{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00480011","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00480011","name":"Obec Skořice","short_name":"Skořice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":506664},"amounts":{"revenue_approved":8433930,"revenue_adjusted":10550300,"revenue_actual":10508093.48,"expense_approved":10933930,"expense_adjusted":13962320,"expense_actual":13298652.54,"tax_revenue":8644245.15,"nontax_revenue":738548.33,"capital_revenue":0,"transfer_revenue":1125300,"current_expense":6366135.78,"capital_expense":6932516.76,"budget_balance":-2790559.06,"cash_current":18002283.39,"cash_previous":20792842.45},"ratios":{"revenue_execution":0.9959995,"expense_execution":0.95246725,"balance_to_revenue":-0.26556283,"cash_to_expense":1.35369229,"cash_yoy":-0.13420768,"capital_expense_share":0.52129468,"transfer_revenue_share":0.10708888},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00480011/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00480011"},"seo":{"slug":"skorice","path":"/cz/municipalities/skorice/"},"population":{"value":277,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8433930,"expenditure_czk":10933930,"financing_czk":2500000,"balance_czk":-2500000},{"stage":"revised","revenue_czk":10550300,"expenditure_czk":13962320,"financing_czk":3412020,"balance_czk":-3412020},{"stage":"actual","revenue_czk":10508093.48,"expenditure_czk":13298652.54,"financing_czk":2790559.06,"balance_czk":-2790559.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5800000],["6123",1680000],["5023",700000],["5169",540490],["5171",493690],["5021",361400],["5154",325000],["5031",190000],["5229",168810],["5139",114000],["5163",92860],["5365",91050],["5032",81000],["5137",50000],["6122",50000],["5364",35320],["5162",33540],["5156",30000],["5019",15000],["5194",15000],["5323",14130],["5155",12500],["5136",11000],["5167",7000],["5164",6000],["5173",5000],["5903",5000],["5175",3000],["5161",2000],["5362",640],["5321",500]],"economic_expenditure_total_czk":10933930,"economic_financing":[["8115",2500000]],"economic_financing_total_czk":2500000,"economic_revenue":[["1211",3000000],["1121",1650000],["1111",1000000],["1511",970000],["4216",450000],["2111",365000],["1345",265400],["1113",250000],["2132",107500],["4112",71800],["1112",70000],["2324",60000],["1122",50000],["1386",30000],["2139",22730],["1381",20000],["2131",18500],["1387",16000],["4121",10000],["1341",7000]],"economic_revenue_total_czk":8433930,"purpose_expenditure":[["2321",3004000],["2212",2080000],["5512",1934000],["2310",1213000],["6112",932000],["6171",586440],["3722",250000],["3723",230000],["3639",170300],["3392",100000],["3745",85000],["6399",56050],["3631",55000],["3319",48400],["3419",40600],["6320",37750],["6402",35320],["3314",19400],["2292",14130],["3632",14000],["3399",10000],["3721",10000],["5213",5000],["6310",3000],["3341",540]],"purpose_expenditure_total_czk":10933930},"revised":{"economic_expenditure":[["6121",4830180],["5171",2982960],["6123",1693660],["5169",823930],["5023",773000],["6130",706340],["5021",414650],["5154",385320],["5031",214200],["5229",172660],["6122",169000],["5163",134680],["5139",121820],["5365",99010],["5032",81000],["5137",78850],["5172",35940],["5364",35320],["5162",35040],["5156",30000],["5194",20710],["5164",20000],["5019",18500],["5323",14130],["5155",12500],["5321",11860],["5136",11000],["5173",8500],["5175",8180],["5167",7000],["5903",5000],["5192",4740],["5161",2000],["5362",640]],"economic_expenditure_total_czk":13962320,"economic_financing":[["8115",3412020]],"economic_financing_total_czk":3412020,"economic_revenue":[["1211",3644230],["1121",1951740],["1111",1314170],["1511",970000],["4122",500000],["4216",450000],["2111",428000],["1345",265400],["1113",257920],["1112",127210],["2132",107500],["2324",93770],["1386",74000],["4112",71800],["2310",65000],["4222",60000],["1122",37590],["4111",32500],["1387",27860],["2139",24730],["2131",18500],["4121",10000],["1341",7930],["1361",3300],["1334",3150],["2119",2000],["1381",1000],["4116",1000]],"economic_revenue_total_czk":10550300,"purpose_expenditure":[["2321",3004000],["2212",2425680],["2310",2300990],["5512",1972000],["3639",1125700],["6112",1029200],["6171",721250],["3722",294180],["3723",291180],["3631",204070],["3745",119030],["3392",84330],["3419",75190],["6320",61470],["6399",56050],["3319",48400],["6402",35320],["6114",32500],["3314",19400],["3399",15710],["2292",14130],["3632",14000],["3721",10000],["5213",5000],["6310",3000],["3341",540]],"purpose_expenditure_total_czk":13962320},"actual":{"economic_expenditure":[["6121",4363556.06],["5171",2951596.57],["6123",1693713],["5023",786500],["5169",782943.58],["6130",706340],["5021",421031],["5154",365678.55],["5031",205789],["5229",172634],["6122",168907.7],["5163",127166],["5032",85423],["5365",80548],["5137",76815],["5139",64629.68],["5172",35937],["5364",35324.85],["5162",33015.77],["5156",24631.65],["5194",19840],["5164",19544.99],["5323",14127],["5155",12505],["5321",11862],["5019",11016.94],["5175",7528],["5136",6560],["5173",5154],["5192",4743.2],["5167",2290],["5161",661],["5362",640]],"economic_expenditure_total_czk":13298652.54,"economic_financing":[["8115",2790559.06]],"economic_financing_total_czk":2790559.06,"economic_revenue":[["1211",3644234.82],["1121",1951739.77],["1111",1314170.07],["1511",922872.22],["4122",500000],["4216",450000],["2111",426863.83],["1345",274488],["1113",257925.49],["1112",127209.09],["2132",106680],["2324",93771.5],["4112",71800],["1386",71106.17],["2310",65000],["4222",60000],["1122",37590],["4111",32500],["1387",27868.45],["2139",25734],["2131",18499],["4121",10000],["1341",7977],["1361",3350],["1334",3151.2],["2119",2000],["4116",1000],["1381",562.87]],"economic_revenue_total_czk":10508093.48,"purpose_expenditure":[["2321",2537429.4],["2212",2397287.01],["2310",2299115.82],["5512",1956170.75],["3639",1118211.7],["6112",1029016.53],["6171",698633.22],["3722",294179],["3723",290590.01],["3631",195266.99],["3745",119026],["3419",74214.01],["6320",54825],["3392",49322.37],["6399",37590],["6402",35324.85],["3319",25821.59],["6114",16561.42],["3399",15714],["3314",15349],["2292",14127],["3632",12813],["3721",9619.87],["6310",2174],["3341",270]],"purpose_expenditure_total_czk":13298652.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}