{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00478512","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00478512","name":"Obec Sirá","short_name":"Sirá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":546488},"amounts":{"revenue_approved":10700000,"revenue_adjusted":8444960,"revenue_actual":8444009.62,"expense_approved":15700000,"expense_adjusted":13761960,"expense_actual":13743885.17,"tax_revenue":4446500.17,"nontax_revenue":2123709.06,"capital_revenue":0,"transfer_revenue":1873800.39,"current_expense":4464196.15,"capital_expense":9279689.02,"budget_balance":-5299875.55,"cash_current":6459401.68,"cash_previous":11996699.26},"ratios":{"revenue_execution":0.99988746,"expense_execution":0.99868661,"balance_to_revenue":-0.62764916,"cash_to_expense":0.46998368,"cash_yoy":-0.46156842,"capital_expense_share":0.67518674,"transfer_revenue_share":0.22190884},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00478512/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00478512"},"seo":{"slug":"sira","path":"/cz/municipalities/sira/"},"population":{"value":147,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10700000,"expenditure_czk":15700000,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"revised","revenue_czk":8444960,"expenditure_czk":13761960,"financing_czk":5317000,"balance_czk":-5317000},{"stage":"actual","revenue_czk":8444009.62,"expenditure_czk":13743885.17,"financing_czk":5299875.55,"balance_czk":-5299875.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9800000],["5171",2650000],["5169",788600],["5154",664700],["5023",380000],["5137",289600],["5021",272200],["5229",131000],["5032",100000],["5139",100000],["5194",62000],["5366",60000],["5179",51200],["5168",50000],["5362",50000],["5163",36600],["5162",32400],["5031",30000],["5156",20000],["5167",20000],["5175",20000],["5321",20000],["5136",12000],["5365",12000],["6119",10300],["5329",10000],["5323",8400],["5166",7000],["5339",7000],["5161",5000]],"economic_expenditure_total_czk":15700000,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["4216",3000000],["2111",1200000],["1211",1100000],["2131",1070000],["1122",840000],["1121",800000],["2132",558000],["1111",540000],["1511",520000],["4122",400000],["1345",160000],["1113",130000],["3111",100000],["4112",80000],["4111",50000],["2324",40000],["1112",35000],["1381",35000],["1386",15000],["1387",10000],["1382",5000],["2141",5000],["1341",4000],["2112",2000],["1361",1000]],"economic_revenue_total_czk":10700000,"purpose_expenditure":[["2321",10000000],["3612",1500000],["2310",1000000],["2212",600000],["3722",500000],["3745",500000],["6112",460000],["6171",400000],["3613",120000],["5512",80000],["2141",60000],["3631",60000],["6399",60000],["6402",60000],["3419",50000],["3319",30000],["3639",30000],["6320",29600],["3314",25000],["3399",25000],["3421",20000],["3429",20000],["3721",18000],["2333",10000],["3111",9000],["2292",8400],["4359",7000],["6310",7000],["3113",6000],["5519",5000]],"purpose_expenditure_total_czk":15700000},"revised":{"economic_expenditure":[["6121",9016930],["5171",1536820],["5154",960350],["5169",694550],["5362",-523100],["5365",407950],["5023",373970],["5021",220370],["6125",190000],["5137",164870],["5229",115860],["5168",100510],["6119",72910],["5139",70270],["5032",64090],["5162",50190],["5366",49300],["5194",30120],["5163",24960],["5363",24830],["5175",17870],["5166",16310],["5321",15200],["5156",12580],["5031",11280],["5179",11120],["5136",9840],["5329",9840],["5323",8400],["5167",2200],["5173",930],["5161",640]],"economic_expenditure_total_czk":13761960,"economic_financing":[["8115",5317000]],"economic_financing_total_czk":5317000,"economic_revenue":[["1211",1646800],["4216",1401110],["2131",986690],["1121",880120],["2111",710770],["1111",606500],["1511",549760],["1122",405300],["2132",333940],["4122",140000],["1345",136170],["4222",132000],["1113",116500],["4116",96390],["2324",91380],["4112",71800],["1112",57400],["1386",32940],["4111",32500],["1387",12600],["1341",2220],["2141",930],["1361",850],["1381",270],["1382",20]],"economic_revenue_total_czk":8444960,"purpose_expenditure":[["2321",9270560],["3612",1672660],["6171",932880],["3722",443930],["6112",426850],["2310",330570],["3745",158610],["3613",131400],["6399",-117800],["5512",106220],["3635",72910],["6402",49300],["3631",33720],["6310",31360],["3429",24700],["3314",24280],["3419",19740],["3639",18880],["6320",18430],["3319",18200],["5519",14520],["3721",12290],["6114",11030],["3399",9910],["3111",9000],["2292",8400],["2333",7260],["3421",6230],["3113",6000],["2141",5630],["3723",4290]],"purpose_expenditure_total_czk":13761960},"actual":{"economic_expenditure":[["6121",9016934.02],["5171",1526810.19],["5154",960357.74],["5169",694558.08],["5362",-523102],["5365",407950],["5023",373966],["5021",220377],["6125",189849],["5137",164893],["5229",115860],["5168",100510.32],["6119",72906],["5139",70268.79],["5032",64091],["5162",50193.2],["5366",49306],["5194",30119.3],["5163",24957.2],["5363",24831],["5166",16308],["5321",15200],["5156",12580],["5031",11278],["5179",11118.5],["5175",9922.03],["5136",9884],["5329",9840],["5323",8364],["5167",2190],["5173",924],["5161",640.8]],"economic_expenditure_total_czk":13743885.17,"economic_financing":[["8125",4766578.11],["8115",758883.47],["8901",-225586.03]],"economic_financing_total_czk":5299875.55,"economic_revenue":[["1211",1646800.63],["4216",1401106.66],["2131",986695],["1121",880122.56],["2111",710781.71],["1111",606498.68],["1511",549760.82],["1122",405300],["2132",333951],["4122",140000],["1345",136172.5],["4222",132000],["1113",116470.78],["4116",96393.73],["2324",91348.65],["4112",71800],["1112",57396.7],["4111",32500],["1386",32056.44],["1387",12569.32],["1341",2218.33],["2141",932.7],["1361",850],["1381",266.4],["1382",17.01]],"economic_revenue_total_czk":8444009.62,"purpose_expenditure":[["2321",9270575.19],["3612",1672668.64],["6171",932743.36],["3722",443931.56],["6112",426844],["2310",330576.71],["3745",158558.1],["3613",131369.36],["6399",-117802],["5512",106303.21],["3635",72906],["6402",49306],["3631",33714.28],["6310",31361.2],["3314",24326],["3419",19728.48],["3639",18880],["6320",18427],["3319",18190],["5519",14519],["3721",12290.87],["6114",11036],["3399",9907.6],["3111",9000],["2292",8364],["2333",7260],["3429",6755],["3421",6230.7],["3113",6000],["2141",5628],["3723",4286.91]],"purpose_expenditure_total_czk":13743885.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}