{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00477320","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00477320","name":"Obec Peč","short_name":"Peč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":507717},"amounts":{"revenue_approved":13802000,"revenue_adjusted":14104500,"revenue_actual":15568288.1,"expense_approved":25652000,"expense_adjusted":25954500,"expense_actual":11575306.72,"tax_revenue":11709615.46,"nontax_revenue":3410772.64,"capital_revenue":0,"transfer_revenue":447900,"current_expense":10102643.36,"capital_expense":1472663.36,"budget_balance":3992981.38,"cash_current":38185888.81,"cash_previous":34027872.45},"ratios":{"revenue_execution":1.10378164,"expense_execution":0.44598458,"balance_to_revenue":0.25648172,"cash_to_expense":3.29890946,"cash_yoy":0.12219443,"capital_expense_share":0.12722456,"transfer_revenue_share":0.02877002},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00477320/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00477320"},"seo":{"slug":"pec-00477320","path":"/cz/municipalities/pec-00477320/"},"population":{"value":466,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13802000,"expenditure_czk":25652000,"financing_czk":11850000,"balance_czk":-11850000},{"stage":"revised","revenue_czk":14104500,"expenditure_czk":25954500,"financing_czk":11850000,"balance_czk":-11850000},{"stage":"actual","revenue_czk":15568288.1,"expenditure_czk":11575306.72,"financing_czk":-3992981.38,"balance_czk":3992981.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13600000],["5169",2821000],["5011",1900000],["5171",1310000],["5023",1300000],["5139",908000],["5031",630000],["5365",401000],["5154",380000],["5032",350000],["5362",302000],["5156",225000],["5021",187000],["5153",155000],["5168",130000],["5137",125000],["5163",120000],["5903",100000],["5222",89000],["5141",70000],["5164",69000],["5194",61000],["5166",60000],["5175",55000],["5162",45000],["5329",38000],["5151",30000],["5364",30000],["5167",21000],["5172",20000],["5212",20000],["5019",15000],["5132",15000],["5492",15000],["5038",14000],["5041",10000],["5321",9000],["5039",5000],["5229",5000],["5339",5000],["5131",3000],["5161",3000],["5136",1000]],"economic_expenditure_total_czk":25652000,"economic_financing":[["8115",12000000],["8124",-150000]],"economic_financing_total_czk":11850000,"economic_revenue":[["1211",4600000],["1121",2400000],["2111",1642000],["1111",1520000],["1511",1300000],["1122",400000],["1113",390000],["2132",357000],["2131",355000],["1345",195000],["2141",180000],["4112",150000],["1112",110000],["2324",110000],["1386",50000],["1387",25000],["1341",9000],["2112",8000],["1361",1000]],"economic_revenue_total_czk":13802000,"purpose_expenditure":[["3639",12170000],["6171",1720000],["6112",1700000],["3412",1520000],["2321",1500000],["1032",1250000],["2310",1020000],["3612",757000],["6399",700000],["3745",380000],["3722",360000],["3723",360000],["2341",320000],["3631",200000],["5512",180000],["3399",175000],["3613",152000],["3419",127000],["1036",121000],["2212",120000],["3326",100000],["5213",100000],["6320",100000],["1070",90000],["6310",90000],["3313",65000],["3421",55000],["6173",50000],["6409",40000],["6402",30000],["3314",22000],["2141",20000],["3341",20000],["2219",15000],["3543",15000],["3522",5000],["3900",3000]],"purpose_expenditure_total_czk":25652000},"revised":{"economic_expenditure":[["6121",13343198],["5169",3129072],["5011",1821770],["5023",1300000],["5171",978299],["5139",873416],["5031",667000],["5365",405570],["5154",359910],["5026",322645],["5032",313000],["5021",272579],["5362",271738],["6122",223850],["5156",212704],["5137",200219],["5153",171245],["5163",150000],["5168",113500],["5903",100000],["5164",97000],["5222",85495],["5141",80000],["5175",73400],["5162",55000],["5194",51000],["5166",40000],["5329",36123],["5151",30000],["5364",30000],["5167",23767],["5212",20000],["5132",15000],["5339",15000],["5038",14371],["5019",14000],["5041",10000],["5321",9000],["5039",5000],["5172",5000],["5229",5000],["5161",4000],["5131",3000],["5492",3000],["5136",629]],"economic_expenditure_total_czk":25954500,"economic_financing":[["8115",12006249.29],["8117",5000000],["8118",-5000000],["8124",-164933.96],["8901",8684.67]],"economic_financing_total_czk":11850000,"economic_revenue":[["1211",4692160],["1121",2104840],["2111",1809890],["1111",1659961],["1511",1269690],["1122",402570],["2132",350000],["1113",331667],["2131",316430],["4222",270000],["1345",186560],["2141",180000],["4112",145400],["1112",110000],["2324",110000],["1386",80000],["1387",35000],["4111",32500],["1341",8400],["1334",6083],["2112",1680],["1381",784],["2119",530],["1361",300],["1382",55]],"economic_revenue_total_czk":14104500,"purpose_expenditure":[["3639",11720000],["6112",2022645],["6171",1690000],["2321",1500000],["3412",1275508],["1032",1250000],["2310",1020000],["3612",757000],["3421",733000],["6399",672000],["3723",523000],["3745",445074],["3722",310000],["3399",240000],["3631",200000],["5512",180000],["3613",142000],["6320",130000],["3419",127000],["1036",121000],["2212",120000],["3326",100000],["5213",100000],["6310",100000],["1070",90000],["2341",63847],["3313",60000],["6173",50000],["6409",37926],["6114",32500],["6402",30000],["3314",22000],["2141",20000],["3341",20000],["3543",17000],["2219",15000],["3111",10000],["3522",5000],["3900",3000]],"purpose_expenditure_total_czk":25954500},"actual":{"economic_expenditure":[["5169",2660727.93],["5011",1675704],["6121",1248813.36],["5023",1201079],["5031",591016],["5139",571755.4],["5365",404770],["5026",322645],["5154",305673.4],["5171",276174.36],["5362",259868.2],["5032",258893],["5021",240904],["6122",223850],["5137",167944.59],["5153",158867.83],["5163",144192.6],["5156",135338.91],["5168",110961.72],["5164",89112],["5222",80470],["5141",79842.04],["5175",67072],["5162",48558.51],["5166",38400],["5194",36120],["5329",36093],["5364",27824],["5167",22833.8],["5212",17000],["5339",15000],["5038",14370.03],["5019",11278],["5132",10336.85],["5041",6426.19],["5229",4230],["5151",3125],["5492",3000],["5131",2812],["5039",1596],["5161",628]],"economic_expenditure_total_czk":11575306.72,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",-3836732.09],["8124",-164933.96],["8901",8684.67]],"economic_financing_total_czk":-3992981.38,"economic_revenue":[["1211",4844558.8],["1121",2589046.03],["2111",2392228.57],["1111",1746015.25],["1511",1282487.32],["1122",402570],["2132",350860],["1113",342629.34],["2131",316430],["4222",270000],["2141",210700.54],["1345",186567],["1112",168844.95],["4112",145400],["2324",138343.53],["1386",94299.2],["1387",36975.18],["4111",32500],["1341",8400],["1334",6082.5],["2112",1680],["1381",784.32],["2119",530],["1361",300],["1382",55.57]],"economic_revenue_total_czk":15568288.1,"purpose_expenditure":[["3639",2798003.72],["6112",1807241],["6171",1497506.58],["1032",1029594.7],["6399",661130.2],["3421",585181],["3723",522989.65],["3745",442607],["3722",279465.08],["3612",273141.91],["3399",182806.67],["3631",179042.14],["2321",166081.09],["5512",160603.78],["6320",128290],["1036",121000],["3419",119175.47],["6310",95744.64],["3613",83951.79],["3412",76565.28],["3313",59290],["1070",47488],["6409",37871],["2341",37392.5],["6402",27824],["2212",23426.53],["6114",20816],["3314",20695],["2310",17729.77],["2141",17000],["3543",17000],["3111",10000],["2219",6860.23],["3341",6426.19],["6173",5767.6],["3522",4230],["3900",3000],["3326",2368.2]],"purpose_expenditure_total_czk":11575306.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
