{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00481670","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00481670","name":"Obec Jenčice","short_name":"Jenčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":505528},"amounts":{"revenue_approved":7330000,"revenue_adjusted":7330900,"revenue_actual":8643571.91,"expense_approved":8375000,"expense_adjusted":8375900,"expense_actual":7845725.79,"tax_revenue":7980341.49,"nontax_revenue":499930.42,"capital_revenue":20000,"transfer_revenue":143300,"current_expense":5055694.93,"capital_expense":2790030.86,"budget_balance":797846.12,"cash_current":15788022.54,"cash_previous":14934121.32},"ratios":{"revenue_execution":1.17906013,"expense_execution":0.93670242,"balance_to_revenue":0.09230514,"cash_to_expense":2.01230874,"cash_yoy":0.05717787,"capital_expense_share":0.35561157,"transfer_revenue_share":0.01657879},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00481670/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00481670"},"seo":{"slug":"jencice","path":"/cz/municipalities/jencice/"},"population":{"value":342,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7330000,"expenditure_czk":8375000,"financing_czk":1045000,"balance_czk":-1045000},{"stage":"revised","revenue_czk":7330900,"expenditure_czk":8375900,"financing_czk":1045000,"balance_czk":-1045000},{"stage":"actual","revenue_czk":8643571.91,"expenditure_czk":7845725.79,"financing_czk":-797846.12,"balance_czk":797846.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2606000],["5169",1729500],["5171",802000],["5023",780000],["5011",350000],["5021",343560],["5154",262000],["5153",241016],["5139",208700],["5031",125000],["5032",111000],["5365",103200],["5168",96600],["5492",85600],["5137",73600],["5151",64000],["5163",57650],["5175",53000],["5194",50400],["5164",45240],["5156",28800],["5222",26000],["6130",20000],["5162",18000],["5173",12000],["5903",10000],["5329",9904],["5229",8720],["5019",8000],["5166",7800],["5136",6060],["5167",5000],["5179",4168],["5038",3600],["5221",3000],["5223",3000],["5039",2682],["5161",2400],["5321",2400],["5132",2200],["5909",2000],["5134",1200]],"economic_expenditure_total_czk":8375000,"economic_financing":[["8115",1045000]],"economic_financing_total_czk":1045000,"economic_revenue":[["1211",3115000],["1121",1580000],["1111",1128000],["1511",355670],["1113",200700],["2132",139500],["1345",122000],["4112",110800],["2141",110100],["2324",105000],["1122",100000],["1112",89730],["2111",86400],["1381",33500],["4111",31600],["1341",9000],["2131",5000],["3111",5000],["1361",3000]],"economic_revenue_total_czk":7330000,"purpose_expenditure":[["2321",1600000],["2212",1350000],["6171",900392],["6112",844000],["3745",842840],["2341",500000],["3722",391200],["2219",312000],["3399",280160],["3429",279800],["3725",272000],["3631",144000],["6399",100000],["3421",95416],["3723",66000],["2141",59000],["3612",45000],["3639",40800],["6320",38000],["3341",35000],["3412",32000],["6114",32000],["3392",25000],["3635",20000],["5512",20000],["6409",14392],["6310",6000],["3525",5000],["5213",5000],["5272",5000],["3349",3000],["3543",3000],["3721",3000],["4359",3000],["4379",3000]],"purpose_expenditure_total_czk":8375000},"revised":{"economic_expenditure":[["6121",2806000],["5169",1729500],["5023",780000],["5171",602900],["5011",350000],["5021",343560],["5154",262000],["5153",241016],["5139",208700],["5031",125000],["5032",111000],["5365",103200],["5168",96600],["5492",85600],["5137",73600],["5151",64000],["5163",57650],["5175",53000],["5194",50400],["5164",45240],["5156",28800],["5222",26000],["6130",20000],["5162",18000],["5173",12000],["5903",10000],["5329",9904],["5229",8720],["5019",8000],["5166",7800],["5136",6060],["5167",5000],["5179",4168],["5038",3600],["5221",3000],["5223",3000],["5039",2682],["5161",2400],["5321",2400],["5132",2200],["5909",2000],["5134",1200]],"economic_expenditure_total_czk":8375900,"economic_financing":[["8115",1045000]],"economic_financing_total_czk":1045000,"economic_revenue":[["1211",3115000],["1121",1580000],["1111",1128000],["1511",355670],["1113",200700],["2132",139500],["1345",122000],["4112",110800],["2141",110100],["2324",105000],["1122",100000],["1112",89730],["2111",86400],["1381",33500],["4111",32500],["1341",9000],["2131",5000],["3111",5000],["1361",3000]],"economic_revenue_total_czk":7330900,"purpose_expenditure":[["2321",1600000],["2212",1150900],["6171",1024741.38],["6112",844000],["3745",842840],["2341",500000],["3722",391200],["2219",387650.62],["3399",280160],["3429",279800],["3725",272000],["3631",144000],["6399",100000],["3421",95416],["3723",66000],["2141",59000],["3612",45000],["3639",40800],["6320",38000],["3341",35000],["3412",32000],["6114",32000],["3392",25000],["3635",20000],["5512",20000],["6409",14392],["6310",6000],["3525",5000],["5213",5000],["5272",5000],["3349",3000],["3543",3000],["3721",3000],["4359",3000],["4379",3000]],"purpose_expenditure_total_czk":8375900},"actual":{"economic_expenditure":[["6121",2384592.36],["5169",1013087.61],["5365",720150],["5023",705444],["5011",621993],["5021",378587],["6122",363278.5],["5031",198238],["5154",176990.02],["5137",176482.81],["5032",135422],["5153",132800],["5139",132235.71],["5168",125235.41],["5171",116293.51],["5492",86100],["5175",65425.15],["6130",42160],["5163",41551.4],["5364",41394.2],["5151",31260],["5164",30250],["5156",22160.3],["5222",20000],["5194",14812.49],["5019",14019],["5167",11550],["5229",9332.32],["5329",8350],["5162",7657],["5179",5508],["5039",4740],["5038",3109],["5223",3000],["5136",1962],["5161",555]],"economic_expenditure_total_czk":7845725.79,"economic_financing":[["8117",2000000],["8118",-2000000],["8115",-797846.12]],"economic_financing_total_czk":-797846.12,"economic_revenue":[["1211",3144084.73],["1121",1685183.92],["1111",1136186.75],["1511",741841.92],["1122",717150],["1113",222585.83],["2324",181255.42],["1345",128700],["2132",112384],["4112",110800],["1112",109812.6],["2111",96427],["2141",86000],["1386",61387.87],["4111",32500],["1387",24060.75],["3111",20000],["2212",15000],["1341",7800],["2131",6800],["2322",2064],["1361",1070],["1381",477.12]],"economic_revenue_total_czk":8643571.91,"purpose_expenditure":[["6171",2257017.4],["3745",1277841.87],["2212",821426.52],["6112",768924],["6399",717150],["2219",375650.62],["3722",337861.46],["3725",307627.74],["3399",255295.91],["2321",129881],["3429",99594.9],["3723",95166.63],["3631",80670],["3421",48306],["3639",45160],["6402",41394.2],["6320",37898],["3341",23392.16],["3392",22035],["2141",20895],["5512",20000],["6114",15254],["6409",13760.32],["3721",7276.96],["3525",6000],["3349",5944.4],["5519",4464.9],["6310",3258.4],["4359",3000],["2221",1836],["3412",1742.4]],"purpose_expenditure_total_czk":7845725.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}