{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00483877","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00483877","name":"Obec Podhořany u Ronova","short_name":"Podhořany u Ronova","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572039},"amounts":{"revenue_approved":6856600,"revenue_adjusted":8532990,"revenue_actual":9243903.61,"expense_approved":13196440,"expense_adjusted":16333740,"expense_actual":15293783.96,"tax_revenue":7138069.64,"nontax_revenue":538593.97,"capital_revenue":12650,"transfer_revenue":1554590,"current_expense":12283387.05,"capital_expense":3010396.91,"budget_balance":-6049880.35,"cash_current":8827253.74,"cash_previous":9996211.06},"ratios":{"revenue_execution":1.08331354,"expense_execution":0.93633081,"balance_to_revenue":-0.65447246,"cash_to_expense":0.57717918,"cash_yoy":-0.11694004,"capital_expense_share":0.19683794,"transfer_revenue_share":0.16817462},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00483877/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00483877"},"seo":{"slug":"podhorany-u-ronova","path":"/cz/municipalities/podhorany-u-ronova/"},"population":{"value":268,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6856600,"expenditure_czk":13196440,"financing_czk":6339840,"balance_czk":-6339840},{"stage":"revised","revenue_czk":8532990,"expenditure_czk":16333740,"financing_czk":7800750,"balance_czk":-7800750},{"stage":"actual","revenue_czk":9243903.61,"expenditure_czk":15293783.96,"financing_czk":6049880.35,"balance_czk":-6049880.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6410000],["5169",1492000],["6121",1400000],["5023",1100000],["6130",1000000],["5011",643000],["5154",221000],["5032",161000],["5031",145000],["5021",128600],["5139",113000],["5168",80000],["5166",40000],["5163",35000],["5153",25000],["5156",25000],["5175",25000],["5167",22000],["5903",20000],["5151",19000],["5019",15000],["5329",10600],["5134",10000],["5173",10000],["5364",9240],["5136",9000],["5039",5000],["5339",5000],["5492",5000],["5162",4000],["5038",3000],["5179",3000],["5222",2000],["5161",1000]],"economic_expenditure_total_czk":13196440,"economic_financing":[["8115",6339840]],"economic_financing_total_czk":6339840,"economic_revenue":[["1211",2400000],["1122",1340000],["1121",1000000],["1111",650000],["1511",530000],["1345",230000],["1113",160000],["2111",142800],["2132",138000],["2324",80000],["4112",71800],["1112",45000],["1386",20000],["1342",10000],["1381",10000],["2131",10000],["1387",9000],["1341",7000],["1361",3000]],"economic_revenue_total_czk":6856600,"purpose_expenditure":[["2212",5100000],["3639",2189600],["6112",1255000],["3612",1200000],["3613",1141000],["6171",682000],["3722",620000],["2219",400000],["3631",150000],["3319",104600],["3721",75000],["2321",60000],["3633",30000],["3723",30000],["6320",30000],["3745",25000],["3341",20000],["5213",20000],["5512",15000],["3399",13000],["3421",12000],["6402",9240],["3111",5000],["3326",3000],["6310",3000],["3429",2000],["3900",2000]],"purpose_expenditure_total_czk":13196440},"revised":{"economic_expenditure":[["5171",7053000],["6121",3244000],["5365",1223000],["5169",1211500],["5023",1100000],["5011",643000],["6122",320000],["6130",250000],["5154",221000],["5139",171600],["5032",161000],["5021",145300],["5031",145000],["5168",73000],["5137",44000],["5166",40000],["5163",35000],["5175",27400],["5153",25000],["5156",25000],["5167",22000],["5903",20000],["5151",19000],["5019",15000],["5909",12000],["5173",10900],["5329",10600],["5134",10000],["5222",9500],["5364",9240],["5136",9000],["5039",5000],["5339",5000],["5492",5000],["5162",4000],["5038",3000],["5179",3000],["5221",2500],["5161",1200]],"economic_expenditure_total_czk":16333740,"economic_financing":[["8123",5000000],["8115",2800750]],"economic_financing_total_czk":7800750,"economic_revenue":[["1211",2400000],["1122",1340000],["1121",1000000],["4222",840000],["1111",650000],["1511",530000],["4122",500000],["1345",230000],["1113",160000],["2132",147500],["2111",142800],["4116",110290],["2324",98500],["4112",71800],["2141",66000],["1112",64000],["2321",47000],["1386",36000],["4111",32500],["1387",14000],["3111",12600],["1342",10000],["1381",10000],["2131",10000],["1341",7000],["1361",3000]],"economic_revenue_total_czk":8532990,"purpose_expenditure":[["2212",6869000],["3613",1853000],["6112",1255000],["6399",1223000],["3639",1213600],["3612",1200000],["6171",744000],["3722",620000],["2219",544000],["3631",128000],["3319",104600],["3341",76000],["3721",75000],["5512",68000],["3633",63000],["2321",60000],["3723",52000],["6114",33300],["6320",30000],["3745",25000],["5213",20000],["3326",17000],["3399",13000],["3421",12000],["3900",11000],["6402",9240],["3111",5000],["6310",3000],["4312",2500],["4379",2500],["3429",2000]],"purpose_expenditure_total_czk":16333740},"actual":{"economic_expenditure":[["5171",6831465.81],["6121",2495422.66],["5365",1228830],["5169",1193797.06],["5023",1079747],["5011",675997],["6122",319645.25],["5154",227836.04],["6130",195329],["5032",160928],["5139",158925.52],["5021",156421],["5031",149979],["5168",118591.57],["5137",42404],["5141",40937.39],["5163",32104.6],["5156",30340],["5153",27406.1],["5151",20945],["5019",14377],["5909",13443],["5329",10600],["5222",10500],["5364",9236.65],["5194",5500],["5175",5154],["5039",4860],["5173",4617],["5492",4000],["5162",3782],["5136",3536],["5038",3311],["5179",3086.31],["5132",3066],["5167",2800],["5221",2500],["5161",1303],["5321",1200],["5362",-140]],"economic_expenditure_total_czk":15293783.96,"economic_financing":[["8123",4880923.03],["8115",1168957.32]],"economic_financing_total_czk":6049880.35,"economic_revenue":[["1211",2481240.78],["1121",1330004.19],["1122",1222830],["1111",897518.45],["4222",840000],["1511",615228.87],["4122",500000],["1345",235985],["1113",175664.01],["2111",143063.82],["2324",131594.18],["4116",110290],["2132",96401.97],["1112",86666.15],["2141",85500],["4112",71800],["2321",69000],["1386",48446.83],["4111",32500],["1387",18989.45],["3111",12650],["1341",11400],["1342",9030],["2131",8194],["2119",4840],["1361",4690],["1381",375.91]],"economic_revenue_total_czk":9243903.61,"purpose_expenditure":[["2212",7045031.43],["3613",2078673.84],["6112",1233832],["6399",1222490],["3639",1115831.22],["6171",695732.56],["3722",619315.58],["2219",569162.29],["3631",115714.73],["3723",88306.93],["3319",71686],["3633",62500],["3341",55932.25],["5512",52837.33],["3745",43872],["6114",33265],["2321",28616.5],["6320",28108],["3721",21003.18],["3900",19694.76],["3119",16029],["3326",15765],["3612",10858.99],["3399",10497],["6402",9236.65],["3429",8500],["3421",7996],["2310",5386.12],["6310",2909.6],["4312",2500],["4379",2500]],"purpose_expenditure_total_czk":15293783.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}