{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00484768","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00484768","name":"Obec Lány","short_name":"Lány","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":504807},"amounts":{"revenue_approved":8300000,"revenue_adjusted":9579720.46,"revenue_actual":10864967.46,"expense_approved":8300000,"expense_adjusted":10208560.14,"expense_actual":7586511.85,"tax_revenue":7025588.6,"nontax_revenue":1504407.78,"capital_revenue":75000,"transfer_revenue":2259971.08,"current_expense":6687057.35,"capital_expense":899454.5,"budget_balance":3278455.61,"cash_current":20895542.67,"cash_previous":18283755.06},"ratios":{"revenue_execution":1.13416331,"expense_execution":0.743152,"balance_to_revenue":0.30174555,"cash_to_expense":2.75430172,"cash_yoy":0.14284744,"capital_expense_share":0.11855969,"transfer_revenue_share":0.20800532},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00484768/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00484768"},"seo":{"slug":"lany-00484768","path":"/cz/municipalities/lany-00484768/"},"population":{"value":298,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8300000,"expenditure_czk":8300000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9579720.46,"expenditure_czk":10208560.14,"financing_czk":628839.68,"balance_czk":-628839.68},{"stage":"actual","revenue_czk":10864967.46,"expenditure_czk":7586511.85,"financing_czk":-3278455.61,"balance_czk":3278455.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2974000],["5021",1255000],["5023",760000],["5169",563000],["5151",527000],["5137",410000],["5011",300000],["5139",212000],["5154",160000],["5032",130000],["5153",120000],["5031",110000],["5131",100000],["5168",83000],["5178",80000],["5175",72000],["5194",44000],["6121",44000],["5163",42000],["5365",41000],["5162",39000],["5222",32000],["5141",30000],["5329",30000],["5492",30000],["5156",23000],["5173",12000],["5172",11000],["5132",10000],["5903",10000],["5167",8450],["5364",7550],["5339",6000],["5038",5000],["5136",5000],["5166",5000],["5362",4000],["5161",3000],["5223",2000]],"economic_expenditure_total_czk":8300000,"economic_financing":[["8115",666700],["8124",-666700]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2300000],["4116",1420000],["1121",1206700],["1511",900000],["1111",750000],["2111",713000],["2324",222000],["1113",180000],["1345",173400],["2141",100000],["2131",74300],["4112",71800],["1122",60000],["1112",52000],["2321",30000],["1386",20000],["1381",10000],["1387",10000],["1341",3500],["2119",3000],["1361",300]],"economic_revenue_total_czk":8300000,"purpose_expenditure":[["4339",1600000],["6171",1456450],["2219",1200000],["2321",1070000],["2310",965000],["6112",832000],["3722",200000],["3631",182000],["3723",164000],["3745",105000],["3399",84000],["3419",70000],["3721",60000],["2212",55000],["6310",50000],["5512",44000],["6399",40000],["3639",31000],["5212",18000],["3314",17000],["4356",12000],["3421",10000],["5213",10000],["6402",7550],["3429",6000],["3111",4000],["3412",3000],["3341",2000],["4359",2000]],"purpose_expenditure_total_czk":8300000},"revised":{"economic_expenditure":[["5171",3177500],["5021",978385],["5169",928296],["5023",760000],["5151",524886],["6121",479620],["5137",465130],["5011",427000],["6122",381000],["5031",270000],["5139",228865],["5032",170000],["5154",158562.64],["5365",147790],["5131",131000],["5153",120000],["5168",105029],["6130",99448.54],["5194",99000],["5178",82437.36],["5175",73184],["5329",70020],["5163",44100],["5162",39500],["5222",38000],["5141",30000],["5492",30000],["5172",24990],["5156",23000],["5123",18150],["5173",13578],["5167",11220],["5903",10000],["5132",9000],["5364",7550.14],["5339",6000],["5166",5600],["5038",5000],["5136",5000],["5161",4167],["5362",4000],["5223",2000],["5164",551.46]],"economic_expenditure_total_czk":10208560.14,"economic_financing":[["8115",1295539.68],["8124",-666700]],"economic_financing_total_czk":628839.68,"economic_revenue":[["1211",2300000],["4116",1525744.8],["1121",1206700],["1511",900000],["2111",806275],["1111",765150],["4213",494926.28],["2324",329802],["1345",185750],["1113",180000],["1122",146790],["4122",135000],["2141",100000],["3113",75000],["2131",74312],["4112",71800],["1112",68000],["2321",50000],["2310",46620],["1386",40000],["4111",32500],["1387",23000],["1381",10000],["1334",3900.38],["1341",3750],["2119",3000],["2328",1200],["1361",300],["2329",200]],"economic_revenue_total_czk":9579720.46,"purpose_expenditure":[["6171",1794600],["4339",1650000],["2212",1383000],["2321",1131000],["2310",985000],["6112",832000],["3745",375000],["3631",349620],["3722",335000],["3723",299000],["3639",183120],["6399",146790],["2333",140000],["3399",129000],["3419",80000],["5212",62750],["3721",60000],["5512",56130],["6310",50000],["2143",42500],["6114",32500],["3314",17000],["3421",16000],["4356",14000],["3412",13000],["5213",10000],["6402",7550.14],["3429",6000],["3111",4000],["3341",2000],["4359",2000]],"purpose_expenditure_total_czk":10208560.14},"actual":{"economic_expenditure":[["5171",1552420.96],["5021",947760],["5169",863968.38],["5023",724740],["6121",428494],["5011",426228],["6122",378960.5],["5151",329050],["5137",325564],["5031",249309],["5032",155716],["5365",146790],["5131",129376],["5139",119084.63],["6130",92000],["5194",90296.7],["5153",87147.21],["5178",82437.36],["5168",79204.45],["5154",70587.82],["5329",70020],["5175",48208.88],["5222",34000],["5163",29954.4],["5172",23421.8],["5141",18551.64],["5162",18504.27],["5123",18150],["5492",10000],["5364",7550.14],["5167",6720],["5156",6350],["5166",5596.25],["5038",4119],["5161",2782],["5173",1578],["5223",875],["5164",551.46],["5136",444]],"economic_expenditure_total_czk":7586511.85,"economic_financing":[["8115",-2611787.61],["8124",-666668]],"economic_financing_total_czk":-3278455.61,"economic_revenue":[["1211",2686161.38],["4116",1525744.8],["1121",1439200.1],["1511",1204529.26],["1111",997983.59],["2111",708301],["4213",494926.28],["2324",338029],["2141",282500],["1113",190142.55],["1345",185750],["1122",146790],["4122",135000],["1112",93793],["2131",77856.78],["3113",75000],["4112",71800],["1386",52427.88],["2321",49000],["2310",46620],["4111",32500],["1387",20549.3],["1334",3900.38],["1341",3750],["2119",2000],["1381",411.16],["1361",200],["2329",101]],"economic_revenue_total_czk":10864967.46,"purpose_expenditure":[["4339",1592350.9],["2212",1377944.51],["6171",1291700.95],["6112",789984],["2321",328340.61],["3722",313787.02],["3745",298583],["3723",294939.66],["3631",253694.42],["3639",174671.46],["6399",146790],["2310",145812.19],["2333",138182],["3399",88584.6],["3721",57166.4],["3419",55706.5],["5212",49367.95],["5512",35276],["6114",32500],["2143",29592],["6310",25964.04],["3421",16000],["4356",13650],["3314",12000],["3412",9498.5],["6402",7550.14],["3429",6000],["4359",875]],"purpose_expenditure_total_czk":7586511.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}