{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00483087","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00483087","name":"Obec Břvany","short_name":"Břvany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566063},"amounts":{"revenue_approved":7636100,"revenue_adjusted":10499773,"revenue_actual":10257969.59,"expense_approved":15551700,"expense_adjusted":15658363,"expense_actual":9307626.13,"tax_revenue":8239165.09,"nontax_revenue":611297.5,"capital_revenue":234,"transfer_revenue":1407273,"current_expense":7264371.87,"capital_expense":2043254.26,"budget_balance":950343.46,"cash_current":18321579.37,"cash_previous":17517900.35},"ratios":{"revenue_execution":0.97697061,"expense_execution":0.59441885,"balance_to_revenue":0.0926444,"cash_to_expense":1.96844814,"cash_yoy":0.04587759,"capital_expense_share":0.21952475,"transfer_revenue_share":0.13718826},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00483087/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00483087"},"seo":{"slug":"brvany","path":"/cz/municipalities/brvany/"},"population":{"value":327,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7636100,"expenditure_czk":15551700,"financing_czk":7915600,"balance_czk":-7915600},{"stage":"revised","revenue_czk":10499773,"expenditure_czk":15658363,"financing_czk":5158590,"balance_czk":-5158590},{"stage":"actual","revenue_czk":10257969.59,"expenditure_czk":9307626.13,"financing_czk":-950343.46,"balance_czk":950343.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7350000],["5169",1775000],["5011",1450000],["5171",1450000],["5023",900000],["5031",520000],["5154",400000],["5021",250000],["5032",227000],["5153",215000],["5139",177000],["5362",143800],["5137",120000],["5151",77000],["5162",59000],["5163",47000],["5175",43000],["5123",40000],["5156",40000],["5194",40000],["5166",30000],["5172",30000],["5173",30000],["6130",30000],["6122",20000],["5179",18000],["5167",15000],["5903",10000],["5038",7400],["5134",7000],["5141",6000],["5136",5000],["5229",5000],["5492",5000],["5132",4000],["5321",3000],["5161",1000],["5363",1000],["5164",500]],"economic_expenditure_total_czk":15551700,"economic_financing":[["8115",8062300],["8124",-146700]],"economic_financing_total_czk":7915600,"economic_revenue":[["1211",3100000],["1121",1600000],["1111",1000000],["1511",600000],["1113",300000],["1122",200000],["2132",188000],["1345",160000],["2111",116000],["4112",76100],["1112",70000],["2324",45000],["1386",40000],["4111",32000],["1387",30000],["2131",30000],["1356",20000],["1334",10000],["2321",6000],["1341",5000],["3111",5000],["1361",2000],["2119",1000]],"economic_revenue_total_czk":7636100,"purpose_expenditure":[["5512",5000000],["3745",2325500],["6171",2292200],["6112",1137000],["3392",961000],["3429",774000],["2219",600000],["3399",545000],["3722",500000],["3631",410000],["3612",405000],["3725",300000],["3639",60000],["3633",50000],["6320",42000],["3721",40000],["3632",32000],["6114",22000],["3341",20000],["2212",15000],["6310",11000],["5213",10000]],"purpose_expenditure_total_czk":15551700},"revised":{"economic_expenditure":[["6121",6600000],["5169",2785000],["5011",1464948],["5171",1250000],["5023",920000],["5031",545706],["5154",471500],["5032",228346],["5153",215000],["5151",160000],["5139",148149],["5021",146460],["5365",114870],["5162",59000],["5163",47000],["5137",45000],["5156",45000],["5123",40000],["5194",40000],["5175",39480],["5166",30000],["5172",30000],["5173",30000],["6130",30000],["5362",28930],["5364",27074],["6122",20000],["5179",18000],["5167",15000],["5903",10000],["5321",8000],["5038",7400],["5134",7000],["5141",6000],["5136",5000],["5229",5000],["5363",5000],["5492",5000],["5132",4000],["5161",1000],["5164",500]],"economic_expenditure_total_czk":15658363,"economic_financing":[["8115",5305290],["8124",-146700]],"economic_financing_total_czk":5158590,"economic_revenue":[["1211",3186000],["1121",1707000],["1511",1450000],["1111",1180000],["4216",922573],["4222",355000],["2111",316000],["1113",300000],["1122",200000],["2132",192000],["1345",160000],["1112",112000],["2324",95000],["4112",77200],["1386",70000],["4111",32500],["1356",30500],["2131",30500],["1387",30000],["4116",20000],["1334",10000],["2321",6000],["1341",5000],["2119",5000],["3111",5000],["1361",2000],["1381",500]],"economic_revenue_total_czk":10499773,"purpose_expenditure":[["3613",5680000],["3745",2370500],["6171",2256200],["6112",1179000],["3392",1049000],["2219",600000],["3399",565000],["3722",500000],["3631",410000],["3725",300000],["3612",221500],["3429",174000],["3639",60000],["3633",50000],["6114",46089],["6320",42000],["3721",40000],["3632",32000],["6402",27074],["3341",20000],["2212",15000],["6310",11000],["5213",10000]],"purpose_expenditure_total_czk":15658363},"actual":{"economic_expenditure":[["5169",2319002.17],["6121",2043254.26],["5011",1320347],["5023",917288],["5171",838681.48],["5031",507778],["5154",298488.39],["5032",194155],["5151",145817],["5153",126856.53],["5365",114970],["5139",84766.85],["5021",66577],["5162",50982.86],["5156",42927.82],["5163",40168.8],["5175",30108],["5166",29040],["5194",27117],["5364",27074],["5173",24319],["5137",11399],["5167",9075],["5179",7088.51],["5038",5487],["5229",5000],["5321",5000],["5363",5000],["5134",4064],["5141",3217.46],["5362",1150],["5164",500],["5161",486],["5136",440]],"economic_expenditure_total_czk":9307626.13,"economic_financing":[["8115",-803679.02],["8124",-146664.44]],"economic_financing_total_czk":-950343.46,"economic_revenue":[["1211",3185415],["1121",1706295.6],["1511",1449164],["1111",1165696.83],["4216",922573],["4222",355000],["2111",303360],["1113",225464.81],["2132",185146],["1345",157500],["1122",114970],["1112",111206.67],["2324",87210.5],["4112",77200],["1386",62162.57],["4111",32500],["1356",30386],["2131",25051],["1387",24363.46],["4116",20000],["2321",6000],["2119",4530],["1341",4300],["1361",1750],["1381",490.15],["3111",234]],"economic_revenue_total_czk":10257969.59,"purpose_expenditure":[["3745",2042299.9],["3613",1729456.69],["6171",1448584.07],["6112",1173845.21],["3392",943802.81],["3399",426958.65],["3722",418012.1],["2219",390975.26],["3725",206814.64],["3631",182191.52],["3612",163013.37],["3429",63431.67],["6320",35523],["6402",27074],["6114",21338],["3721",19353.47],["6310",7863.26],["3639",7088.51]],"purpose_expenditure_total_czk":9307626.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}