{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00477028","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00477028","name":"Obec Kostelní Radouň","short_name":"Kostelní Radouň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":509108},"amounts":{"revenue_approved":9000000,"revenue_adjusted":9564000,"revenue_actual":10301487.41,"expense_approved":9000000,"expense_adjusted":9564000,"expense_actual":6920246.25,"tax_revenue":6992082.92,"nontax_revenue":2779089.49,"capital_revenue":19500,"transfer_revenue":510815,"current_expense":5666332.76,"capital_expense":1253913.49,"budget_balance":3381241.16,"cash_current":25875565.31,"cash_previous":22494324.15},"ratios":{"revenue_execution":1.07711077,"expense_execution":0.72357238,"balance_to_revenue":0.32822844,"cash_to_expense":3.73911048,"cash_yoy":0.1503153,"capital_expense_share":0.18119492,"transfer_revenue_share":0.04958653},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00477028/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00477028"},"seo":{"slug":"kostelni-radoun","path":"/cz/municipalities/kostelni-radoun/"},"population":{"value":302,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9000000,"expenditure_czk":9000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9564000,"expenditure_czk":9564000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":10301487.41,"expenditure_czk":6920246.25,"financing_czk":-3381241.16,"balance_czk":3381241.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2035000],["6121",1670000],["5365",1069528],["5171",950000],["6122",730000],["5011",515000],["5139",318000],["5023",303000],["5362",300000],["5021",210000],["5154",186000],["5031",126000],["5137",104000],["5032",69000],["6130",60000],["5222",54000],["5168",50000],["5155",40000],["5194",38000],["5499",32000],["5364",29472],["5163",25000],["5175",19000],["5223",18000],["5167",10000],["5162",9000],["5138",7000],["5136",6000],["5132",5000],["5173",5000],["5038",3000],["5161",2000],["5903",2000]],"economic_expenditure_total_czk":9000000,"economic_revenue":[["1211",2780000],["2111",1685000],["1121",1359000],["1111",950000],["2141",520300],["1122",500000],["1511",462000],["1345",240000],["1113",180000],["4112",72700],["1112",65000],["1386",40000],["2133",31000],["2132",28000],["2131",22000],["1387",20000],["2324",16000],["1341",11000],["1381",10000],["2112",4000],["1334",1000],["1343",1000],["1361",1000],["2119",1000]],"economic_revenue_total_czk":9000000,"purpose_expenditure":[["6399",1339528],["3722",1100000],["1032",1000000],["6171",970000],["3613",900000],["2310",800000],["3421",700000],["2321",400000],["6112",325000],["3632",250000],["2212",200000],["1070",180000],["3745",150000],["3631",100000],["3639",100000],["2141",80000],["3399",80000],["3429",70000],["3322",50000],["3412",50000],["3419",35000],["6402",29472],["5512",25000],["6320",24000],["4349",18000],["2219",10000],["3319",8000],["3314",3000],["5272",2000],["6310",1000]],"purpose_expenditure_total_czk":9000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1875008],["5171",1862000],["6121",1151000],["5365",1039528],["6122",829000],["5011",517000],["5362",373000],["5023",303000],["5139",278689],["5137",206000],["5021",193404],["5154",189000],["5031",128000],["6130",88000],["5155",79000],["5032",77000],["5222",54000],["5168",50000],["5223",43000],["6119",41000],["5194",38000],["5499",32000],["5364",29472],["5163",25200],["5175",20176],["5162",9000],["5138",7000],["5136",6000],["5173",5795],["5132",5000],["5038",4500],["5161",2228],["5903",2000],["5167",1000]],"economic_expenditure_total_czk":9564000,"economic_revenue":[["1211",2780000],["2111",1685000],["1121",1425385],["1111",950000],["1122",540000],["2141",520300],["1511",462000],["4222",270000],["1345",240000],["1113",180000],["4116",113845],["4112",72700],["1112",65000],["1386",40000],["4111",32500],["2133",31000],["2132",28000],["2131",22000],["1387",20000],["3111",19500],["2324",16000],["4122",12564],["1341",11000],["1381",10000],["4171",9206],["2112",4000],["1334",1000],["1343",1000],["1361",1000],["2119",1000]],"economic_revenue_total_czk":9564000,"purpose_expenditure":[["6399",1379528],["3722",1100000],["6171",1014300],["2212",804000],["2310",800000],["1032",741000],["3421",700000],["3632",541000],["3613",479000],["2321",400000],["6112",333000],["3745",278000],["1070",222000],["3631",100000],["3639",100000],["3429",99000],["2141",80000],["3399",80000],["3322",50000],["3412",50000],["3419",35000],["6114",32500],["6402",29472],["3330",25000],["5512",25000],["6320",24200],["4349",18000],["2219",10000],["3319",8000],["3314",3000],["5272",2000],["6310",1000]],"purpose_expenditure_total_czk":9564000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1617490.91],["5171",1209480.2],["6122",827327.22],["5365",570442],["5011",516996],["5362",372109],["6121",320849.07],["5023",302285],["5137",175661.17],["5139",137119.66],["5031",127224],["5154",123461.13],["5021",119194],["5032",73375],["5155",72934.23],["6130",65420],["5168",49037.54],["5223",43000],["6119",40317.2],["5222",40000],["5364",29471.32],["5499",27503],["5163",24310.2],["5194",8380.5],["5162",7596.9],["5138",6204],["5175",4756],["5038",4292],["5161",1666],["5136",1247],["5173",596],["5167",500]],"economic_expenditure_total_czk":6920246.25,"economic_financing":[["8115",-3381241.16]],"economic_financing_total_czk":-3381241.16,"economic_revenue":[["1211",2803980.62],["2111",1952322.61],["1121",1501221.23],["1111",1012416.88],["2141",719658.88],["1122",539490],["1511",527184.23],["4222",270000],["1345",223300],["1113",198432.62],["4116",113845],["1112",97854.42],["4112",72700],["1386",54695.54],["4111",32500],["2131",29460.25],["2132",26400],["2133",25600],["1387",21436.21],["3111",19500],["4122",12564],["2119",9680],["4171",9206],["1341",8800],["2324",8677.75],["2112",7290],["1334",2134.8],["1361",700],["1381",436.37]],"economic_revenue_total_czk":10301487.41,"purpose_expenditure":[["6171",981821.67],["6399",911599],["3722",841510.31],["2212",802919.99],["3421",691568.42],["1032",671916],["3632",500343.38],["6112",329547],["3745",262786.8],["1070",209859.6],["3613",180336.68],["2310",101335.71],["3429",78146.74],["2141",53604.86],["3631",41273.62],["3639",37804],["2321",32473.93],["6402",29471.32],["3330",25000],["3419",25000],["6320",24154],["6114",18692.7],["4349",18000],["5512",15000],["3322",12576.68],["3399",8939.5],["3319",7200],["3412",6631.14],["3314",577],["6310",156.2]],"purpose_expenditure_total_czk":6920246.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}