{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00481653","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00481653","name":"Obec Chodovlice","short_name":"Chodovlice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564931},"amounts":{"revenue_approved":3070000,"revenue_adjusted":4698800,"revenue_actual":4692569.97,"expense_approved":3180000,"expense_adjusted":3253400,"expense_actual":3131738.9,"tax_revenue":3580981.34,"nontax_revenue":75288.63,"capital_revenue":0,"transfer_revenue":1036300,"current_expense":2260790.64,"capital_expense":870948.26,"budget_balance":1560831.07,"cash_current":8992301.96,"cash_previous":7368530.09},"ratios":{"revenue_execution":0.99867412,"expense_execution":0.96260494,"balance_to_revenue":0.33261754,"cash_to_expense":2.87134472,"cash_yoy":0.22036578,"capital_expense_share":0.27810373,"transfer_revenue_share":0.22083848},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00481653/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00481653"},"seo":{"slug":"chodovlice","path":"/cz/municipalities/chodovlice/"},"population":{"value":162,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3070000,"expenditure_czk":3180000,"financing_czk":110000,"balance_czk":-110000},{"stage":"revised","revenue_czk":4698800,"expenditure_czk":3253400,"financing_czk":-1445400,"balance_czk":1445400},{"stage":"actual","revenue_czk":4692569.97,"expenditure_czk":3131738.9,"financing_czk":-1560831.07,"balance_czk":1560831.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1007000],["5023",510000],["5171",510000],["5154",197000],["5021",171000],["6119",150000],["5139",104000],["6122",100000],["5493",60000],["5175",53000],["5032",44200],["5137",40000],["5194",35000],["5163",30048],["5162",30000],["5166",20000],["5365",15000],["5364",13752],["5134",10000],["5172",10000],["5223",10000],["5901",10000],["5903",10000],["5179",7000],["5151",6900],["5168",6000],["5222",5000],["5329",4200],["5156",4000],["5321",2500],["5167",2000],["5136",1000],["5161",1000],["5173",400]],"economic_expenditure_total_czk":3180000,"economic_financing":[["8115",110000]],"economic_financing_total_czk":110000,"economic_revenue":[["1211",1208000],["1121",600000],["1111",430000],["1511",400000],["1113",110000],["1112",80000],["4112",72000],["1345",65000],["2324",30000],["2111",18000],["1122",15000],["1386",15000],["1341",6500],["1387",6000],["2131",6000],["1381",5000],["2132",3000],["2141",300],["1361",200]],"economic_revenue_total_czk":3070000,"purpose_expenditure":[["6112",554200],["6171",445100],["2321",310000],["3722",261700],["2212",187000],["3639",172200],["3745",156000],["3635",150000],["3725",150000],["2219",140000],["3392",130000],["2223",100000],["3319",92000],["3631",70000],["3399",50000],["3726",40000],["6320",23000],["3632",20500],["6409",20500],["5512",20000],["3421",15000],["6399",15000],["5212",10000],["5213",10000],["6117",8006],["3341",8000],["6310",7048],["3721",6000],["6115",5746],["1014",3000]],"purpose_expenditure_total_czk":3180000},"revised":{"economic_expenditure":[["5169",849646],["6121",579490],["5023",446000],["5171",250000],["5154",191300],["6130",186000],["5021",178400],["6122",107000],["5139",97900],["5175",68184],["5137",50000],["5032",41200],["5163",33162],["5151",27427],["5365",16380],["5162",15000],["5364",13752],["5166",12000],["5194",12000],["5223",10000],["5901",10000],["5903",10000],["5011",8200],["5179",8000],["5321",7500],["5168",6000],["5222",5000],["5329",4200],["5156",4000],["5167",2000],["5173",1022],["5136",1000],["5161",1000],["5019",476],["5039",161]],"economic_expenditure_total_czk":3253400,"economic_financing":[["8115",-1361400],["8118",-84000]],"economic_financing_total_czk":-1445400,"economic_revenue":[["1211",1447620],["4122",828000],["1121",775000],["1511",562500],["1111",522500],["4222",104000],["1113",103000],["4112",71800],["2324",64700],["1345",60500],["1112",51000],["4111",32500],["1386",28700],["1122",16380],["1387",11300],["1341",5500],["2111",5000],["2132",4600],["2131",2000],["1381",1000],["2141",800],["1361",400]],"economic_revenue_total_czk":4698800,"purpose_expenditure":[["3392",542413],["6112",487200],["6171",459255],["3639",262320],["3722",243400],["3421",177300],["2322",157000],["3725",153000],["2223",107000],["2212",97000],["2321",81000],["2219",80000],["3319",79000],["3745",74000],["3631",38400],["3399",36000],["6114",28818],["6409",25500],["6320",23361],["3726",22000],["6399",16380],["3632",10500],["5212",10000],["5213",10000],["6310",9801],["6117",8006],["3721",6000],["6115",5746],["1014",3000]],"purpose_expenditure_total_czk":3253400},"actual":{"economic_expenditure":[["5169",829122.22],["6121",578568.96],["5023",445800],["5171",239357.96],["5154",188226.49],["6130",185500],["5021",169400],["6122",106879.3],["5139",74925.1],["5175",66399.71],["5137",42045.4],["5032",38160],["5163",31743.6],["5151",24514],["5365",16380],["5162",14569.33],["5364",13752],["5166",11374],["5194",11278],["5223",10000],["5011",8200],["5179",7712.83],["5321",5000],["5222",4000],["5329",3935],["5156",3600],["5173",622],["5019",476],["5039",161],["5161",36]],"economic_expenditure_total_czk":3131738.9,"economic_financing":[["8118",-1000000],["8115",-560831.07]],"economic_financing_total_czk":-1560831.07,"economic_revenue":[["1211",1447543.77],["4122",828000],["1121",774736.34],["1511",562280.17],["1111",522418.07],["4222",104000],["1113",102428.17],["4112",71800],["2324",64405.5],["1345",60123.5],["1112",50504.45],["4111",32500],["1386",28226.98],["1122",16380],["1387",11062.91],["1341",4850],["2111",4770],["2132",4000],["2131",1807],["2141",306.13],["1381",226.98],["1361",200]],"economic_revenue_total_czk":4692569.97,"purpose_expenditure":[["3392",538506.93],["6112",483960],["6171",440691.8],["3639",255409.28],["3722",242245.88],["3421",175203.96],["2322",156610.73],["3725",152018.91],["2223",106879.3],["2212",89111.66],["2321",80640],["2219",77639.2],["3319",74729.85],["3745",55851.2],["3631",36678.04],["3399",30466.13],["6114",28818],["6320",22084],["3726",21906.38],["6409",21735.83],["6399",16380],["6310",9659.6],["6117",8006],["6115",5746],["3721",760.22]],"purpose_expenditure_total_czk":3131738.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}