{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00477427","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00477427","name":"Obec Chobot","short_name":"Chobot","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536903},"amounts":{"revenue_approved":1330000,"revenue_adjusted":1355482.8,"revenue_actual":1355482.8,"expense_approved":1330000,"expense_adjusted":2163603.93,"expense_actual":1312970.94,"tax_revenue":1085746.55,"nontax_revenue":65436.25,"capital_revenue":0,"transfer_revenue":204300,"current_expense":1284752.05,"capital_expense":28218.89,"budget_balance":42511.86,"cash_current":849349.33,"cash_previous":806837.47},"ratios":{"revenue_execution":1,"expense_execution":0.60684441,"balance_to_revenue":0.03136289,"cash_to_expense":0.64689119,"cash_yoy":0.0526895,"capital_expense_share":0.02149239,"transfer_revenue_share":0.1507212},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00477427/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00477427"},"seo":{"slug":"chobot","path":"/cz/municipalities/chobot/"},"population":{"value":40,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1330000,"expenditure_czk":1330000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1355482.8,"expenditure_czk":2163603.93,"financing_czk":808121.13,"balance_czk":-808121.13},{"stage":"actual","revenue_czk":1355482.8,"expenditure_czk":1312970.94,"financing_czk":-42511.86,"balance_czk":42511.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",322000],["5023",210000],["5649",120000],["5154",92000],["5171",92000],["5137",82300],["5364",61900],["5163",60000],["5901",50000],["5139",45000],["5329",33000],["5156",22000],["5032",20000],["5021",15000],["5175",12000],["5164",10000],["5172",10000],["5222",8000],["5194",6100],["5365",5500],["5321",5200],["5019",5000],["5134",5000],["5155",5000],["5162",5000],["5223",5000],["5229",5000],["5499",5000],["5339",4000],["5161",2000],["5167",2000],["5173",2000],["5136",1000],["5362",1000],["5363",1000]],"economic_expenditure_total_czk":1330000,"economic_revenue":[["1211",405000],["1111",210386],["1121",205000],["1511",195000],["4112",71764],["2111",66700],["1113",62000],["1122",42000],["1345",25000],["1112",22000],["1381",10000],["1386",6000],["1387",5000],["1383",3000],["1341",1000],["2131",50],["2132",50],["2141",50]],"economic_revenue_total_czk":1330000,"purpose_expenditure":[["6171",330000],["3722",250000],["6112",230000],["3723",120000],["6402",61900],["6320",55000],["3631",50000],["5212",50000],["3412",40000],["6409",35000],["5512",25000],["3399",17100],["4359",12000],["3749",8000],["2212",5000],["2321",5000],["3639",5000],["3745",5000],["4349",5000],["6310",5000],["6399",5000],["3341",3000],["3330",2000],["3419",2000],["5269",2000],["5274",2000]],"purpose_expenditure_total_czk":1330000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",625339.37],["5023",236958],["5137",186763.64],["5021",140737],["5649",120000],["5154",116798.83],["6119",98010],["5171",92000],["5364",88137],["5139",73052.21],["5163",60000],["6122",50116.99],["5903",50000],["5329",33500],["6121",28218.89],["5156",22000],["5032",21344],["5175",19079],["5164",10000],["5172",10000],["5222",9000],["5321",8000],["5019",7729],["5365",7010],["5194",6100],["5134",5000],["5155",5000],["5162",5000],["5223",5000],["5229",5000],["5499",5000],["5339",4000],["5161",2000],["5167",2000],["5173",2000],["5136",1710],["5362",1000],["5363",1000]],"economic_expenditure_total_czk":2163603.93,"economic_financing":[["8115",808121.13]],"economic_financing_total_czk":808121.13,"economic_revenue":[["1211",436777.53],["1121",234217.55],["1111",157137.38],["1511",154928.15],["4122",100000],["4112",71800],["2111",65374],["1345",37200],["4111",32500],["1113",30976.89],["1112",15270.67],["1386",8532.58],["1122",6510],["1387",3344.68],["1341",730],["1381",69.47],["1361",50],["2141",42.25],["2132",20],["1382",1.65]],"economic_revenue_total_czk":1355482.8,"purpose_expenditure":[["6171",699455.89],["3723",272494.8],["6112",258302],["3722",250000],["3631",104461.25],["3635",98010],["6402",88137],["6320",55000],["3341",53116.99],["5213",50000],["3412",40000],["6409",35500],["5512",30340],["6114",24983],["3399",22403],["3745",13490],["4359",12000],["3729",8400],["3749",8000],["6399",6510],["2212",5000],["2321",5000],["3639",5000],["4349",5000],["6310",5000],["3330",2000],["3419",2000],["5269",2000],["5274",2000]],"purpose_expenditure_total_czk":2163603.93},"actual":{"economic_expenditure":[["5169",368997.37],["5023",236958],["5137",181763.64],["5021",140737],["5154",91333.85],["5163",51379.1],["5171",50116.99],["5139",45772.21],["6121",28218.89],["5364",26237],["5032",21344],["5175",14079],["5329",10690],["5222",7000],["5365",6510],["5019",5922],["5499",5000],["5156",4617],["5162",4303.89],["5321",3200],["5194",3000],["5223",3000],["5136",1710],["5164",1000],["5161",81]],"economic_expenditure_total_czk":1312970.94,"economic_financing":[["8115",-42511.86]],"economic_financing_total_czk":-42511.86,"economic_revenue":[["1211",436777.53],["1121",234217.55],["1111",157137.38],["1511",154928.15],["4122",100000],["4112",71800],["2111",65374],["1345",37200],["4111",32500],["1113",30976.89],["1112",15270.67],["1386",8532.58],["1122",6510],["1387",3344.68],["1341",730],["1381",69.47],["1361",50],["2141",42.25],["2132",20],["1382",1.65]],"economic_revenue_total_czk":1355482.8,"purpose_expenditure":[["6171",532542.66],["6112",258302],["3723",144094.8],["3635",98010],["3631",72931.38],["6320",47353.5],["6402",26237],["6114",24983],["3722",20978],["5512",17340],["3399",15303],["6409",11690],["3745",10445],["3729",8400],["4359",8000],["6399",6510],["3412",4084],["6310",4025.6],["3341",1080],["3749",661]],"purpose_expenditure_total_czk":1312970.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}