{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00477648","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00477648","name":"Obec Srby","short_name":"Srby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":554278},"amounts":{"revenue_approved":10770000,"revenue_adjusted":11520240,"revenue_actual":15890525.83,"expense_approved":10770000,"expense_adjusted":15598180,"expense_actual":9842154.29,"tax_revenue":12446160.58,"nontax_revenue":2571225.25,"capital_revenue":6100,"transfer_revenue":867040,"current_expense":9770798.17,"capital_expense":71356.12,"budget_balance":6048371.54,"cash_current":53047929.34,"cash_previous":46963084.77},"ratios":{"revenue_execution":1.37935719,"expense_execution":0.63098094,"balance_to_revenue":0.38062753,"cash_to_expense":5.38986972,"cash_yoy":0.12956654,"capital_expense_share":0.00725005,"transfer_revenue_share":0.05456333},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00477648/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00477648"},"seo":{"slug":"srby","path":"/cz/municipalities/srby/"},"population":{"value":485,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10770000,"expenditure_czk":10770000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11520240,"expenditure_czk":15598180,"financing_czk":4077940,"balance_czk":-4077940},{"stage":"actual","revenue_czk":15890525.83,"expenditure_czk":9842154.29,"financing_czk":-6048371.54,"balance_czk":6048371.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",7583161],["5171",1750000],["5023",1050000],["5362",105000],["5365",100000],["5163",70000],["5903",40000],["5364",33798],["5323",25041],["5021",11000],["5139",2000]],"economic_expenditure_total_czk":10770000,"economic_revenue":[["1211",3700000],["1121",1880000],["1111",1700000],["2111",1011000],["1511",1000000],["1113",336200],["2131",304300],["1345",230000],["2132",130000],["4112",116500],["1112",100000],["1122",100000],["2324",80000],["1386",40000],["1387",20000],["3111",10000],["1341",7000],["1343",2000],["1361",2000],["2141",1000]],"economic_revenue_total_czk":10770000,"purpose_expenditure":[["6171",2268261],["3745",2000000],["6112",1050000],["3722",819900],["2321",700000],["2212",650000],["1031",500000],["2219",400000],["3631",370000],["2310",250000],["3319",250000],["1036",240000],["6399",205000],["1032",200000],["5512",180000],["3725",150000],["3399",100000],["3721",70000],["2141",50000],["3421",50000],["6320",50000],["3612",40000],["5213",40000],["6402",33798],["2341",30000],["2292",25041],["6310",20000],["3314",11000],["3729",10000],["3341",5000],["3632",2000]],"purpose_expenditure_total_czk":10770000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",10184934],["5171",2650000],["5023",1550000],["5362",605000],["5365",317940],["5163",130000],["5903",40000],["5364",33798],["5021",25910],["5323",25041],["5329",14147],["5321",11200],["5139",8170],["5175",1480],["5173",330],["5161",230]],"economic_expenditure_total_czk":15598180,"economic_financing":[["8115",4077940]],"economic_financing_total_czk":4077940,"economic_revenue":[["1211",3700000],["1111",1700000],["1121",1662060],["2111",1011000],["1511",1000000],["4122",500000],["1113",336200],["1122",317940],["2131",304300],["1345",230000],["4116",217740],["2132",130000],["4112",116800],["1112",100000],["2324",80000],["1386",40000],["4111",32500],["1387",20000],["3111",10000],["1341",6700],["1343",2000],["1361",2000],["2141",1000]],"economic_revenue_total_czk":11520240,"purpose_expenditure":[["6171",3768261],["3745",2000000],["2212",1850000],["6112",1550000],["6399",922940],["3722",819900],["1031",717740],["3631",570000],["1032",500000],["2219",400000],["2321",400000],["3399",300000],["2310",250000],["3319",250000],["3725",250000],["1036",240000],["5512",180000],["3721",120000],["6320",110000],["3612",90000],["2141",50000],["3421",50000],["5213",40000],["6402",33798],["6114",32500],["2341",30000],["2292",25041],["6310",20000],["3314",11000],["3729",10000],["3341",5000],["3632",2000]],"purpose_expenditure_total_czk":15598180},"actual":{"economic_expenditure":[["5169",3079035.58],["5171",2348335.83],["5023",1027704],["5021",686079],["5154",526836.9],["5139",450721.82],["5011",407536],["5365",317940],["5031",252918],["5362",189577],["5032",184506],["5163",81765.16],["6121",71356.12],["5156",57732],["5364",33797.62],["5323",25041],["5162",19376.26],["5137",18921],["5212",18000],["5329",14049],["5321",11200],["5194",7522],["5038",4323],["5019",3239],["5161",1753],["5175",1471],["5039",1095],["5173",323]],"economic_expenditure_total_czk":9842154.29,"economic_financing":[["8115",-6048371.54]],"economic_financing_total_czk":-6048371.54,"economic_revenue":[["1211",5180817.95],["1121",2773863.19],["2111",1938553.71],["1111",1867639.6],["1511",1367999.13],["4122",500000],["2131",389467],["1113",366642],["1122",317940],["1345",237625],["4116",217740],["1112",180807.38],["2132",139374],["4112",116800],["1386",101062.41],["2324",84225.5],["1387",39608.36],["4111",32500],["2212",12500],["1341",6800],["3111",6100],["2321",6000],["1361",4550],["1381",805.56],["2139",605],["2141",500.04]],"economic_revenue_total_czk":15890525.83,"purpose_expenditure":[["6171",2491423.41],["3745",1226236.06],["6112",1120176],["2212",1110035.2],["3722",767208.24],["1031",564023.06],["6399",507517],["3631",441136.49],["1032",431300],["3319",228891.22],["3725",194878.97],["1036",145235],["3399",113685.55],["2310",86377.51],["3721",73076.79],["6320",72623.16],["2321",68855],["5512",60208.25],["6402",33797.62],["3612",33591],["2292",25041],["6114",23095.76],["6310",9142],["3314",9000],["3729",5600]],"purpose_expenditure_total_czk":9842154.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}