{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00483095","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00483095","name":"Obec Liběšice","short_name":"Liběšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566357},"amounts":{"revenue_approved":21784500,"revenue_adjusted":23023463,"revenue_actual":23703545.56,"expense_approved":28284500,"expense_adjusted":31723463,"expense_actual":21205392.08,"tax_revenue":20933674.64,"nontax_revenue":1745307.92,"capital_revenue":74940,"transfer_revenue":949623,"current_expense":18915398.68,"capital_expense":2289993.4,"budget_balance":2498153.48,"cash_current":32301579.07,"cash_previous":29281849.25},"ratios":{"revenue_execution":1.02953867,"expense_execution":0.66844506,"balance_to_revenue":0.10539155,"cash_to_expense":1.52327196,"cash_yoy":0.10312634,"capital_expense_share":0.10799109,"transfer_revenue_share":0.04006249},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00483095/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00483095"},"seo":{"slug":"libesice-00483095","path":"/cz/municipalities/libesice-00483095/"},"population":{"value":791,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21784500,"expenditure_czk":28284500,"financing_czk":6500000,"balance_czk":-6500000},{"stage":"revised","revenue_czk":23023463,"expenditure_czk":31723463,"financing_czk":8700000,"balance_czk":-8700000},{"stage":"actual","revenue_czk":23703545.56,"expenditure_czk":21205392.08,"financing_czk":-2498153.48,"balance_czk":2498153.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4689000],["5171",4365000],["6121",3250000],["5011",3022388.07],["5139",1694000],["5023",1450000],["5154",1387000],["5331",1100000],["5031",1030597.01],["5492",695000],["5155",590000],["5137",510000],["6122",500000],["5021",470500],["5194",445000],["5032",403014.92],["5901",349000],["5660",250000],["5175",235000],["5156",190000],["5163",190000],["5151",189500],["5162",158000],["5168",150000],["5903",150000],["5364",100500],["5321",70000],["5222",62000],["5167",53000],["5166",50000],["5172",50000],["5179",40000],["5133",37000],["5213",36000],["5362",35000],["5221",34000],["5134",28000],["5173",23000],["5132",21000],["5499",21000],["5131",20000],["5212",20000],["5223",20000],["5229",20000],["5136",17000],["5038",15000],["5329",15000],["5153",14000],["5161",8500],["6130",6500],["5363",3000],["5164",1000],["5192",1000]],"economic_expenditure_total_czk":28284500,"economic_financing":[["8115",6500000]],"economic_financing_total_czk":6500000,"economic_revenue":[["1211",8338000],["1121",4402000],["1111",3181000],["1511",1800000],["2132",1221500],["1345",625000],["1113",600000],["1112",264000],["2324",200000],["4112",186000],["2111",165500],["1386",150000],["4111",126000],["2460",120000],["3111",120000],["2131",65000],["1381",50000],["1387",50000],["4116",30000],["2141",25000],["1334",20000],["2119",20000],["1333",10000],["1361",10000],["2212",5000],["1343",500]],"economic_revenue_total_czk":21784500,"purpose_expenditure":[["6171",4807500],["3745",3883000],["3722",3530000],["3612",2107000],["6112",1926000],["2219",1751000],["3113",1399000],["3631",1150000],["3613",1135000],["3399",1130000],["2341",1050000],["3421",1042000],["2321",650000],["3392",402000],["3330",300000],["3429",295000],["2212",260000],["3635",200000],["3419",177000],["6320",160000],["5213",150000],["6114",126000],["6402",100500],["1037",100000],["3412",86000],["3639",84500],["2310",60000],["3326",50000],["5512",50000],["4341",39000],["6310",30000],["3632",20000],["3314",14000],["1014",10000],["1036",10000]],"purpose_expenditure_total_czk":28284500},"revised":{"economic_expenditure":[["5169",5396500],["5171",4520000],["6121",4400000],["5011",3021220.38],["5139",1557500],["5023",1450000],["5154",1355000],["5331",1100000],["5031",1030304.99],["5137",688000],["5336",605188],["5155",599000],["5492",545000],["6125",500000],["5901",489000],["5021",468500],["5194",445000],["5365",431340],["5032",402909.63],["5660",250000],["5175",245000],["5156",210000],["6119",200000],["5163",190000],["5151",189500],["5162",158000],["5168",150000],["5903",150000],["5364",100500],["5902",100000],["5229",70000],["5321",70000],["5222",62000],["5167",53000],["5166",50000],["5172",50000],["5133",42000],["5179",40000],["5213",36000],["5362",35000],["5134",28000],["5221",24000],["5173",23000],["5132",21000],["5499",21000],["5131",20000],["5212",20000],["5223",20000],["5136",17000],["5038",15000],["5329",15000],["5153",14000],["5339",10000],["5161",8500],["6130",6500],["5363",3000],["5164",1000],["5192",1000]],"economic_expenditure_total_czk":31723463,"economic_financing":[["8115",8700000]],"economic_financing_total_czk":8700000,"economic_revenue":[["1211",8338000],["1121",4402000],["1111",3181000],["1511",2000000],["2132",1221500],["4116",633623],["1345",625000],["1113",600000],["1122",431340],["1112",264000],["2324",200000],["4112",186000],["2111",165500],["1386",150000],["4111",130000],["2460",120000],["3111",120000],["2131",65000],["1381",50000],["1387",50000],["2141",25000],["1334",20000],["2119",20000],["1333",10000],["1361",10000],["2212",5000],["1343",500]],"economic_revenue_total_czk":23023463,"purpose_expenditure":[["6171",4805935],["3745",3883000],["3722",3530000],["3612",2107000],["3113",2004188],["6112",1926000],["2219",1751000],["3421",1592000],["2341",1350000],["3631",1150000],["3613",1135000],["3399",1130000],["3729",1000000],["2321",650000],["6399",431340],["3392",402000],["3330",300000],["3429",295000],["2212",260000],["3900",250000],["3326",200000],["3635",200000],["3419",177000],["6320",160000],["1037",150000],["5213",150000],["6114",130000],["3632",120000],["6402",100500],["3412",86000],["3639",84500],["2310",60000],["5512",50000],["4341",39000],["6310",30000],["3314",14000],["1014",10000],["1036",10000]],"purpose_expenditure_total_czk":31723463},"actual":{"economic_expenditure":[["5169",4057670.24],["5171",2714812.35],["5011",2583513],["6121",1967310.6],["5023",1314023.57],["5331",1100000],["5154",969971.35],["5031",875814],["5139",775122.8],["5336",605188],["5155",481164.69],["5365",431340],["5021",381583],["5492",369000],["5032",352571],["5194",243308.02],["6125",229900],["5137",223678.1],["5175",160897.98],["5162",145560.8],["5156",113658.51],["5168",108026.76],["5151",105311],["5364",100087.02],["5660",100000],["5902",100000],["5163",99606.8],["6119",92782.8],["5222",61180.5],["5321",56000],["5229",50000],["5213",36000],["5167",24366],["5221",24000],["5223",20000],["5329",15000],["5136",14205],["5179",13462.19],["5499",12000],["5362",11294],["5134",11259],["5038",10928],["5339",10000],["5133",9782.2],["5132",6414],["5166",5808],["5131",3712],["5153",3297],["5161",2964],["5173",1262.8],["5164",555]],"economic_expenditure_total_czk":21205392.08,"economic_financing":[["8115",-2498153.48]],"economic_financing_total_czk":-2498153.48,"economic_revenue":[["1211",8601348.06],["1121",4606057.27],["1111",3139860.31],["1511",2485007.34],["2132",1222151],["4116",633623],["1113",608746.4],["1345",517330],["1122",431340],["1112",300220.16],["2324",221437.5],["4112",186000],["1386",167811.87],["2111",134182],["4111",130000],["2460",94849],["3111",74940],["2131",65801.5],["1387",65769.51],["2141",6886.92],["1361",6300],["1334",2399.76],["1381",1332.16],["1335",151.8]],"economic_revenue_total_czk":23703545.56,"purpose_expenditure":[["3722",3021455.46],["3745",2903145.36],["6171",2636001.99],["3113",1851770.2],["6112",1736104.62],["2341",1187756.3],["3421",1111080.9],["3612",956890.17],["3399",908612.23],["3631",849786.8],["3613",583859.45],["2219",443112.3],["6399",431340],["2321",376117.28],["3330",300000],["3392",275006.9],["3900",250000],["3729",195062.76],["3429",154010.83],["3326",142790],["2212",137521.64],["1037",115897],["6402",100087.02],["6114",86259.01],["6320",80688],["3419",77968.76],["3632",72200],["5512",50000],["3639",48494],["4341",33101.7],["3412",28876.77],["2310",19139],["6310",18918.8],["3314",11970.92],["1036",6892],["1014",3473.91]],"purpose_expenditure_total_czk":21205392.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}