{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00483575","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00483575","name":"Obec Dolní Bezděkov","short_name":"Dolní Bezděkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":505030},"amounts":{"revenue_approved":6115500,"revenue_adjusted":7412400,"revenue_actual":6785831.34,"expense_approved":6115500,"expense_adjusted":6269900,"expense_actual":3818489.67,"tax_revenue":5670834.13,"nontax_revenue":717357.21,"capital_revenue":0,"transfer_revenue":397640,"current_expense":2486610.46,"capital_expense":1331879.21,"budget_balance":2967341.67,"cash_current":13718994.22,"cash_previous":10751652.55},"ratios":{"revenue_execution":0.9154702,"expense_execution":0.60901923,"balance_to_revenue":0.43728491,"cash_to_expense":3.59278024,"cash_yoy":0.27598936,"capital_expense_share":0.34879738,"transfer_revenue_share":0.05859857},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00483575/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00483575"},"seo":{"slug":"dolni-bezdekov","path":"/cz/municipalities/dolni-bezdekov/"},"population":{"value":279,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6115500,"expenditure_czk":6115500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7412400,"expenditure_czk":6269900,"financing_czk":-1142500,"balance_czk":1142500},{"stage":"actual","revenue_czk":6785831.34,"expenditure_czk":3818489.67,"financing_czk":-2967341.67,"balance_czk":2967341.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2301000],["5169",918500],["5023",700000],["6349",500000],["5021",468000],["5171",220000],["5153",215000],["5032",105000],["5137",100000],["5139",89000],["5154",85000],["5901",80000],["5151",62000],["5031",61000],["5163",56000],["5168",43000],["5175",25000],["5156",20000],["5223",10000],["5364",10000],["5136",9000],["5194",9000],["5162",6000],["5329",5500],["5492",5000],["5903",5000],["5167",3000],["5161",2000],["5038",1000],["5321",1000],["5164",500]],"economic_expenditure_total_czk":6115500,"economic_revenue":[["1211",2300000],["1121",1200000],["1111",850000],["1511",600000],["2132",560000],["1113",190000],["1345",160000],["4112",71800],["1112",50000],["1381",30000],["1386",25000],["2324",22000],["2131",20000],["1387",15000],["1334",9000],["1341",6000],["2111",5000],["1361",1000],["2141",700]],"economic_revenue_total_czk":6115500,"purpose_expenditure":[["2321",2751000],["6112",780000],["6171",582500],["2219",489000],["3319",364000],["3745",265000],["3612",260000],["3421",200000],["3722",200000],["3639",51000],["3399",50000],["6320",50000],["3631",23000],["5512",20000],["4341",10000],["6402",10000],["5213",5000],["6310",5000]],"purpose_expenditure_total_czk":6115500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2294000],["5169",1304400],["5023",700000],["5021",292000],["5153",213900],["6349",160000],["5171",148000],["5154",139000],["5365",130000],["5137",113100],["6122",110000],["5032",95000],["5139",90000],["5901",80100],["5151",72000],["5031",61000],["5163",53000],["5909",42000],["5194",29000],["5175",26100],["5168",23000],["5364",21000],["5156",20000],["5223",10000],["5339",10000],["5329",6500],["5162",6000],["5492",5000],["5903",5000],["5167",3000],["5362",3000],["5161",2300],["5038",1000],["5321",1000],["5164",500]],"economic_expenditure_total_czk":6269900,"economic_financing":[["8115",-1142500]],"economic_financing_total_czk":-1142500,"economic_revenue":[["1211",2375000],["1121",1275000],["2132",868000],["1111",867000],["1511",600000],["4116",293400],["2324",195000],["1113",190000],["1345",170000],["1122",130000],["2111",128000],["1112",84000],["4112",71800],["1386",47000],["4111",32500],["1381",30000],["2131",20000],["1387",19000],["1334",9000],["1341",6000],["1361",1000],["2141",700]],"economic_revenue_total_czk":7412400,"purpose_expenditure":[["2321",2102000],["6112",780000],["6171",757500],["3745",517900],["3722",494000],["3319",424000],["2219",383000],["3421",200000],["3612",196000],["6399",130000],["3639",55000],["3399",50000],["6320",47000],["6114",32500],["3631",25000],["5512",25000],["6402",21000],["3113",10000],["4341",10000],["5213",5000],["6310",5000]],"purpose_expenditure_total_czk":6269900},"actual":{"economic_expenditure":[["6121",1063125.62],["5169",758729.77],["5023",698088],["5021",269038],["6349",160000],["5365",129990],["5153",121100],["5154",118505.19],["6122",108753.59],["5032",84912],["5031",60864],["5139",60834.8],["5909",41318],["5137",30752],["5194",22995],["5151",16876],["5223",10000],["5339",10000],["5364",9501],["5171",9100],["5156",8226.7],["5329",6400],["5168",6149.8],["5175",3152],["5163",2902.2],["5362",2845],["5162",1740],["5038",1032],["5164",898],["5161",461],["5321",200]],"economic_expenditure_total_czk":3818489.67,"economic_financing":[["8115",-2967341.67]],"economic_financing_total_czk":-2967341.67,"economic_revenue":[["1211",2375287.93],["1121",1274385.77],["1111",866719.43],["1511",534803.2],["2132",368505],["4116",293340],["2324",194437.38],["1345",169350],["1113",168215.93],["1122",129990],["2111",127171],["1112",83021.2],["4112",71800],["1386",46414.54],["4111",32500],["2321",21000],["1387",18193.9],["2131",5623],["1341",3900],["2141",620.83],["1381",352.23],["1361",200]],"economic_revenue_total_czk":6785831.34,"purpose_expenditure":[["2321",971288],["6112",777480],["6171",638917.48],["3722",440586.09],["3745",439182.2],["3319",153221.7],["6399",129990],["3421",69355],["3612",41318],["6114",31548],["3639",25631],["5512",25000],["3631",24920],["3399",15194],["3113",10000],["4341",10000],["6402",9501],["2219",3634],["6310",1723.2]],"purpose_expenditure_total_czk":3818489.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}