{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00477010","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00477010","name":"Obec Heřmaneč","short_name":"Heřmaneč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546305},"amounts":{"revenue_approved":2904900,"revenue_adjusted":3710018.12,"revenue_actual":3462130.88,"expense_approved":2904900,"expense_adjusted":5273858,"expense_actual":4380728.7,"tax_revenue":2670805.18,"nontax_revenue":417025.7,"capital_revenue":0,"transfer_revenue":374300,"current_expense":2458711.73,"capital_expense":1922016.97,"budget_balance":-918597.82,"cash_current":7868771.67,"cash_previous":8787369.49},"ratios":{"revenue_execution":0.93318436,"expense_execution":0.83064973,"balance_to_revenue":-0.26532729,"cash_to_expense":1.79622437,"cash_yoy":-0.10453616,"capital_expense_share":0.43874367,"transfer_revenue_share":0.10811261},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00477010/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00477010"},"seo":{"slug":"hermanec","path":"/cz/municipalities/hermanec/"},"population":{"value":93,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2904900,"expenditure_czk":2904900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3710018.12,"expenditure_czk":5273858,"financing_czk":1563839.88,"balance_czk":-1563839.88},{"stage":"actual","revenue_czk":3462130.88,"expenditure_czk":4380728.7,"financing_czk":918597.82,"balance_czk":-918597.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",874000],["6122",470000],["5169",415000],["5023",315000],["5154",295000],["5168",115000],["5021",106000],["6121",90000],["5492",38000],["5032",35000],["6130",35000],["5365",24000],["5229",23500],["5163",20000],["5175",12000],["5166",10000],["5139",8000],["5162",7000],["5329",6000],["5156",5000],["5903",1000],["5038",400]],"economic_expenditure_total_czk":2904900,"economic_revenue":[["1211",900000],["1121",460000],["1122",410000],["1111",280000],["2141",230000],["1511",190000],["2111",130000],["4112",71800],["1113",70000],["2132",52000],["1345",45000],["2324",25000],["1112",20000],["1386",10000],["1381",5000],["1387",5000],["1341",1100]],"economic_revenue_total_czk":2904900,"purpose_expenditure":[["2219",500000],["6171",402400],["2341",364000],["6112",350000],["3412",335000],["3722",250000],["2310",216000],["3745",203000],["3631",130000],["3639",35000],["4339",30000],["3399",27000],["2212",25000],["5512",20000],["6409",6000],["3314",4000],["3522",3500],["6310",3000],["5213",1000]],"purpose_expenditure_total_czk":2904900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1590000],["5171",1205279],["6122",470000],["5169",443235],["5023",358644],["5365",311910],["5154",305760],["5021",129476],["5168",120184],["6130",56600],["5139",54005],["5492",38000],["5364",36950],["5032",35000],["5163",28244],["5229",23500],["5175",16331],["5166",10000],["5329",9070],["5019",8130],["5162",7154],["5194",6331],["5156",5000],["6123",1600],["5173",1240],["5903",1000],["5039",726],["5038",400],["5179",89]],"economic_expenditure_total_czk":5273858,"economic_financing":[["8115",1563839.88]],"economic_financing_total_czk":1563839.88,"economic_revenue":[["1211",1011530],["1121",541360],["1122",410000],["1111",368779],["1511",278552],["4222",270000],["2141",230100],["2111",184501],["4112",71800],["1113",71580],["1112",65292],["2132",57550],["1345",48400],["2324",33214],["4111",32500],["1386",20000],["1387",8000],["1381",5000],["1341",1200],["2112",660],["1382",0.12]],"economic_revenue_total_czk":3710018.12,"purpose_expenditure":[["3631",1651182],["2341",626133],["2219",500000],["6171",450040],["6112",396511],["3412",343149],["2310",305331],["6399",287910],["3722",250000],["3745",205713],["3639",58200],["3399",37919],["6402",36950],["4339",30000],["5512",25600],["2212",25000],["6114",20954],["6409",9070],["6310",4531],["3314",4000],["3522",3500],["2321",1165],["5213",1000]],"purpose_expenditure_total_czk":5273858},"actual":{"economic_expenditure":[["6121",1416153.37],["5171",703987.33],["6122",449263.6],["5169",369087.19],["5023",358644],["5365",310728],["5154",257954.71],["5168",119000],["5021",80917],["6130",56600],["5139",52403.44],["5364",36950],["5492",36530],["5032",32276],["5163",27309.2],["5229",20810],["5175",16015],["5329",9063],["5019",8096],["5162",7153.86],["5194",6331],["5156",3002],["5173",1240],["5039",725],["5038",400],["5179",89]],"economic_expenditure_total_czk":4380728.7,"economic_financing":[["8115",918597.82]],"economic_financing_total_czk":918597.82,"economic_revenue":[["1211",1011529.18],["1121",541358.14],["1111",368777.51],["1122",287910],["1511",278551.12],["4222",270000],["2111",184501],["2141",141100.7],["4112",71800],["1113",71574.89],["2132",57550],["1345",47000],["1112",35291.07],["2324",33214],["4111",32500],["1386",19724],["1387",7730.41],["1341",1200],["2112",660],["1381",158.74],["1382",0.12]],"economic_revenue_total_czk":3462130.88,"purpose_expenditure":[["3631",1484535.37],["2341",626132.45],["6112",393786],["6171",362953.51],["3412",317734.6],["6399",287910],["2310",257113.57],["3722",245025.38],["3745",190002],["3639",56600],["6402",36950],["4339",30000],["3399",29448.96],["5512",25524],["6114",16408.88],["6409",9063],["6310",4530.2],["3314",3040],["2212",1996.5],["2321",1164.28],["3522",810]],"purpose_expenditure_total_czk":4380728.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}