{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00484776","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00484776","name":"Městys Velký Vřešťov","short_name":"Velký Vřešťov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579793},"amounts":{"revenue_approved":6960000,"revenue_adjusted":8065950,"revenue_actual":8703622.95,"expense_approved":6287928,"expense_adjusted":9310428,"expense_actual":7205407.31,"tax_revenue":7363746,"nontax_revenue":716681.95,"capital_revenue":200000,"transfer_revenue":423195,"current_expense":6891621.9,"capital_expense":313785.41,"budget_balance":1498215.64,"cash_current":16389035.54,"cash_previous":14740797.42},"ratios":{"revenue_execution":1.07905739,"expense_execution":0.7739072,"balance_to_revenue":0.17213701,"cash_to_expense":2.27454672,"cash_yoy":0.11181472,"capital_expense_share":0.0435486,"transfer_revenue_share":0.04862286},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00484776/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00484776"},"seo":{"slug":"velky-vrestov","path":"/cz/municipalities/velky-vrestov/"},"population":{"value":255,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6960000,"expenditure_czk":6287928,"financing_czk":-672072,"balance_czk":672072},{"stage":"revised","revenue_czk":8065950,"expenditure_czk":9310428,"financing_czk":1244478,"balance_czk":-1244478},{"stage":"actual","revenue_czk":8703622.95,"expenditure_czk":7205407.31,"financing_czk":-1498215.64,"balance_czk":1498215.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1396000],["5171",1230000],["5023",775000],["5362",702000],["6121",400000],["5011",272000],["5031",234000],["5154",201000],["5139",178000],["5021",107000],["5365",100000],["5032",97000],["5153",82000],["5163",76000],["5222",65500],["5168",55000],["5364",35428],["5137",35000],["5151",35000],["5164",30000],["5156",21000],["5167",20000],["5132",15000],["5166",15000],["5194",15000],["5223",13000],["5175",12000],["5221",12000],["5162",10000],["5321",10000],["5339",10000],["5029",5000],["5038",5000],["5136",5000],["5173",5000],["5161",3000],["5229",3000],["5323",2000],["5903",1000]],"economic_expenditure_total_czk":6287928,"economic_financing":[["8118",-672072]],"economic_financing_total_czk":-672072,"economic_revenue":[["1211",2350000],["1121",1200000],["1111",840000],["1511",760000],["2141",350000],["4116",300000],["1345",290000],["1113",200000],["2132",173000],["2324",110000],["1122",100000],["4112",71800],["1112",70000],["2131",55000],["2111",31200],["1386",24000],["1387",12000],["1342",10000],["1341",6000],["2142",5000],["1361",2000]],"economic_revenue_total_czk":6960000,"purpose_expenditure":[["3632",1071000],["6112",1019000],["6399",800000],["6171",778000],["3745",570000],["3613",461000],["3722",315000],["3723",235000],["2321",150000],["3612",150000],["3631",120000],["2212",115000],["3399",97000],["5519",89500],["6320",58000],["5512",40000],["6402",35428],["1039",35000],["3319",24000],["2310",20000],["3314",19000],["3412",17000],["3341",13000],["3330",10000],["3721",10000],["6310",10000],["3113",9000],["3111",7000],["4359",5000],["3639",4000],["5213",1000]],"purpose_expenditure_total_czk":6287928},"revised":{"economic_expenditure":[["6121",1820000],["5171",1675000],["5169",1626000],["5365",960000],["5023",775000],["5362",702000],["5011",272000],["5031",234000],["5154",201000],["5139",188000],["5021",119500],["5032",97000],["5153",82000],["5137",80000],["5163",76000],["5222",65500],["5168",55000],["5364",35428],["5151",35000],["5164",30000],["5156",21000],["5167",20000],["5132",15000],["5166",15000],["5194",15000],["5223",13000],["5175",12000],["5221",12000],["5162",10000],["5321",10000],["5339",10000],["5029",5000],["5038",5000],["5136",5000],["5173",5000],["5161",3000],["5229",3000],["5323",2000],["5903",1000]],"economic_expenditure_total_czk":9310428,"economic_financing":[["8115",1916550],["8118",-672072]],"economic_financing_total_czk":1244478,"economic_revenue":[["1211",2350000],["1121",1200000],["1122",960000],["1111",840000],["1511",760000],["2141",350000],["4116",313450],["1345",290000],["1113",200000],["3121",200000],["2132",173000],["2324",110000],["4112",71800],["1112",70000],["2131",55000],["4111",32500],["2111",31200],["1386",24000],["1387",12000],["1342",10000],["1341",6000],["2142",5000],["1361",2000]],"economic_revenue_total_czk":8065950,"purpose_expenditure":[["3632",2371000],["6399",1660000],["6112",1019000],["6171",983000],["3745",615000],["3613",461000],["3412",337000],["3722",335000],["3723",285000],["3631",220000],["2212",175000],["2321",150000],["3612",150000],["3399",127000],["5519",89500],["6320",58000],["5512",40000],["6402",35428],["1039",35000],["6114",32500],["3319",24000],["2310",20000],["3314",19000],["3341",13000],["3330",10000],["3721",10000],["6310",10000],["3113",9000],["3111",7000],["4359",5000],["3639",4000],["5213",1000]],"purpose_expenditure_total_czk":9310428},"actual":{"economic_expenditure":[["5169",1621286.22],["5171",1396597.38],["5365",966810],["5023",771924],["5139",360075.71],["5011",355519],["6121",307785.41],["5031",249736.65],["5137",179602],["5154",137944.18],["5021",104223],["5032",101638],["5163",89332.83],["5222",72500],["5153",64773.73],["5164",53426.38],["5156",36649.41],["5168",36390.75],["5364",35428],["5132",33662],["5166",30855],["5151",27587],["5175",25737.91],["5339",25000],["5194",22648.43],["5223",22000],["5162",16936.87],["5221",12000],["5136",10335],["6130",6000],["5029",5510],["5321",4300],["5019",4160],["5167",4000],["5038",3452],["5179",2976],["5499",2400],["5363",2000],["5492",1200],["5161",1004],["5909",0.45]],"economic_expenditure_total_czk":7205407.31,"economic_financing":[["8115",-1498215.64]],"economic_financing_total_czk":-1498215.64,"economic_revenue":[["1211",2559242.85],["1121",1372355.08],["1511",960189.06],["1122",956760],["1111",930620.19],["2141",350979.53],["4116",313450],["1345",230100],["3121",200000],["1113",181210.69],["2132",137677],["2324",130861.8],["1112",89416.3],["4112",71800],["2111",57693.62],["1386",49986.6],["4111",32500],["2131",20737],["1387",19593.46],["2321",10000],["4131",5445],["1342",4814],["1341",4700],["2142",4233],["2212",2500],["1334",2223.55],["1361",2150],["2119",2000],["1381",384.22]],"economic_revenue_total_czk":8703622.95,"purpose_expenditure":[["3632",1309646],["6171",1138123.5],["6112",1002333.82],["6399",956760],["3745",699723.65],["3723",333398.7],["3412",312520.86],["3722",267623.32],["3631",201438.63],["2321",168829],["2212",163276],["3399",148833.23],["3639",116403.03],["5519",108225.8],["6320",72173],["5512",45660],["6402",35428],["3612",32929],["6114",24795.5],["3613",17819.52],["3314",14950],["3721",10744.92],["6310",10228.83],["4359",5000],["2310",4543],["3113",4000]],"purpose_expenditure_total_czk":7205407.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}