],["5169",1522000],["5023",850000],["5229",510000],["5011",386000],["5137",280000],["5021",246000],["5321",231000],["5154",180000],["5032",132000],["5365",122000],["5139",120500],["5153",110000],["5031",96000],["5168",89000],["5194",85000],["6349",69000],["6122",55000],["5162",35000],["5166",30000],["5156",25000],["5175",21800],["5163",21000],["5223",15000],["5329",15000],["5492",14000],["5151",13000],["5167",10000],["5362",7000],["5161",6500],["5222",5000],["5909",5000],["5038",2000],["5136",2000],["5339",2000],["5903",2000],["5366",1500],["5364",97.72]],"economic_expenditure_total_czk":10092397.72,"economic_financing":[["8115",437047.72]],"economic_financing_total_czk":437047.72,"economic_revenue":[["1211",3708500],["1121",1891400],["1111",1316400],["1511",870000],["1345",400000],["1113",250000],["2141",200000],["2111",138400],["1122",125000],["1112",123000],["4122",120000],["4112",102900],["2324",101050],["1386",73000],["1381",55000],["1334",33000],["4111",32500],["2132",32000],["1387",31000],["2131",22000],["2211",12500],["1341",11000],["1361",5500],["1344",550],["3111",550],["1382",100]],"economic_revenue_total_czk":9655350,"purpose_expenditure":[["2219",3153500],["6171",1252000],["6112",940000],["3745",935000],["3631",760000],["3722",560000],["3723",467500],["3419",450000],["3399",273000],["3392",265000],["2321",176000],["3113",150000],["6399",129000],["3326",100000],["3639",89000],["3421",80000],["3429",75000],["2333",50000],["3721",50000],["5511",50000],["6114",34800],["4341",15000],["5212",15000],["3314",6000],["3341",6000],["6310",6000],["5213",2000],["6402",1597.72],["5273",1000]],"purpose_expenditure_total_czk":10092397.72},"actual":{"economic_expenditure":[["5171",1443396.38],["5169",1163318.44],["5023",833604],["5229",500000],["5011",385931],["6121",200376],["5154",159152],["5321",158214],["5365",121590],["5032",109721],["5153",107993.73],["5031",95715],["5168",80047.51],["5194",77876.28],["5137",70934.22],["5139",53821.1],["5162",26495.93],["5175",13926.16],["5163",13625.4],["6349",13174],["5151",12641],["5329",12120],["5156",12073],["5021",11800],["5492",6000],["5166",5566],["5223",5000],["5222",3655.84],["5167",3100],["5161",2526.4],["5038",1573],["5136",600],["5364",97.72]],"economic_expenditure_total_czk":5705665.11,"economic_financing":[["8118",-2000000],["8115",-1453247.94]],"economic_financing_total_czk":-3453247.94,"economic_revenue":[["1211",3523037.11],["1121",1881694.35],["1111",1309398.34],["1511",860382.89],["1345",295000],["1113",249115.63],["2141",167206.68],["1112",122734.36],["1122",121590],["4122",120000],["2111",116897],["4112",102900],["2324",94683.5],["1386",68526.6],["4111",32500],["2132",30000],["1387",26874.55],["2131",16339],["2211",12500],["1341",5250],["1361",1650],["1381",577.51],["1382",55.53]],"economic_revenue_total_czk":9158913.05,"purpose_expenditure":[["2219",1320023.38],["6112",908592],["6171",834408.68],["3722",452703.24],["3419",450000],["3745",428872.98],["3723",389366.41],["3399",199293.97],["6399",121590],["3392",120103.73],["3113",112000],["3631",80806],["3421",55500],["3429",50000],["5511",46014],["2321",43296.72],["6114",32437],["3639",28949.84],["5212",11431],["6310",5513.4],["3721",5465.04],["4341",5000],["3341",4000],["5273",200],["6402",97.72]],"purpose_expenditure_total_czk":5705665.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}