{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00478814","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00478814","name":"Obec Cekov","short_name":"Cekov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":559768},"amounts":{"revenue_approved":5797400,"revenue_adjusted":6158657,"revenue_actual":4540142.75,"expense_approved":5797400,"expense_adjusted":6158657,"expense_actual":2862409.5,"tax_revenue":3202106.19,"nontax_revenue":1245706.56,"capital_revenue":0,"transfer_revenue":92330,"current_expense":2424148.73,"capital_expense":438260.77,"budget_balance":1677733.25,"cash_current":null,"cash_previous":null},"ratios":{"revenue_execution":0.73719688,"expense_execution":0.4647782,"balance_to_revenue":0.36953315,"cash_to_expense":null,"cash_yoy":null,"capital_expense_share":0.15310904,"transfer_revenue_share":0.02033636},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00478814/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00478814"},"quality":{"cash_data_available":false,"flags":["cash_balance_sheet_rows_missing"]},"seo":{"slug":"cekov","path":"/cz/municipalities/cekov/"},"population":{"value":185,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5797400,"expenditure_czk":5797400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6158657,"expenditure_czk":6158657,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4540142.75,"expenditure_czk":2862409.5,"financing_czk":-1677733.25,"balance_czk":1677733.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1839776],["5169",1551488],["5154",445000],["5139",346677],["6122",326000],["5023",275000],["5021",265300],["5229",110000],["5321",67000],["5364",63437],["5156",62000],["5175",55270],["5032",55000],["5153",53000],["5163",53000],["5171",50000],["5162",48000],["5173",25000],["5363",24000],["5329",15000],["5903",15000],["5323",14852],["5194",10000],["5362",10000],["5167",5000],["5161",4000],["5191",4000],["5365",2000],["5164",1100],["5136",1000],["5165",500]],"economic_expenditure_total_czk":5797400,"economic_revenue":[["2111",1852000],["1211",1360000],["1121",740000],["1111",490000],["1345",306000],["1511",240000],["2133",200000],["1343",160000],["1113",110000],["2131",90000],["4112",71800],["2324",45000],["1112",35000],["1381",30000],["2132",24600],["1386",17000],["1334",10000],["1387",8000],["1341",5000],["2141",2000],["2329",1000]],"economic_revenue_total_czk":5797400,"purpose_expenditure":[["6171",1750142],["2310",1554552],["2219",616395],["2321",334102],["6112",325000],["3722",264000],["3631",171000],["3745",131000],["5219",126000],["1031",110000],["5311",101000],["3392",98000],["6402",63437],["3421",35000],["3729",30000],["5512",28000],["3769",20000],["5213",15000],["3721",11000],["2292",8772],["3321",5000]],"purpose_expenditure_total_czk":5797400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1824776],["5169",1326488],["5171",510000],["5139",471677],["5154",438600],["5023",270000],["6122",220000],["5021",153300],["5321",137000],["5229",136000],["5137",75100],["5364",63594],["5163",59400],["5175",55270],["5032",55000],["5153",53000],["5162",48000],["5156",42000],["5168",40000],["5194",28000],["5363",24000],["5173",22699],["5365",21000],["5329",15000],["5903",15000],["5323",14852],["5362",10000],["5019",7301],["5166",6000],["5167",5000],["5161",4000],["5191",4000],["5164",1100],["5136",1000],["5165",500]],"economic_expenditure_total_czk":6158657,"economic_revenue":[["2111",1706107],["1211",1360000],["1121",740000],["2131",593400],["1111",490000],["1345",306000],["1511",240000],["1343",160000],["1113",110000],["2132",86600],["2133",83500],["4112",71800],["2324",45000],["1112",35000],["4111",32500],["1386",27000],["2329",18000],["1381",17000],["1387",11000],["1334",10000],["2321",8500],["1341",5000],["2141",2000],["1361",250]],"economic_revenue_total_czk":6158657,"purpose_expenditure":[["2310",1645552],["6171",1599142],["2219",616395],["6112",325000],["2321",319102],["3722",284000],["3612",280000],["3392",225100],["3631",171000],["3745",146000],["5311",121000],["1031",110000],["6402",63594],["3421",55000],["5512",54000],["3769",20000],["5219",20000],["3739",19000],["3399",18000],["5213",15000],["3721",11000],["3723",10000],["2292",8772],["3319",7000],["6310",6400],["3321",5000],["3613",3600]],"purpose_expenditure_total_czk":6158657,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",438260.77],["5169",428198.66],["5171",416226.9],["5154",416034],["5023",263246],["5139",140886.54],["5229",135780],["5321",118022],["5021",113161],["5137",86988.49],["5364",63594],["5153",43638],["5168",37115],["5032",35280],["5194",27364.44],["5156",24089],["5162",21646.2],["5365",19245],["5329",8600],["5175",7090],["5019",7040.9],["5166",5808],["5163",3451.8],["5161",1392.8],["5362",250]],"economic_expenditure_total_czk":2862409.5,"economic_financing":[["8115",-1677733.25]],"economic_financing_total_czk":-1677733.25,"economic_revenue":[["1211",1351946.72],["1121",725143.8],["2111",578681.56],["2131",524869],["1111",495677.85],["1511",251898.05],["1345",190200],["1113",101594.11],["2132",85000],["4112",59830],["1112",45002.01],["2324",37032],["4111",32500],["1386",24846.15],["2329",10014],["1387",9872.5],["2321",8610],["1343",3000],["1341",2550],["2133",1500],["1361",300],["1334",75]],"economic_revenue_total_czk":4540142.75,"purpose_expenditure":[["2219",438260.77],["2310",403814.18],["6171",396194.41],["6112",305566.9],["3722",288887.98],["3612",238443.49],["3745",180216],["3392",170869.44],["5311",117272],["6402",63594],["3631",63028],["3421",47089],["2321",47048.5],["5512",38585],["3739",18984],["3399",17511],["3723",6921.2],["3319",6161],["3721",5985.63],["3613",3611],["6310",3441],["6114",925]],"purpose_expenditure_total_czk":2862409.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}