{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00483362","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00483362","name":"Obec Chlum","short_name":"Chlum","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561614},"amounts":{"revenue_approved":11987242,"revenue_adjusted":15362232.52,"revenue_actual":14143741.86,"expense_approved":16240627,"expense_adjusted":18917611.26,"expense_actual":11250819.73,"tax_revenue":9093938.54,"nontax_revenue":3477698.18,"capital_revenue":145360,"transfer_revenue":1426745.14,"current_expense":10005823.68,"capital_expense":1244996.05,"budget_balance":2892922.13,"cash_current":21709592.16,"cash_previous":18816065.03},"ratios":{"revenue_execution":0.92068271,"expense_execution":0.59472729,"balance_to_revenue":0.20453725,"cash_to_expense":1.92960093,"cash_yoy":0.15377961,"capital_expense_share":0.11065825,"transfer_revenue_share":0.10087466},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00483362/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00483362"},"seo":{"slug":"chlum-00483362","path":"/cz/municipalities/chlum-00483362/"},"population":{"value":272,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11987242,"expenditure_czk":16240627,"financing_czk":4253385,"balance_czk":-4253385},{"stage":"revised","revenue_czk":15362232.52,"expenditure_czk":18917611.26,"financing_czk":3555378.74,"balance_czk":-3555378.74},{"stage":"actual","revenue_czk":14143741.86,"expenditure_czk":11250819.73,"financing_czk":-2892922.13,"balance_czk":2892922.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",6132355],["5171",2092500],["5139",1322405],["5011",1000000],["5023",1000000],["6122",835000],["5154",455000],["5031",435000],["5137",422000],["5021",320745],["5362",310000],["5365",295479],["5032",260000],["6121",250000],["5229",150000],["5222",133000],["5173",129000],["5321",110000],["6130",100000],["5168",70000],["5323",56600],["5156",50000],["5162",50000],["5903",50000],["5136",25000],["5151",24000],["5161",20000],["5163",20000],["5167",20000],["6111",20000],["5364",15748],["5191",15000],["5166",14000],["5134",11000],["5038",7000],["5132",6000],["5175",5000],["5909",5000],["5329",3795]],"economic_expenditure_total_czk":16240627,"economic_financing":[["8905",4253385]],"economic_financing_total_czk":4253385,"economic_revenue":[["1211",3200000],["2111",2693000],["1121",1500000],["1511",1163752],["1111",1050000],["1122",600000],["2132",426300],["1345",310000],["1113",250000],["3111",250000],["1356",200000],["1112",80000],["4112",71800],["1386",52061.41],["2324",43000],["1349",22350],["1387",20000],["1361",14000],["1381",12938.59],["1341",10000],["1334",7000],["1342",5040],["1335",5000],["2141",1000]],"economic_revenue_total_czk":11987242,"purpose_expenditure":[["1039",3540760],["3745",2861000],["3639",1663000],["6112",1620000],["2212",1250000],["3722",1200000],["6171",1082795],["3322",1000000],["6399",605479],["3319",380000],["3631",320000],["3612",250000],["5512",100000],["5213",60000],["2292",56600],["3613",47000],["6115",39245],["3113",27000],["3314",27000],["6117",25000],["3419",21000],["3525",18000],["6402",15748],["1014",15000],["3111",10000],["3511",6000]],"purpose_expenditure_total_czk":16240627},"revised":{"economic_expenditure":[["5169",6720055.15],["5171",2474443.99],["5023",1300000],["5011",1289381],["5139",1262015.29],["6122",1121429.95],["6121",905174.52],["5031",585000],["5154",460850],["5137",424000],["5032",330000],["5021",313941.57],["5362",310000],["5365",295479],["5222",180250],["5229",150000],["5321",110000],["6130",100000],["5168",70000],["5323",56600],["5173",53619],["5162",50000],["5903",50000],["5364",45051.43],["5156",34022.71],["5136",25000],["5163",24937.65],["5151",24000],["5161",20000],["5167",20000],["6111",20000],["5134",17000],["5164",15852],["5191",15000],["5166",14000],["5038",7000],["5132",6000],["5175",5000],["5909",5000],["5329",3795],["5039",3713]],"economic_expenditure_total_czk":18917611.26,"economic_financing":[["8905",3555378.74]],"economic_financing_total_czk":3555378.74,"economic_revenue":[["1211",3200000],["2111",3079909.49],["1511",1706286.63],["1121",1683989.6],["1111",1147374.94],["1356",800000],["4213",617194.14],["1122",600000],["2132",497950],["4122",420000],["1345",325661],["4116",285251],["3111",250000],["1113",247131.01],["1112",109817.89],["4112",71800],["1335",65459],["1386",61336.63],["2324",43000],["4111",32500],["1387",24049.45],["1349",17340],["1361",15700],["1334",15102],["1381",12938.59],["2131",11084],["1342",10040],["1341",10000],["2141",1283.87],["1382",33.28]],"economic_revenue_total_czk":15362232.52,"purpose_expenditure":[["1039",3937013.35],["3745",2705697.15],["2212",2457906.99],["3639",2417915.47],["6112",1839619],["3722",1200000],["6171",1138550.3],["3322",849487],["6399",605479],["3319",380000],["3635",370000],["3631",264639.11],["3612",250000],["5512",100000],["5213",60000],["2292",56600],["3613",48210.89],["6402",45051.43],["6114",32500],["3113",27000],["3314",27000],["6115",24747.57],["3419",21000],["3525",18000],["1014",15000],["6117",10194],["3111",10000],["3511",6000]],"purpose_expenditure_total_czk":18917611.26},"actual":{"economic_expenditure":[["5169",5037504.01],["5023",1179426],["5011",867684],["5139",819621.77],["6122",660800],["6121",584196.05],["5171",468635.11],["5031",413778],["5154",303034.85],["5032",203394],["5222",145250],["5137",125583.05],["5321",103400],["5021",101017],["5323",56600],["5168",36986.91],["5229",30000],["5364",29303.43],["5173",27522.36],["5163",23652.24],["5151",16196],["5164",15852],["5362",-15749],["5134",8701],["5162",6007.95],["5329",1795],["5038",628]],"economic_expenditure_total_czk":11250819.73,"economic_financing":[["8115",-2893527.13],["8901",605]],"economic_financing_total_czk":-2892922.13,"economic_revenue":[["1211",3150650.16],["2111",2972373.31],["1511",1706286.63],["1121",1683989.6],["1111",1147374.94],["4213",617194.14],["1356",543783.45],["2132",491146],["4122",420000],["1345",325661],["4116",285251],["1113",222837.78],["3111",145360],["1112",109817.89],["4112",71800],["1335",65459],["1386",61336.63],["4111",32500],["1387",24049.45],["1361",15700],["1334",15102],["2131",11084],["1342",9320],["1341",6266],["1349",5762],["2324",1811],["2141",1283.87],["1381",508.73],["1382",33.28]],"economic_revenue_total_czk":14143741.86,"purpose_expenditure":[["1039",3062520.1],["3745",1558896.22],["6112",1504864],["3639",1424775.24],["2212",1266881.74],["3722",865564.85],["6171",732039.23],["3635",217800],["3319",153139.65],["5512",100000],["3322",88000],["2292",56600],["3631",46857.02],["3613",35012.89],["6402",29303.43],["3612",27526],["3113",25000],["6114",16686.36],["6399",-15749],["3314",13800],["1014",13302],["3111",10000],["3419",8000],["3511",6000],["3525",4000]],"purpose_expenditure_total_czk":11250819.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}