{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00480339","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00480339","name":"Obec Čermná","short_name":"Čermná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553514},"amounts":{"revenue_approved":7557200,"revenue_adjusted":7839678.24,"revenue_actual":8498934.65,"expense_approved":7557200,"expense_adjusted":7839678.24,"expense_actual":5341595.35,"tax_revenue":5483837.18,"nontax_revenue":892547.23,"capital_revenue":841200,"transfer_revenue":1281350.24,"current_expense":4889759.09,"capital_expense":451836.26,"budget_balance":3157339.3,"cash_current":8166907.96,"cash_previous":5009568.66},"ratios":{"revenue_execution":1.08409228,"expense_execution":0.6813539,"balance_to_revenue":0.37149824,"cash_to_expense":1.52892674,"cash_yoy":0.63026171,"capital_expense_share":0.08458826,"transfer_revenue_share":0.15076598},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00480339/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00480339"},"seo":{"slug":"cermna-00480339","path":"/cz/municipalities/cermna-00480339/"},"population":{"value":268,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7557200,"expenditure_czk":7557200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7839678.24,"expenditure_czk":7839678.24,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":8498934.65,"expenditure_czk":5341595.35,"financing_czk":-3157339.3,"balance_czk":3157339.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1860564],["6121",1300000],["5171",948900],["5903",720570],["5011",530000],["5023",420000],["5365",283000],["5139",278000],["5154",225000],["5153",180000],["5031",130000],["5021",127600],["5032",105000],["5137",100000],["5163",57000],["5194",45900],["5151",40000],["5156",30000],["5173",30000],["5364",26755],["5175",25000],["5168",20000],["5329",16000],["5323",13311],["5229",12000],["5339",10000],["5492",8000],["5019",4000],["5179",4000],["5038",2000],["5039",1500],["5192",1100],["5161",1000],["5321",1000]],"economic_expenditure_total_czk":7557200,"economic_revenue":[["1211",2315000],["1121",1200000],["3111",969000],["1111",832000],["2111",508800],["2132",314600],["1511",280500],["1122",280000],["1345",240000],["1113",149000],["2324",140500],["2321",110000],["4112",71800],["1112",70700],["2131",30000],["1386",20000],["1381",10000],["1387",10000],["1341",3500],["1361",1000],["1342",500],["2141",300]],"economic_revenue_total_czk":7557200,"purpose_expenditure":[["2321",1300000],["6171",1000000],["5213",720570],["3745",700000],["2212",600000],["3612",500000],["6112",500000],["3722",400000],["3639",320000],["6399",280000],["3635",250000],["3725",200000],["5512",200000],["3341",80000],["3399",80000],["1032",60000],["3631",60000],["1031",50000],["6320",50000],["1036",27564],["6402",26755],["3314",20000],["3319",20000],["3412",20000],["3721",20000],["2292",13311],["2141",10000],["2310",10000],["3429",10000],["3522",10000],["4351",10000],["6310",7000],["3543",2000]],"purpose_expenditure_total_czk":7557200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2092625.24],["5171",1125230],["6121",1000350],["5903",720570],["5011",595010],["5023",420000],["5365",288100],["5154",254000],["5139",215840],["5153",202600],["5021",161630],["5031",146000],["5137",145000],["5032",111000],["5163",59000],["5151",46000],["5194",45900],["5173",30600],["5156",30000],["5175",27200],["5364",26755],["5168",20000],["5329",16000],["5323",13311],["5229",12000],["5339",10000],["5492",8000],["5019",5600],["5179",4000],["5038",2000],["5039",1900],["5161",1267],["5192",1100],["5321",1000],["5362",90]],"economic_expenditure_total_czk":7839678.24,"economic_revenue":[["1211",2315000],["1121",1200000],["3111",969000],["1111",832000],["2111",508800],["2132",314600],["1511",280500],["1122",280000],["1345",240000],["2324",178517],["1113",149000],["4116",147175.24],["2321",110000],["4112",71800],["1112",70700],["1386",40000],["4111",32500],["4122",32085],["2131",30000],["2322",12701],["1381",10000],["1387",10000],["1341",3500],["1361",1000],["1342",500],["2141",300]],"economic_revenue_total_czk":7839678.24,"purpose_expenditure":[["2321",1199350],["6171",997630],["3745",803071.24],["5213",720570],["2212",640000],["3612",546000],["6112",500000],["3722",400000],["5512",322600],["3639",320090],["6399",280000],["3635",250000],["3725",200000],["1032",90000],["3399",86100],["3341",80000],["3631",60000],["6320",52000],["2219",30700],["1031",30000],["1036",27564],["6402",26755],["3314",22600],["6114",22337],["3319",20000],["3412",20000],["3721",20000],["2292",13311],["2141",10000],["2310",10000],["3429",10000],["3522",10000],["4351",10000],["6310",7000],["3543",2000]],"purpose_expenditure_total_czk":7839678.24,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1475947.03],["5171",928477.72],["5011",523556],["6121",451836.26],["5023",414843],["5365",284670],["5154",240187.2],["5153",175462],["5021",159381],["5031",130314],["5137",120838.95],["5032",82835],["5163",58676.4],["5139",54336.84],["5194",43234],["5151",41053],["5364",26755],["5175",24148],["5156",21404],["5168",16802.38],["5173",13876],["5323",13311],["5339",10000],["5492",8000],["5329",6475],["5019",5600],["5179",3079.57],["5229",2000],["5038",1996],["5039",1893],["5161",267],["5321",250],["5362",90]],"economic_expenditure_total_czk":5341595.35,"economic_financing":[["8115",-3157339.3]],"economic_financing_total_czk":-3157339.3,"economic_revenue":[["1211",2304613.01],["1121",1234113.25],["3111",841200],["1111",836117.48],["4222",412000],["4216",355000],["2132",330048],["1511",279632.06],["1122",276570],["2111",265128],["4122",262085],["1345",238800],["1113",163104.48],["2324",149991.36],["4116",147965.24],["2321",105809],["1112",80439.08],["4112",71800],["1386",44960.45],["4111",32500],["2131",26383],["1387",17621.83],["2322",12701],["1341",3350],["2119",2000],["1342",1815],["1361",1460],["1701",883.5],["2141",486.87],["1381",357.04]],"economic_revenue_total_czk":8498934.65,"purpose_expenditure":[["6171",772573.46],["2321",649584.14],["2212",637773.09],["3745",625495.32],["3612",464701.49],["6112",463784],["3722",351404.61],["6399",276570],["5512",255949.22],["3635",215000],["3725",157749.57],["1032",84222],["3399",76552.78],["6320",52300],["3631",50875.4],["1036",27564],["6402",26755],["3341",26363.48],["3314",21510],["6114",21011],["2292",13311],["3721",12985.83],["3319",11180],["1031",10563],["3522",10000],["2310",7236],["6310",6376.4],["3429",5246.56],["3412",4868],["3543",2000],["3639",90]],"purpose_expenditure_total_czk":5341595.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}